Share price
₹1,447 latest close · +9.8% over the last 90 sessions
₹1,447 month-end · +33.5% over 12 months
₹1,447 month-end · −6.0% over 3 years
₹1,447 month-end · +313.8% since Jan '19
52-week range ₹848.00 to ₹1766.40 · 1-year volatility 37.0%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 127 points, but investors now pay less per rupee of profit (P/E 49.5x to 22.2x), which took 93 points back.
- The share count rose 6%.
Earnings helped, the multiple did not.
- Per-share earnings added 66 points, but investors now pay less per rupee of profit (P/E 46.3x to 22.2x), which took 71 points back.
- The share count rose 28%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-59.3% (2019-01 peak to 2020-03 low, recovered 2021-05)
-49.4% (2024-02 peak to 2025-03 low, recovered 2026-08)
-27.8% (2021-11 peak to 2022-05 low, recovered 2022-08)
Most recent volume spikes
2026-08-31: 5.8x the 50-day median, price +4.3% that day
2026-07-22: 13.1x the 50-day median, price -1.9% that day
2026-07-21: 18.3x the 50-day median, price +3.6% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 14.0x to 40.7x since 2019-01.
25% below the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE79th▲ 15 pts vs a year ago
- Op. margin53rd▲ 48 pts vs a year ago
- Revenue growth33rd▲ 5 pts vs a year ago
- EPS growth95th▲ 85 pts vs a year ago
- Debt/equity ↓89th▼ 4 pts vs a year ago
- Cash cycle ↓75th▲ 4 pts vs a year ago
- P/E ↓65th▲ 34 pts vs a year ago
- 12M momentum80th▲ 21 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 48.1x, a holder earning 12%/yr needs earnings to grow about 23.9%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 25.2% | 26.3% | 27.5% |
| 15x | 22.7% | 23.9% | 25.0% |
| 20x | 19.6% | 20.6% | 21.7% |
Drag a slider to test other assumptions
Implied: 23.9%/yrLooking back
- Jan 2020Price implied 12%/yr; EPS has since grown 15%/yr (7.0 yrs)
- Jan 2021Price implied 11%/yr; EPS has since grown 17%/yr (6.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹1447.00
- P/E
- 22.2x
- ROCE
- 23.0%
- Market Cap
- ₹2518 cr
- Revenue (TTM)
- ₹1197 cr
- P/S
- 2.1x
- P/B
- 4.5x
- ROE
- 20.5%
- Operating Margin
- 12.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 53.8%
- 12M Momentum
- 33.5%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance11%Within range
Other income as a share of pre-tax profit (trailing twelve months): 11.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.36xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.36x (cash from operations ₹311 cr, net profit ₹228 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+13 daysWithin range
Debtor days are above the median of the previous three fiscal years by 13 days (74 vs 61). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress1% of fixed assetsWithin range
Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+55 days / 2 yrsNear threshold
Days payable changed by +55 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 6.5 pts; promoters trimmed 3.1 pts; FIIs added 0.9 pts.
- The number of shareholders rose from 28,059 to 35,275 (+26%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like ADOR WELDING LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −26% to +35% vs the market, against −3% for all non-financial companies in the same months.
- The gap against the base rate (+1.7%, 80% range −8.3% to +9.4%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 30 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| VEEDOL Process Industries |
Aug 2024 | 32x | 24% | +124% | −4% | −31% |
| ENGINERSIN Industrial Services |
Jun 2023 | 19x | 24% | +102% | −5% | +49% |
| DHANUKA Process Industries |
Oct 2024 | 28x | 27% | +98% | −15% | −15% |
| CONTROLPR Electronic Technology |
Nov 2023 | 27x | 23% | +104% | −5% | −35% |
| HONDAPOWER Producer Manufacturing |
Aug 2023 | 31x | 19% | +80% | −4% | −1% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/E and ROCE. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jan '24
- OctPriceFell 25% from the Sep 2026 peak to the Oct 2026 low.
- SepPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- AugPriceRegained the 2024-02 peak, 17 months after the low.
- JulPriceVolume reached 18.3x its 50-day median on 2026-07-21; price +3.6% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- AprPriceVolume reached 11.1x its 50-day median on 2026-04-30; price -2.5% that day.
- MarResultsRevenue (TTM) reached a new high of ₹1,131 cr.
Show 22 earlier events
- JanPriceVolume reached 17.8x its 50-day median on 2026-01-16; price +3.7% that day.
- DecPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
- OctPriceVolume reached 105.0x its 50-day median on 2025-10-15; price +12.5% that day.
- SepValuationP/E crossed above the 90th percentile of its own history to date (44.0x).
- SepPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- AugPriceVolume reached 8.0x its 50-day median on 2025-08-13; price -7.1% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- JunSharesShare count is up 21.4% over 12 months.
- MayPriceVolume reached 6.1x its 50-day median on 2025-05-09; price -1.6% that day.
- MarPromoterPromoter holding fell 3.7 pts to 53.2%.
- MarResultsRevenue (TTM) reached a new high of ₹1,109 cr.
- MarPriceFell 49% from the Feb 2024 peak to the Mar 2025 low.
- MarPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
- JanPriceVolume reached 6.5x its 50-day median on 2025-01-27; price -9.3% that day.
- DecPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- DecPriceVolume reached 7.3x its 50-day median on 2024-12-05; price -1.6% that day.
- SepInstitutionsFII + DII holding rose 5.5 pts over 2 quarters to 10.3%.
- JunResultsRevenue (TTM) reached a new high of ₹1,074 cr.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- JunPriceVolume reached 41.5x its 50-day median on 2024-06-11; price +14.5% that day.
- JanPriceVolume reached 18.5x its 50-day median on 2024-01-04; price -0.5% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 22.2x | ₹1197 cr | 20.5% | 23.0% | 0.0x |
| 2026-10 | 20.4x | ₹1197 cr | 20.6% | 23.0% | 0.0x |
| 2026-09 | 24.4x | ₹1197 cr | 20.6% | 23.0% | 0.0x |
| 2026-08 | 36.2x | ₹1140 cr | 14.8% | 23.0% | 0.0x |
| 2026-07 | 30.7x | ₹1140 cr | 14.8% | 23.0% | 0.0x |
| 2026-06 | 26.9x | ₹1140 cr | 14.8% | 23.0% | 0.0x |
| 2026-05 | 30.1x | ₹1131 cr | 13.0% | 20.0% | 0.0x |
| 2026-04 | 28.5x | ₹1131 cr | 13.0% | 20.0% | 0.0x |
| 2026-03 | 23.2x | ₹1131 cr | 13.0% | 20.0% | 0.0x |
| 2026-02 | 33.6x | ₹1117 cr | 10.7% | 20.0% | 0.0x |
| 2026-01 | 33.3x | ₹1117 cr | 10.7% | 20.0% | 0.0x |
| 2025-12 | 34.0x | ₹1117 cr | 10.7% | 20.0% | 0.0x |
| 2025-11 | 49.5x | ₹1105 cr | 7.1% | 20.0% | 0.0x |
| 2025-10 | 48.9x | ₹1105 cr | 7.1% | 20.0% | 0.0x |
| 2025-09 | 44.0x | ₹1105 cr | 7.1% | 20.0% | 0.0x |
| 2025-08 | 23.5x | ₹1122 cr | 11.8% | 20.0% | 0.0x |
| 2025-07 | 25.8x | ₹1122 cr | 11.8% | 20.0% | 0.0x |
| 2025-06 | 26.3x | ₹1122 cr | 11.8% | 20.0% | 0.0x |
| 2025-05 | 20.9x | ₹1109 cr | 14.2% | — | 0.1x |
| 2025-04 | 18.6x | ₹1109 cr | 14.2% | — | 0.1x |
| 2025-03 | 17.8x | ₹1109 cr | 14.2% | — | 0.1x |
| 2025-02 | 16.6x | ₹1096 cr | 15.0% | — | 0.1x |
| 2025-01 | 19.2x | ₹1096 cr | 15.0% | — | 0.1x |
| 2024-12 | 21.3x | ₹1096 cr | 15.0% | — | 0.1x |
| 2024-11 | 18.1x | ₹1104 cr | 19.0% | — | 0.1x |
| 2024-10 | 19.9x | ₹1104 cr | 19.0% | — | 0.1x |
| 2024-09 | 20.8x | ₹1104 cr | 19.0% | — | 0.1x |
| 2024-08 | 20.7x | ₹1074 cr | 18.2% | — | 0.1x |
| 2024-07 | 22.5x | ₹1074 cr | 18.2% | — | 0.1x |
| 2024-06 | 22.2x | ₹1074 cr | 18.2% | — | 0.1x |
| 2024-05 | 38.1x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2024-04 | 44.8x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2024-03 | 41.3x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2024-02 | 43.4x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2024-01 | 48.3x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-12 | 45.5x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-11 | 46.3x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-10 | 36.1x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-09 | 33.3x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-08 | 35.7x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-07 | 38.4x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-06 | 33.0x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-05 | 34.5x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-04 | 31.5x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-03 | 27.7x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-02 | 25.0x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2023-01 | 24.2x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-12 | 25.5x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-11 | 25.1x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-10 | 25.5x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-09 | 27.5x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-08 | 27.8x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-07 | 23.6x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-06 | 20.1x | ₹661 cr | 16.0% | 20.0% | 0.0x |
| 2022-05 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2022-04 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2022-03 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2022-02 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2022-01 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-12 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-11 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-10 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-09 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-08 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-07 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-06 | — | ₹448 cr | -4.2% | 6.0% | 0.1x |
| 2021-05 | 24.9x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2021-04 | 19.9x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2021-03 | 15.7x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2021-02 | 16.7x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2021-01 | 14.0x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-12 | 14.1x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-11 | 13.7x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-10 | 12.5x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-09 | 12.7x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-08 | 13.6x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-07 | 12.8x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-06 | 13.4x | ₹526 cr | 10.5% | 12.0% | 0.3x |
| 2020-05 | 15.1x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2020-04 | 13.2x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2020-03 | 10.3x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2020-02 | 16.4x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2020-01 | 17.3x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-12 | 16.3x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-11 | 17.3x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-10 | 17.7x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-09 | 17.1x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-08 | 15.8x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-07 | 16.3x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-06 | 19.3x | ₹513 cr | 9.5% | 14.0% | 0.2x |
| 2019-05 | 26.9x | ₹458 cr | 7.3% | 11.0% | 0.3x |
| 2019-04 | 24.1x | ₹458 cr | 7.3% | 11.0% | 0.3x |
| 2019-03 | 25.4x | ₹458 cr | 7.3% | 11.0% | 0.3x |
| 2019-02 | 23.6x | ₹458 cr | 7.3% | 11.0% | 0.3x |
| 2019-01 | 25.8x | ₹458 cr | 7.3% | 11.0% | 0.3x |