अApnaFunda

POLYPLEX CORPORATION LTD (POLYPLEX)

Process Industries · Chemicals: Specialty · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.44 / 100
Profitability 34Growth 23Balance sheet 74
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.52 / 100
Price 10Earnings 53FII/DII 93

Share price

Closing priceAdjusted for splits and bonus issues.

₹917.2 latest close · −9.8% over the last 90 sessions

₹1,000₹1,200Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,000₹1,200Jul 3Sep 4Nov 9

₹917.2 month-end · +10.1% over 12 months

₹800₹1,000₹1,200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹800₹1,000₹1,200Nov '25May '26Nov '26

₹917.2 month-end · −13.3% over 3 years

₹800₹1,000₹1,200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹800₹1,000₹1,200Nov '23May '25Nov '26

₹917.2 month-end · +89.0% since Jan '19

₹1,000₹2,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹1,000₹2,000Jan '19Dec '22Nov '26

52-week range ₹740.00 to ₹1264.00 · 1-year volatility 35.5%

How rough has the ride been?

Maximum drawdown-73.3%not yet recovered
1-year volatility35.5%annualised
Beta vs sector index1.233-year daily, correlation 0.56
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−72.7% 0%−20%−40%−60%2020202220242026−72.7%
Largest drawdowns

-73.3% (2022-04 peak to 2026-03 low, not yet recovered)

-55.2% (2019-05 peak to 2020-03 low, recovered 2020-08)

-21.0% (2020-08 peak to 2020-09 low, recovered 2021-02)

Most recent volume spikes

2026-11-09: 5.3x the 50-day median, price -4.1% that day

2026-08-12: 11.1x the 50-day median, price -3.6% that day

2026-08-11: 7.5x the 50-day median, price +4.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

18.5xP/E todayWithin its usual range
Against its own history76th percentile
CheapestMedian 10.6xDearest

Usual range 5.0x to 40.8x since 2019-01.

Against Process Industries18.5x vs 18.1x
This company
18.5x
Sector median
18.1x

Close to the Process Industries median.

2.9x36.3x69.7x103.1xJan '19Aug '20Mar '22Oct '23May '25Nov '262.9x36.3x69.7x103.1xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE10th▼ 19 pts vs a year ago
  • Op. margin58th▲ 47 pts vs a year ago
  • Revenue growth54th▲ 3 pts vs a year ago
  • EPS growth56th▼ 22 pts vs a year ago
  • Debt/equity ↓63rdflat vs a year ago
  • Cash cycle ↓31stflat vs a year ago
  • P/E ↓49th▼ 5 pts vs a year ago
  • 12M momentum72nd▲ 48 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~8%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 12.2x, a holder earning 12%/yr needs earnings to grow about 7.8%/yr for 10 years, then trade at 15x.

Delivered−12.1%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap+19.8 ptsimplied minus delivered
Rank148thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

-12%16%44% Jan 2019Nov 2026 -12%16%44% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x9.0%10.0%10.9%
15x6.8%7.8%8.7%
20x4.0%5.0%5.9%

Drag a slider to test other assumptions

Implied: 7.8%/yr

Looking back

  • Jan 2020Price implied 6%/yr; EPS has since grown −31%/yr (7.0 yrs)
  • Jan 2021Price implied 6%/yr; EPS has since grown −34%/yr (6.0 yrs)
  • Jan 2022Price implied 11%/yr; EPS has since grown −46%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹917.20
P/E
18.5x
ROCE
1.0%
Market Cap
₹2881 cr
Revenue (TTM)
₹7601 cr
P/S
0.4x
P/B
0.7x
ROE
3.7%
Operating Margin
13.0%
Debt / Equity
0.2x
Promoter Holding
26.7%
12M Momentum
10.1%

52-week range

₹740.00₹1264.00
34% of the way from its 52-week low to its high

Price risk

1Y volatility
35.5%
Beta vs sector
1-year daily
1.00

Balance sheet & cash

Interest cover
operating profit ÷ interest
6.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
2.95x
Share count, 1Y
unchanged

Are profits backed by cash?

4 of 7checks within range1 beyond a threshold
Other income reliance45%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 45.4%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate11%Near threshold

Median quarterly effective tax rate over about 2.5 years: 11.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion2.95xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 2.95x (cash from operations ₹1,430 cr, net profit ₹485 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+4 daysWithin range

Debtor days are above the median of the previous three fiscal years by 4 days (58 vs 54). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress2% of fixed assetsWithin range

Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+4 days / 2 yrsWithin range

Days payable changed by +4 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 24.2 pts; FIIs added 0.8 pts; DIIs added 0.6 pts.
  • The number of shareholders fell from 1.5 lakh to 95,075 (-38%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters51.0%26.7%-24.3 pts
FIIs9.4%10.2%+0.8 pts
DIIs2.3%2.9%+0.6 pts
Public and others37.4%60.2%+22.8 pts

Number of shareholders

95,075shareholders-38% since Sep '23
95k1.1L1.3L1.5L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 1.5 lakh
Dec '23: 1.5 lakh
Mar '24: 1.5 lakh
Jun '24: 1.4 lakh
Sep '24: 1.3 lakh
Dec '24: 1.2 lakh
Mar '25: 1.1 lakh
Jun '25: 1.1 lakh
Sep '25: 1.0 lakh
Dec '25: 1.0 lakh
Mar '26: 98,128
Jun '26: 95,075
95k1.1L1.3L1.5L Sep '23Sep '24Sep '25Jun '26
Sep '23: 1.5 lakh
Dec '23: 1.5 lakh
Mar '24: 1.5 lakh
Jun '24: 1.4 lakh
Sep '24: 1.3 lakh
Dec '24: 1.2 lakh
Mar '25: 1.1 lakh
Jun '25: 1.1 lakh
Sep '25: 1.0 lakh
Dec '25: 1.0 lakh
Mar '26: 98,128
Jun '26: 95,075

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−6.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like POLYPLEX CORPORATION LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −26% to +24% vs the market, against −9% for all non-financial companies in the same months.
  • The gap against the base rate (+2.0%, 80% range −4.6% to +12.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
GTPL · Aug 2025: −53.5% vs market
HERANBA · Nov 2024: −47.9% vs market
RGL · May 2022: −45.1% vs market
RUSHIL · Aug 2025: −44.2% vs market
BODALCHEM · Feb 2022: −39.7% vs market
LINC · May 2025: −36.1% vs market
JAGRAN · Sep 2023: −35.3% vs market
DYNPRO · Jan 2025: −34.8% vs market
HUHTAMAKI · Sep 2024: −34.2% vs market
CENTENKA · Nov 2024: −30.6% vs market
BIRLACORPN · Oct 2025: −30.4% vs market
IGPL · Feb 2025: −29.1% vs market
GVT&D · May 2021: −27.2% vs market
GHCLTEXTIL · Nov 2024: −23.9% vs market
DALMIASUG · May 2025: −23.2% vs market
UNICHEMLAB · Jun 2025: −21.8% vs market
KIRLOSIND · Sep 2024: −21.7% vs market
BHAGERIA · May 2025: −16.5% vs market
IFGLEXPOR · Jul 2025: −15.3% vs market
NCLIND · Oct 2025: −15.2% vs market
NAHARINDUS · Jun 2025: −13.8% vs market
ANDHRAPAP · Oct 2025: −9.1% vs market
TVSSRICHAK · Sep 2023: −9.0% vs market
ORICONENT · Jun 2020: −8.0% vs market
TNPETRO · Jul 2025: −7.6% vs market
DCMSHRIRAM · May 2025: −5.7% vs market
SANDHAR · Oct 2023: −3.5% vs market
JKPAPER · Aug 2025: −1.8% vs market
SUNFLAG · Feb 2025: −1.0% vs market
NAHARPOLY · Mar 2025: +6.0% vs market
VSSL · Feb 2025: +7.7% vs market
RAMCOIND · Dec 2024: +9.0% vs market
TRIVENI · Jun 2025: +11.1% vs market
SUTLEJTEX · Mar 2020: +11.4% vs market
SAIL · Jun 2023: +18.7% vs market
TIMETECHNO · Jul 2021: +21.0% vs market
BALMLAWRIE · Sep 2023: +23.2% vs market
GALLANTT · Jan 2021: +23.7% vs market
ISGEC · Aug 2023: +34.7% vs market
RPSGVENT · Mar 2021: +40.5% vs market
HERITGFOOD · Aug 2023: +52.7% vs market
BBL · Nov 2023: +58.1% vs market
GSFC · Mar 2021: +61.3% vs market
HGS · May 2020: +77.2% vs market
PGIL · Jun 2021: +90.1% vs market
HBLENGINE · Aug 2020: +98.0% vs market
EVERESTIND · Mar 2021: +101.2% vs market
IOLCP · Oct 2025: +102.9% vs market
DBCORP · Nov 2022: +103.9% vs market
MANINDS · Jul 2023: +125.0% vs market
Similar setups −6.6%All companies −8.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−6.6%
All companies' median
−8.6%
Beat the market
42% vs 40%

50 past situations · 50 companies · 29 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
IGPL
Process Industries
Feb 2025 24x5% −6%−39% −29%
HUHTAMAKI
Process Industries
Sep 2024 33x— +50%−12% −34%
GSFC
Process Industries
Mar 2021 28x3% +122%−19% +61%
VSSL
Non-Energy Minerals
Feb 2025 15x— −1%−40% +8%
BIRLACORPN
Non-Energy Minerals
Oct 2025 24x7% +1%−22% −30%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GHCLTEXTIL
Process Industries
Nov 2024 28x6% +38%−18% −24%
RAMCOIND
Non-Energy Minerals
Dec 2024 19x3% +25%−15% +9%
GTPL
Communications
Aug 2025 26x6% −30%−34% −54%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, operating margin and P/E. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to POLYPLEX CORPORATION LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Non-Energy Minerals
55%similar
revenueoperating margin
Industrial Services
54%similar
market caprevenue growth
CYIENTCYIENT
Technology Services
51%similar
operating marginrevenue
Consumer Non-Durables
51%similar
P/Emarket cap
Utilities
51%similar
revenue growthmarket cap
JK PAPERJKPAPER
Process Industries
63%similar
revenuevolatility
Process Industries
58%similar
operating marginROCE
Process Industries
57%similar
revenue growthdebt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since May '23

  1. NovPriceVolume reached 5.3x its 50-day median on 2026-11-09; price -4.1% that day.
  2. SepResultsYear-on-year EPS growth turned positive.
  3. SepPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  4. AugPriceVolume reached 11.1x its 50-day median on 2026-08-12; price -3.6% that day.
  5. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  6. MayPriceVolume reached 30.5x its 50-day median on 2026-05-21; price +10.7% that day.
  7. MarPriceFell 73% from the Apr 2022 peak to the Mar 2026 low.
  8. FebPriceVolume reached 52.4x its 50-day median on 2026-02-27; price +1.0% that day.
Show 22 earlier events
  1. DecResultsYear-on-year EPS growth turned negative.
  2. DecPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  3. SepValuationP/E crossed above the 90th percentile of its own history to date (23.9x).
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  6. MayPriceVolume reached 9.0x its 50-day median on 2025-05-22; price +6.6% that day.
  7. MarPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  8. DecPeer rankMoved into the 3rd quartile of Process Industries on EPS growth (from the bottom quartile).
  9. DecPriceVolume reached 7.1x its 50-day median on 2024-12-09; price +3.4% that day.
  10. OctPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  11. AugPriceVolume reached 11.2x its 50-day median on 2024-08-16; price +9.3% that day.
  12. JunValuationP/E crossed above the 90th percentile of its own history to date (83.1x).
  13. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  14. JunDividendDividend payout cut from 81% to 25% of profit.
  15. JunPriceVolume reached 15.7x its 50-day median on 2024-06-20; price +7.8% that day.
  16. MarPromoterPromoter holding fell 24.3 pts to 26.7%.
  17. MarPriceVolume reached 10.1x its 50-day median on 2024-03-19; price +4.2% that day.
  18. DecPriceVolume reached 11.1x its 50-day median on 2023-12-27; price +5.0% that day.
  19. AugPriceVolume reached 23.2x its 50-day median on 2023-08-30; price +8.3% that day.
  20. JunResultsYear-on-year EPS growth turned negative.
  21. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  22. MayPriceVolume reached 9.7x its 50-day median on 2023-05-24; price -8.3% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1118.5x₹7601 cr3.7%1.0%0.2x
2026-1018.1x₹7601 cr3.7%1.0%0.2x
2026-0921.3x₹7601 cr3.7%1.0%0.2x
2026-0882.6x₹7086 cr0.6%1.0%0.2x
2026-0777.2x₹7086 cr0.6%1.0%0.2x
2026-0666.5x₹7086 cr0.6%1.0%0.2x
2026-0596.1x₹6955 cr0.8%7.0%0.2x
2026-0498.2x₹6955 cr0.8%7.0%0.2x
2026-0377.6x₹6955 cr0.8%7.0%0.2x
2026-0236.3x₹6994 cr1.1%7.0%0.2x
2026-0136.3x₹6994 cr1.1%7.0%0.2x
2025-1235.8x₹6994 cr1.1%7.0%0.2x
2025-1119.2x₹6939 cr3.0%7.0%0.2x
2025-1022.0x₹6939 cr3.0%7.0%0.2x
2025-0923.9x₹6939 cr3.0%7.0%0.2x
2025-0815.2x₹6886 cr5.4%7.0%0.2x
2025-0716.8x₹6886 cr5.4%7.0%0.2x
2025-0618.2x₹6886 cr5.4%7.0%0.2x
2025-0520.2x₹6825 cr6.4%2.0%0.2x
2025-0418.4x₹6825 cr6.4%2.0%0.2x
2025-0318.1x₹6825 cr6.4%2.0%0.2x
2025-0222.1x₹6600 cr5.0%2.0%0.2x
2025-0123.1x₹6600 cr5.0%2.0%0.2x
2024-1226.3x₹6600 cr5.0%2.0%0.2x
2024-1142.6x₹6433 cr3.1%2.0%0.2x
2024-1038.2x₹6433 cr3.1%2.0%0.2x
2024-0938.1x₹6433 cr3.1%2.0%0.2x
2024-08103.1x₹6308 cr1.4%2.0%0.2x
2024-0798.5x₹6308 cr1.4%2.0%0.2x
2024-0683.1x₹6308 cr1.4%2.0%0.2x
2024-057.1x₹7652 cr10.1%12.0%0.2x
2024-048.3x₹7652 cr10.1%12.0%0.2x
2024-036.9x₹7652 cr10.1%12.0%0.2x
2024-027.8x₹7652 cr10.1%12.0%0.2x
2024-019.1x₹7652 cr10.1%12.0%0.2x
2023-129.5x₹7652 cr10.1%12.0%0.2x
2023-119.5x₹7652 cr10.1%12.0%0.2x
2023-109.2x₹7652 cr10.1%12.0%0.2x
2023-0910.4x₹7652 cr10.1%12.0%0.2x
2023-0811.0x₹7652 cr10.1%12.0%0.2x
2023-0711.0x₹7652 cr10.1%12.0%0.2x
2023-0611.8x₹7652 cr10.1%12.0%0.2x
2023-057.5x₹6624 cr16.6%20.0%0.3x
2023-047.5x₹6624 cr16.6%20.0%0.3x
2023-036.3x₹6624 cr16.6%20.0%0.3x
2023-027.5x₹6624 cr16.6%20.0%0.3x
2023-018.4x₹6624 cr16.6%20.0%0.3x
2022-128.8x₹6624 cr16.6%20.0%0.3x
2022-119.9x₹6624 cr16.6%20.0%0.3x
2022-109.3x₹6624 cr16.6%20.0%0.3x
2022-0910.9x₹6624 cr16.6%20.0%0.3x
2022-0811.9x₹6624 cr16.6%20.0%0.3x
2022-0712.9x₹6624 cr16.6%20.0%0.3x
2022-0612.2x₹6624 cr16.6%20.0%0.3x
2022-0514.5x₹4918 cr16.1%19.0%0.2x
2022-0416.8x₹4918 cr16.1%19.0%0.2x
2022-0314.9x₹4918 cr16.1%19.0%0.2x
2022-0211.1x₹4918 cr16.1%19.0%0.2x
2022-0111.3x₹4918 cr16.1%19.0%0.2x
2021-1211.5x₹4918 cr16.1%19.0%0.2x
2021-1111.3x₹4918 cr16.1%19.0%0.2x
2021-1010.3x₹4918 cr16.1%19.0%0.2x
2021-0910.6x₹4918 cr16.1%19.0%0.2x
2021-089.3x₹4918 cr16.1%19.0%0.2x
2021-079.2x₹4918 cr16.1%19.0%0.2x
2021-068.5x₹4918 cr16.1%19.0%0.2x
2021-0512.8x₹4487 cr9.3%12.0%0.3x
2021-0410.9x₹4487 cr9.3%12.0%0.3x
2021-039.8x₹4487 cr9.3%12.0%0.3x
2021-029.0x₹4487 cr9.3%12.0%0.3x
2021-017.8x₹4487 cr9.3%12.0%0.3x
2020-128.1x₹4487 cr9.3%12.0%0.3x
2020-118.3x₹4487 cr9.3%12.0%0.3x
2020-108.8x₹4487 cr9.3%12.0%0.3x
2020-097.9x₹4487 cr9.3%12.0%0.3x
2020-087.9x₹4487 cr9.3%12.0%0.3x
2020-076.7x₹4487 cr9.3%12.0%0.3x
2020-065.4x₹4487 cr9.3%12.0%0.3x
2020-054.2x₹4570 cr12.0%15.0%0.3x
2020-044.3x₹4570 cr12.0%15.0%0.3x
2020-032.9x₹4570 cr12.0%15.0%0.3x
2020-024.8x₹4570 cr12.0%15.0%0.3x
2020-015.2x₹4570 cr12.0%15.0%0.3x
2019-124.9x₹4570 cr12.0%15.0%0.3x
2019-114.5x₹4570 cr12.0%15.0%0.3x
2019-104.7x₹4570 cr12.0%15.0%0.3x
2019-094.2x₹4570 cr12.0%15.0%0.3x
2019-084.3x₹4570 cr12.0%15.0%0.3x
2019-074.4x₹4570 cr12.0%15.0%0.3x
2019-065.0x₹4570 cr12.0%15.0%0.3x
2019-0511.5x₹3572 cr6.3%8.0%0.3x
2019-0410.3x₹3572 cr6.3%8.0%0.3x
2019-0310.4x₹3572 cr6.3%8.0%0.3x
2019-029.5x₹3572 cr6.3%8.0%0.3x
2019-019.7x₹3572 cr6.3%8.0%0.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback