Share price
₹2,024.3 latest close · −7.3% over the last 90 sessions
₹2,024.3 month-end · −15.9% over 12 months
₹2,024.3 month-end · −13.2% over 3 years
₹2,024.3 month-end · +90.0% since Jan '19
52-week range ₹1662.20 to ₹2655.20 · 1-year volatility 26.6%
Was the rally earned?
Both mattered.
- Per-share earnings took off 10 points and the multiple took off 6 points (P/E 33.3x to 31.2x).
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 24 points, while the multiple moved less (P/E 27.8x to 31.2x).
- The share count barely moved.
Mostly yes.
- Per-share earnings added 38 points to the rise, while the multiple moved less (P/E 26.8x to 31.2x).
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-58.4% (2024-10 peak to 2026-10 low, not yet recovered)
-42.7% (2019-11 peak to 2020-05 low, recovered 2021-10)
-33.6% (2022-12 peak to 2023-02 low, recovered 2023-09)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 15.2x to 36.0x since 2019-01.
5% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE36thflat vs a year ago
- Op. margin28th▲ 14 pts vs a year ago
- Revenue growth41st▲ 33 pts vs a year ago
- EPS growth28thflat vs a year ago
- Debt/equity ↓95th▼ 3 pts vs a year ago
- Cash cycle ↓52nd▼ 5 pts vs a year ago
- P/E ↓47thflat vs a year ago
- 12M momentum35th▼ 5 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 26.0x, a holder earning 12%/yr needs earnings to grow about 17.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 18.5% | 19.6% | 20.6% |
| 15x | 16.1% | 17.1% | 18.1% |
| 20x | 12.9% | 14.0% | 15.0% |
Drag a slider to test other assumptions
Implied: 17.1%/yrLooking back
- Jan 2020Price implied 15%/yr; EPS has since grown 3%/yr (7.0 yrs)
- Jan 2021Price implied 11%/yr; EPS has since grown −1%/yr (6.0 yrs)
- Jan 2022Price implied 16%/yr; EPS has since grown 6%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹2024.30
- P/E
- 31.2x
- ROCE
- 12.0%
- Market Cap
- ₹2052 cr
- Revenue (TTM)
- ₹900 cr
- P/S
- 2.3x
- P/B
- 2.6x
- ROE
- 8.2%
- Operating Margin
- 8.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 66.7%
- 12M Momentum
- -15.9%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance27%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 27.3%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.50xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.50x (cash from operations ₹117 cr, net profit ₹236 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+45 daysNear threshold
Debtor days are above the median of the previous three fiscal years by 45 days (66 vs 21). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress33% of fixed assetsNear threshold
Capital work-in-progress is 33% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+17 days / 2 yrsWithin range
Days payable changed by +17 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, DIIs added 3.4 pts; FIIs trimmed 0.6 pts.
- The number of shareholders rose from 20,177 to 25,099 (+24%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like HONDA INDIA POWER PRODUCTS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −24% to +22% vs the market, against −1% for all non-financial companies in the same months.
- The gap against the base rate (−2.2%, 80% range −15.2% to +3.5%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| VESUVIUS Non-Energy Minerals |
Jun 2022 | 31x | 11% | −7% | −22% | +94% |
| FDC Health Technology |
Oct 2023 | 31x | 13% | +16% | −11% | +8% |
| TTKHLTCARE Health Technology |
Jul 2024 | 35x | 9% | +29% | −7% | −15% |
| SHANTIGEAR Producer Manufacturing |
Mar 2020 | 16x | 13% | −49% | −51% | +8% |
| VSTTILLERS Producer Manufacturing |
Jun 2025 | 34x | 12% | −12% | −31% | +23% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| IMPAL Distribution Services |
Jul 2020 | 13x | 5% | −5% | −26% | 0% |
| AVANTIFEED Process Industries |
Sep 2022 | 29x | 15% | −13% | −25% | −19% |
| DIAMONDYD Consumer Non-Durables |
May 2020 | 26x | 10% | −46% | −50% | −32% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Aug '23
- OctPriceFell 58% from the Oct 2024 peak to the Oct 2026 low.
- SepPeer rankMoved into the 3rd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- MayPriceVolume reached 9.6x its 50-day median on 2026-05-27; price +2.0% that day.
- MarPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
- FebPriceVolume reached 21.0x its 50-day median on 2026-02-13; price +0.3% that day.
- DecResultsYear-on-year EPS growth turned positive.
Show 22 earlier events
- DecPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- SepValuationP/E crossed above the 90th percentile of its own history to date (38.1x).
- SepPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- JulPriceVolume reached 12.8x its 50-day median on 2025-07-10; price +3.3% that day.
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- MayValuationP/E crossed above the 90th percentile of its own history to date (47.9x).
- MayPriceVolume reached 56.9x its 50-day median on 2025-05-21; price +9.9% that day.
- MarPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
- MarPriceVolume reached 14.3x its 50-day median on 2025-03-13; price +2.4% that day.
- DecResultsYear-on-year EPS growth turned negative.
- DecPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- SepPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
- AugPriceVolume reached 77.0x its 50-day median on 2024-08-29; price +6.9% that day.
- JunPriceRegained the 2023-10 peak, 3 months after the low.
- JunPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- MayValuationP/E crossed above the 90th percentile of its own history to date (30.8x).
- MayPriceVolume reached 34.5x its 50-day median on 2024-05-15; price +14.3% that day.
- MarPriceFell 30% from the Oct 2023 peak to the Mar 2024 low.
- FebPriceVolume reached 8.4x its 50-day median on 2024-02-23; price +1.9% that day.
- OctPriceVolume reached 10.0x its 50-day median on 2023-10-04; price +3.3% that day.
- SepPriceRegained the 2022-12 peak, 7 months after the low.
- AugValuationP/E crossed above the 90th percentile of its own history to date (30.5x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 31.2x | ₹900 cr | 8.2% | 12.0% | 0.0x |
| 2026-10 | 27.0x | ₹900 cr | 8.2% | 12.0% | 0.0x |
| 2026-09 | 28.9x | ₹900 cr | 8.2% | 12.0% | 0.0x |
| 2026-08 | 31.9x | ₹866 cr | 8.0% | 12.0% | 0.0x |
| 2026-07 | 33.1x | ₹866 cr | 8.0% | 12.0% | 0.0x |
| 2026-06 | 34.4x | ₹866 cr | 8.0% | 12.0% | 0.0x |
| 2026-05 | 32.6x | ₹870 cr | 8.5% | 13.0% | 0.0x |
| 2026-04 | 31.9x | ₹870 cr | 8.5% | 13.0% | 0.0x |
| 2026-03 | 25.5x | ₹870 cr | 8.5% | 13.0% | 0.0x |
| 2026-02 | 28.4x | ₹804 cr | 8.7% | 13.0% | 0.0x |
| 2026-01 | 27.2x | ₹804 cr | 8.7% | 13.0% | 0.0x |
| 2025-12 | 31.4x | ₹804 cr | 8.7% | 13.0% | 0.0x |
| 2025-11 | 33.3x | ₹805 cr | 8.5% | 13.0% | 0.0x |
| 2025-10 | 36.2x | ₹805 cr | 8.5% | 13.0% | 0.0x |
| 2025-09 | 38.1x | ₹805 cr | 8.5% | 13.0% | 0.0x |
| 2025-08 | 35.4x | ₹794 cr | 9.3% | 13.0% | 0.0x |
| 2025-07 | 35.4x | ₹794 cr | 9.3% | 13.0% | 0.0x |
| 2025-06 | 36.2x | ₹794 cr | 9.3% | 13.0% | 0.0x |
| 2025-05 | 47.9x | ₹756 cr | 7.4% | 15.0% | 0.0x |
| 2025-04 | 33.4x | ₹756 cr | 7.4% | 15.0% | 0.0x |
| 2025-03 | 33.4x | ₹756 cr | 7.4% | 15.0% | 0.0x |
| 2025-02 | 27.8x | ₹815 cr | 8.5% | 15.0% | 0.0x |
| 2025-01 | 35.8x | ₹815 cr | 8.5% | 15.0% | 0.0x |
| 2024-12 | 40.7x | ₹815 cr | 8.5% | 15.0% | 0.0x |
| 2024-11 | 34.3x | ₹923 cr | 11.2% | 15.0% | 0.0x |
| 2024-10 | 40.3x | ₹923 cr | 11.2% | 15.0% | 0.0x |
| 2024-09 | 43.5x | ₹923 cr | 11.2% | 15.0% | 0.0x |
| 2024-08 | 41.0x | ₹989 cr | 11.3% | 15.0% | 0.0x |
| 2024-07 | 42.6x | ₹989 cr | 11.3% | 15.0% | 0.0x |
| 2024-06 | 39.8x | ₹989 cr | 11.3% | 15.0% | 0.0x |
| 2024-05 | 30.8x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2024-04 | 28.0x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2024-03 | 25.6x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2024-02 | 29.0x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2024-01 | 28.3x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-12 | 27.6x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-11 | 27.8x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-10 | 33.2x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-09 | 32.5x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-08 | 30.5x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-07 | 25.3x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-06 | 25.7x | ₹1246 cr | 11.5% | 19.0% | 0.0x |
| 2023-05 | 29.3x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2023-04 | 32.5x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2023-03 | 26.6x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2023-02 | 24.2x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2023-01 | 27.3x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-12 | 29.3x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-11 | 35.2x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-10 | 22.5x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-09 | 19.7x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-08 | 19.4x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-07 | 20.5x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-06 | 19.5x | ₹1156 cr | 11.2% | 16.0% | 0.0x |
| 2022-05 | 31.3x | ₹939 cr | 8.1% | 11.0% | 0.0x |
| 2022-04 | 29.0x | ₹939 cr | 8.1% | 11.0% | 0.0x |
| 2022-03 | 24.9x | ₹939 cr | 8.1% | 11.0% | 0.0x |
| 2022-02 | 24.8x | ₹939 cr | 8.1% | 11.0% | 0.0x |
| 2022-01 | 28.7x | ₹939 cr | 8.1% | 11.0% | 0.0x |
| 2021-12 | 26.4x | ₹939 cr | 8.1% | 11.0% | 0.0x |
Older months are in the live observatory.