Share price
₹364.8 latest close · −22.4% over the last 90 sessions
₹364.8 month-end · −23.6% over 12 months
₹364.8 month-end · −3.4% over 3 years
₹364.8 month-end · +217.2% since Jan '19
52-week range ₹354.05 to ₹607.90 · 1-year volatility 33.3%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 2 points, but investors now pay less per rupee of profit (P/E 38.7x to 28.9x), which took 25 points back.
- The share count barely moved.
- The share price was roughly flat over 3 years (-3%).
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 293 points, but investors now pay less per rupee of profit (P/E 45.0x to 28.9x), which took 82 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-41.8% (2025-06 peak to 2026-10 low, not yet recovered)
-39.0% (2019-01 peak to 2020-04 low, recovered 2021-07)
-39.0% (2024-09 peak to 2025-02 low, recovered 2025-05)
Most recent volume spikes
2026-10-06: 5.8x the 50-day median, price +3.9% that day
2026-09-30: 134.1x the 50-day median, price +6.0% that day
2026-09-29: 45.1x the 50-day median, price +3.8% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 22.2x to 51.4x since 2019-01.
33% above the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE87thflat vs a year ago
- Op. margin74th▲ 4 pts vs a year ago
- Revenue growth50th▼ 22 pts vs a year ago
- EPS growth48thflat vs a year ago
- Debt/equity ↓96thflat vs a year ago
- Cash cycle ↓64thflat vs a year ago
- P/E ↓39th▲ 10 pts vs a year ago
- 12M momentum31st▼ 17 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 34.6x, a holder earning 12%/yr needs earnings to grow about 21.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 22.6% | 23.7% | 24.8% |
| 15x | 20.0% | 21.1% | 22.2% |
| 20x | 16.7% | 17.8% | 18.8% |
Drag a slider to test other assumptions
Implied: 21.1%/yr“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹364.80
- P/E
- 28.9x
- Market Cap
- ₹7412 cr
- Revenue (TTM)
- ₹2134 cr
- P/S
- 3.5x
- P/B
- 4.2x
- ROE
- 14.7%
- Operating Margin
- 16.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 55.6%
- 12M Momentum
- -23.6%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance17%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 17.3%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.70xNear threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.70x (cash from operations ₹517 cr, net profit ₹742 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow3 of 5 yrsNear threshold
Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history—Not enough data
Not enough reported data to compute this.
Capital work in progress7% of fixed assetsWithin range
Capital work-in-progress is 7% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs added 2.8 pts; DIIs trimmed 1.2 pts.
- The number of shareholders rose from 21,474 to 33,741 (+57%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like VESUVIUS INDIA LTD today on valuation, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −17% to +22% vs the market, against −1% for all non-financial companies in the same months.
- The gap against the base rate (+6.2%, 80% range −5.4% to +9.3%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| JYOTHYLAB Consumer Non-Durables |
May 2025 | 34x | 27% | −14% | −40% | −42% |
| CERA Consumer Durables |
Mar 2025 | 31x | 25% | −17% | −46% | −17% |
| LMW Producer Manufacturing |
May 2020 | 15x | 18% | −54% | −56% | +49% |
| INDIGOPNTS Process Industries |
Sep 2025 | 35x | 19% | −28% | −38% | +3% |
| ESCORTS Producer Manufacturing |
Apr 2021 | 29x | 21% | +57% | −22% | +18% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and P/E. Not used (unavailable for this company): ROCE and interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Aug '22
- OctPriceFell 42% from the Jun 2025 peak to the Oct 2026 low.
- OctPriceVolume reached 5.8x its 50-day median on 2026-10-06; price +3.9% that day.
- SepPriceVolume reached 134.1x its 50-day median on 2026-09-30; price +6.0% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankSlipped to the 2nd quartile of Non-Energy Minerals on operating margin (from the top quartile).
- AprPriceVolume reached 6.7x its 50-day median on 2026-04-16; price +2.4% that day.
- FebPriceVolume reached 242.0x its 50-day median on 2026-02-20; price +7.6% that day.
- DecPeer rankMoved into the top quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
Show 22 earlier events
- SepResultsYear-on-year EPS growth turned negative.
- SepPriceVolume reached 7.0x its 50-day median on 2025-09-09; price -0.3% that day.
- MayPriceRegained the 2024-09 peak, 3 months after the low.
- MayPriceVolume reached 8.0x its 50-day median on 2025-05-30; price +5.7% that day.
- MarPeer rankSlipped to the 2nd quartile of Non-Energy Minerals on operating margin (from the top quartile).
- FebPriceFell 39% from the Sep 2024 peak to the Feb 2025 low.
- FebPriceVolume reached 10.2x its 50-day median on 2025-02-24; price +5.4% that day.
- SepPriceVolume reached 11.2x its 50-day median on 2024-09-20; price +3.9% that day.
- AprPriceVolume reached 10.5x its 50-day median on 2024-04-25; price +9.8% that day.
- MarResultsRevenue (TTM) reached a new high of ₹1,603 cr.
- MarPeer rankMoved into the top quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- FebPriceVolume reached 5.1x its 50-day median on 2024-02-12; price -2.4% that day.
- OctPriceVolume reached 5.2x its 50-day median on 2023-10-31; price +5.2% that day.
- JulValuationP/E crossed above the 90th percentile of its own history to date (63.7x).
- JulPriceVolume reached 21.7x its 50-day median on 2023-07-28; price +5.4% that day.
- JunPeer rankMoved into the top quartile of Non-Energy Minerals on EPS growth (from the 2nd quartile).
- MayPriceVolume reached 34.8x its 50-day median on 2023-05-16; price +20.1% that day.
- MarResultsRevenue (TTM) reached a new high of ₹1,343 cr.
- MarPeer rankMoved into the 2nd quartile of Non-Energy Minerals on ROCE (from the 3rd quartile).
- FebPriceVolume reached 24.5x its 50-day median on 2023-02-16; price +10.4% that day.
- NovPriceVolume reached 14.6x its 50-day median on 2022-11-15; price +11.8% that day.
- AugPriceRegained the 2021-07 peak, 5 months after the low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 28.9x | ₹2134 cr | 14.7% | — | 0.0x |
| 2026-10 | 28.6x | ₹2134 cr | 14.7% | — | 0.0x |
| 2026-09 | 33.6x | ₹2134 cr | 14.7% | — | 0.0x |
| 2026-08 | 31.8x | ₹2122 cr | 15.7% | 21.0% | 0.0x |
| 2026-07 | 34.6x | ₹2122 cr | 15.7% | 21.0% | 0.0x |
| 2026-06 | 35.7x | ₹2122 cr | 15.7% | 21.0% | 0.0x |
| 2026-05 | 36.0x | ₹2104 cr | 15.9% | 21.0% | 0.0x |
| 2026-04 | 39.9x | ₹2104 cr | 15.9% | 21.0% | 0.0x |
| 2026-03 | 33.5x | ₹2104 cr | 15.9% | 21.0% | 0.0x |
| 2026-02 | 41.7x | ₹2062 cr | 17.1% | 25.0% | 0.0x |
| 2026-01 | 41.3x | ₹2062 cr | 17.1% | 25.0% | 0.0x |
| 2025-12 | 40.0x | ₹2062 cr | 17.1% | 25.0% | 0.0x |
| 2025-11 | 38.7x | ₹1959 cr | 17.5% | 25.0% | 0.0x |
| 2025-10 | 40.0x | ₹1959 cr | 17.5% | 25.0% | 0.0x |
| 2025-09 | 41.5x | ₹1959 cr | 17.5% | 25.0% | 0.0x |
| 2025-08 | 40.0x | ₹1897 cr | 17.7% | 25.0% | 0.0x |
| 2025-07 | 41.1x | ₹1897 cr | 17.7% | 25.0% | 0.0x |
| 2025-06 | 44.0x | ₹1897 cr | 17.7% | 25.0% | 0.0x |
| 2025-05 | 45.5x | ₹1868 cr | 18.4% | 25.0% | 0.0x |
| 2025-04 | 35.6x | ₹1868 cr | 18.4% | 25.0% | 0.0x |
| 2025-03 | 35.0x | ₹1868 cr | 18.4% | 25.0% | 0.0x |
| 2025-02 | 31.0x | ₹1776 cr | 21.9% | 26.0% | 0.0x |
| 2025-01 | 33.2x | ₹1776 cr | 21.9% | 26.0% | 0.0x |
| 2024-12 | 35.3x | ₹1776 cr | 21.9% | 26.0% | 0.0x |
| 2024-11 | 43.0x | ₹1745 cr | 21.2% | 26.0% | 0.0x |
| 2024-10 | 42.2x | ₹1745 cr | 21.2% | 26.0% | 0.0x |
| 2024-09 | 44.2x | ₹1745 cr | 21.2% | 26.0% | 0.0x |
| 2024-08 | 46.1x | ₹1688 cr | 19.9% | 26.0% | 0.0x |
| 2024-07 | 44.0x | ₹1688 cr | 19.9% | 26.0% | 0.0x |
| 2024-06 | 42.9x | ₹1688 cr | 19.9% | 26.0% | 0.0x |
| 2024-05 | 52.3x | ₹1603 cr | 17.9% | 26.0% | 0.0x |
| 2024-04 | 43.3x | ₹1603 cr | 17.9% | 26.0% | 0.0x |
| 2024-03 | 31.6x | ₹1603 cr | 17.9% | 26.0% | 0.0x |
| 2024-02 | 56.4x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2024-01 | 61.7x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-12 | 62.4x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-11 | 65.7x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-10 | 62.0x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-09 | 54.2x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-08 | 59.7x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-07 | 63.7x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-06 | 41.7x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-05 | 40.8x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-04 | 29.4x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-03 | 28.5x | ₹1343 cr | 11.7% | 17.0% | 0.0x |
| 2023-02 | 48.4x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2023-01 | 48.7x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-12 | 48.2x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-11 | 51.9x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-10 | 44.8x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-09 | 46.7x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-08 | 43.0x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-07 | 34.5x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-06 | 30.7x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-05 | 30.6x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-04 | 30.3x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-03 | 30.4x | ₹1047 cr | 7.6% | 11.0% | 0.0x |
| 2022-02 | 36.6x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2022-01 | 41.6x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-12 | 41.6x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-11 | 45.0x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-10 | 41.2x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-09 | 46.9x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-08 | 45.4x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-07 | 50.6x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-06 | 42.3x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-05 | 38.9x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-04 | 40.6x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-03 | 37.0x | ₹792 cr | 6.3% | 9.0% | 0.0x |
| 2021-02 | 24.9x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2021-01 | 24.7x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-12 | 25.9x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-11 | 23.0x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-10 | 21.1x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-09 | 20.8x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-08 | 22.6x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-07 | 20.5x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-06 | 21.9x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-05 | 20.8x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-04 | 22.0x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-03 | 19.4x | ₹887 cr | 10.7% | 16.0% | 0.0x |
| 2020-02 | 25.2x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2020-01 | 23.9x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-12 | 24.1x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-11 | 24.1x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-10 | 21.9x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-09 | 22.5x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-08 | 21.3x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-07 | 21.9x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-06 | 24.5x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-05 | 25.5x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-04 | 24.7x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-03 | 25.4x | ₹925 cr | 12.6% | 20.0% | 0.0x |
| 2019-02 | 25.1x | ₹911 cr | 14.2% | 24.0% | 0.0x |
| 2019-01 | 24.7x | ₹911 cr | 14.2% | 24.0% | 0.0x |