Share price
₹2,009.9 latest close · −3.4% over the last 90 sessions
₹2,009.9 month-end · +48.3% over 12 months
₹2,009.9 month-end · +228.8% over 3 years
₹2,009.9 month-end · +573.3% since Jan '19
52-week range ₹1033.00 to ₹2319.00 · 1-year volatility 43.4%
Was the rally earned?
Both mattered.
- Per-share earnings added 31 points and the multiple added 17 points (P/E 27.5x to 31.7x).
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 656 points, but investors now pay less per rupee of profit (P/E 292.5x to 31.7x), which took 427 points back.
- The share count rose 19%.
Mostly yes.
- Per-share earnings added 358 points to the rise, while the multiple moved less (P/E 18.8x to 31.7x).
- The share count rose 10%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-78.9% (2019-03 peak to 2020-04 low, recovered 2021-06)
-45.0% (2024-12 peak to 2026-01 low, recovered 2026-06)
-42.6% (2021-08 peak to 2022-06 low, recovered 2023-05)
Most recent volume spikes
2026-07-07: 5x the 50-day median, price +7.2% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 11.0x to 232.9x since 2019-01.
126% above the Industrial Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Industrial Services peers?
Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE70th▲ 6 pts vs a year ago
- Op. margin35th▼ 13 pts vs a year ago
- Revenue growth61st▲ 6 pts vs a year ago
- EPS growth72nd▲ 5 pts vs a year ago
- Debt/equity ↓84th▲ 12 pts vs a year ago
- Cash cycle ↓21stflat vs a year ago
- P/E ↓19th▼ 9 pts vs a year ago
- 12M momentum91st▲ 39 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Industrial Services sector page Watch it move against Industrial Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 59.0x, a holder earning 12%/yr needs earnings to grow about 28.4%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 30.2% | 31.3% | 32.5% |
| 15x | 27.3% | 28.4% | 29.6% |
| 20x | 23.7% | 24.8% | 25.9% |
Drag a slider to test other assumptions
Implied: 28.4%/yrLooking back
- Jan 2020Price implied 5%/yr; EPS has since grown 21%/yr (7.0 yrs)
- Jan 2021Price implied 5%/yr; EPS has since grown 26%/yr (6.0 yrs)
- Jan 2022Price implied 12%/yr; EPS has since grown 30%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Industrial Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹2009.90
- P/E
- 31.7x
- ROCE
- 21.0%
- Market Cap
- ₹12567 cr
- Revenue (TTM)
- ₹4096 cr
- P/S
- 3.1x
- P/B
- 4.9x
- ROE
- 15.4%
- Operating Margin
- 9.0%
- Debt / Equity
- 0.1x
- Promoter Holding
- 19.1%
- 12M Momentum
- 48.3%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance29%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 29.2%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate24%Within range
Median quarterly effective tax rate over about 2.5 years: 24.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.76xNear threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.76x (cash from operations ₹696 cr, net profit ₹915 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+11 daysWithin range
Debtor days are above the median of the previous three fiscal years by 11 days (234 vs 223). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 2.8 pts; FIIs added 2.6 pts.
- The number of shareholders rose from 98,506 to 2.1 lakh (+109%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like VA TECH WABAG LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −19% to +23% vs the market, against +1% for all non-financial companies in the same months.
- The gap against the base rate (−1.2%, 80% range −8.2% to +8.2%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 39 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| KEI Producer Manufacturing |
Jul 2022 | 30x | 24% | +75% | −6% | +71% |
| ZENSARTECH Technology Services |
Feb 2021 | 25x | 18% | +116% | −1% | −2% |
| ACE Producer Manufacturing |
Feb 2023 | 39x | 21% | +58% | −10% | +146% |
| PRINCEPIPE Producer Manufacturing |
Dec 2020 | 29x | 21% | +96% | 0% | +74% |
| ECLERX Commercial Services |
Nov 2021 | 27x | 24% | +202% | −12% | −9% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, revenue growth and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Sep '22
- OctPriceFell 25% from the Sep 2026 peak to the Oct 2026 low.
- JulPriceVolume reached 5.0x its 50-day median on 2026-07-07; price +7.2% that day.
- JunPriceRegained the 2024-12 peak, 5 months after the low.
- JunPriceVolume reached 11.0x its 50-day median on 2026-06-16; price +7.7% that day.
- MarPriceVolume reached 8.1x its 50-day median on 2026-03-11; price +4.5% that day.
- JanPriceFell 45% from the Dec 2024 peak to the Jan 2026 low.
- DecResultsRevenue (TTM) reached a new high of ₹3,535 cr.
- DecPriceVolume reached 6.4x its 50-day median on 2025-12-31; price +2.5% that day.
Show 22 earlier events
- JulPriceVolume reached 5.2x its 50-day median on 2025-07-24; price +3.0% that day.
- JunPeer rankSlipped to the 2nd quartile of Industrial Services on EPS growth (from the top quartile).
- JunDividendStarted paying a dividend (payout 8% of profit).
- MayPriceVolume reached 11.7x its 50-day median on 2025-05-22; price +8.3% that day.
- MarInstitutionsFII + DII holding rose 4.4 pts over 2 quarters to 20.9%.
- FebPriceVolume reached 9.0x its 50-day median on 2025-02-10; price +1.6% that day.
- DecPriceVolume reached 23.6x its 50-day median on 2024-12-18; price -11.3% that day.
- SepPeer rankSlipped to the 3rd quartile of Industrial Services on operating margin (from the 2nd quartile).
- SepPriceVolume reached 6.2x its 50-day median on 2024-09-20; price +8.3% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Industrial Services on EPS growth (from the bottom quartile).
- AprPeer rankSlipped to the 2nd quartile of Industrial Services on ROCE (from the top quartile).
- AprPriceVolume reached 12.2x its 50-day median on 2024-04-16; price +15.5% that day.
- OctPriceVolume reached 18.4x its 50-day median on 2023-10-17; price +13.3% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankMoved into the top quartile of Industrial Services on ROCE (from the 2nd quartile).
- MayPriceRegained the 2021-08 peak, 11 months after the low.
- AprValuationP/E crossed above the 90th percentile of its own history to date (18.4x).
- AprPriceVolume reached 13.6x its 50-day median on 2023-04-17; price +9.2% that day.
- MarPriceVolume reached 8.8x its 50-day median on 2023-03-23; price +6.5% that day.
- DecPriceVolume reached 29.6x its 50-day median on 2022-12-12; price +10.4% that day.
- SepPriceVolume reached 6.8x its 50-day median on 2022-09-05; price +3.8% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 31.7x | ₹4096 cr | 15.4% | 21.0% | 0.1x |
| 2026-10 | 28.6x | ₹4096 cr | 15.3% | 21.0% | 0.1x |
| 2026-09 | 32.5x | ₹4096 cr | 15.3% | 21.0% | 0.1x |
| 2026-08 | 33.3x | ₹3943 cr | 14.4% | 21.0% | 0.1x |
| 2026-07 | 33.2x | ₹3943 cr | 14.4% | 21.0% | 0.1x |
| 2026-06 | 33.8x | ₹3943 cr | 14.4% | 21.0% | 0.1x |
| 2026-05 | 27.8x | ₹3685 cr | 16.0% | 20.0% | 0.2x |
| 2026-04 | 27.5x | ₹3685 cr | 16.0% | 20.0% | 0.2x |
| 2026-03 | 21.1x | ₹3685 cr | 16.0% | 20.0% | 0.2x |
| 2026-02 | 24.6x | ₹3535 cr | 15.0% | 20.0% | 0.2x |
| 2026-01 | 20.9x | ₹3535 cr | 15.0% | 20.0% | 0.2x |
| 2025-12 | 25.3x | ₹3535 cr | 15.0% | 20.0% | 0.2x |
| 2025-11 | 27.5x | ₹3401 cr | 14.3% | 20.0% | 0.2x |
| 2025-10 | 28.7x | ₹3401 cr | 14.3% | 20.0% | 0.2x |
| 2025-09 | 29.2x | ₹3401 cr | 14.3% | 20.0% | 0.2x |
| 2025-08 | 30.7x | ₹3293 cr | 13.8% | 20.0% | 0.2x |
| 2025-07 | 33.4x | ₹3293 cr | 13.8% | 20.0% | 0.2x |
| 2025-06 | 31.2x | ₹3293 cr | 13.8% | 20.0% | 0.2x |
| 2025-05 | 37.8x | ₹3071 cr | 15.0% | 20.0% | 0.2x |
| 2025-04 | 29.8x | ₹3071 cr | 15.0% | 20.0% | 0.2x |
| 2025-03 | 33.7x | ₹3071 cr | 15.0% | 20.0% | 0.2x |
| 2025-02 | 31.1x | ₹2964 cr | 14.6% | 20.0% | 0.2x |
| 2025-01 | 32.7x | ₹2964 cr | 14.6% | 20.0% | 0.2x |
| 2024-12 | 39.2x | ₹2964 cr | 14.6% | 20.0% | 0.2x |
| 2024-11 | 44.6x | ₹2929 cr | 14.1% | 20.0% | 0.2x |
| 2024-10 | 44.2x | ₹2929 cr | 14.1% | 20.0% | 0.2x |
| 2024-09 | 37.5x | ₹2929 cr | 14.1% | 20.0% | 0.2x |
| 2024-08 | 32.2x | ₹2856 cr | 13.8% | 20.0% | 0.2x |
| 2024-07 | 34.0x | ₹2856 cr | 13.8% | 20.0% | 0.2x |
| 2024-06 | 32.5x | ₹2856 cr | 13.8% | 20.0% | 0.2x |
| 2024-05 | 468.9x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2024-04 | 462.2x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2024-03 | 365.3x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2024-02 | 350.0x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2024-01 | 322.7x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-12 | 300.4x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-11 | 292.5x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-10 | 230.8x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-09 | 219.4x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-08 | 236.7x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-07 | 253.2x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-06 | 234.4x | ₹2960 cr | 0.7% | 20.0% | 0.1x |
| 2023-05 | 21.7x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2023-04 | 18.4x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2023-03 | 16.6x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2023-02 | 14.5x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2023-01 | 15.0x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-12 | 15.4x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-11 | 16.3x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-10 | 12.4x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-09 | 12.0x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-08 | 12.5x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-07 | 11.4x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-06 | 11.1x | ₹2979 cr | 8.6% | 13.0% | 0.3x |
| 2022-05 | 14.0x | ₹2834 cr | 7.2% | 13.0% | 0.3x |
| 2022-04 | 16.4x | ₹2834 cr | 7.2% | 13.0% | 0.3x |
| 2022-03 | 15.8x | ₹2834 cr | 7.2% | 13.0% | 0.3x |
| 2022-02 | 16.9x | ₹2834 cr | 7.2% | 13.0% | 0.3x |
| 2022-01 | 17.7x | ₹2834 cr | 7.2% | 13.0% | 0.3x |
| 2021-12 | 17.5x | ₹2834 cr | 7.2% | 13.0% | 0.3x |
Older months are in the live observatory.