Share price
₹1,091.2 latest close · +79.5% over the last 90 sessions
₹1,091.2 month-end · +126.0% over 12 months
₹1,091.2 month-end · +19.8% over 3 years
₹1,091.2 month-end · +138.7% since Jan '19
52-week range ₹320.00 to ₹1339.00 · 1-year volatility 51.4%
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 0.3x to 113.5x); per-share earnings took off 773 points.
- The share count rose 70%.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 11.5x to 195.9x); per-share earnings took off 291 points.
- The share count rose 68%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-83.6% (2024-07 peak to 2026-03 low, not yet recovered)
-74.9% (2019-05 peak to 2020-03 low, recovered 2022-04)
-36.1% (2022-06 peak to 2022-06 low, recovered 2022-11)
Most recent volume spikes
2026-09-28: 7x the 50-day median, price -1.4% that day
2026-09-24: 12.2x the 50-day median, price +8.0% that day
2026-09-23: 7.3x the 50-day median, price -0.2% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 5.4x to 23.0x since 2019-01.
983% above the Process Industries median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Process Industries peers?
Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE15th▲ 5 pts vs a year ago
- Op. margin58th▲ 8 pts vs a year ago
- Revenue growth64th▲ 11 pts vs a year ago
- EPS growth97th▲ 5 pts vs a year ago
- Debt/equity ↓49th▼ 17 pts vs a year ago
- Cash cycle ↓31st▲ 4 pts vs a year ago
- P/E ↓2nd
- 12M momentum98th▲ 92 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Process Industries sector page Watch it move against Process Industries in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 4.1x, a holder earning 12%/yr needs earnings to grow about −2.2%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | −1.0% | −0.1% | 0.8% |
| 15x | −3.1% | −2.2% | −1.4% |
| 20x | −5.8% | −4.9% | −4.1% |
Drag a slider to test other assumptions
Implied: −2.2%/yrLooking back
- Jan 2020Price implied 16%/yr; EPS has since grown 61%/yr (7.0 yrs)
- Jan 2021Price implied 7%/yr; EPS has since grown 72%/yr (6.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Process Industries The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹1091.20
- P/E
- 195.9x
- ROCE
- 3.0%
- Market Cap
- ₹7265 cr
- Revenue (TTM)
- ₹2294 cr
- P/S
- 3.2x
- P/B
- 2.6x
- ROE
- 1.3%
- Operating Margin
- 13.0%
- Debt / Equity
- 0.4x
- Promoter Holding
- 48.9%
- 12M Momentum
- 126.0%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance—Not enough data
Not enough reported data to compute this.
Tax rate1%Beyond threshold
Median quarterly effective tax rate over about 2.5 years: 1.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.06xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.06x (cash from operations ₹808 cr, net profit ₹14,640 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+10 daysWithin range
Debtor days are above the median of the previous three fiscal years by 10 days (86 vs 76). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress3% of fixed assetsWithin range
Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-2061 days / 2 yrsWithin range
Days payable changed by -2061 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs trimmed 9.8 pts; DIIs trimmed 2.2 pts.
- The number of shareholders rose from 1.6 lakh to 2.7 lakh (+72%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like RAYMOND LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −27% to +22% vs the market, against −4% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −10.4%, 80% range −17.9% to −3.9%), but the matches cluster in only 5 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| TEXRAIL Producer Manufacturing |
Dec 2023 | 211x | 6% | +202% | −4% | −4% |
| JPPOWER Utilities |
May 2024 | 241x | 5% | +221% | −17% | −23% |
| BHEL Producer Manufacturing |
Jun 2024 | 371x | 3% | +243% | −6% | −13% |
| GENUSPOWER Electronic Technology |
Aug 2023 | 231x | 6% | +204% | −2% | +20% |
| SOBHA Finance |
Mar 2024 | 145x | 8% | +237% | −11% | −16% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, P/E and volatility. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '23
- SepValuationP/E crossed above the 90th percentile of its own history to date (217.8x).
- SepPriceVolume reached 44.7x its 50-day median on 2026-09-15; price -0.7% that day.
- JunInstitutionsFII + DII holding fell 3.8 pts over 2 quarters to 13.3%.
- MayPriceVolume reached 17.5x its 50-day median on 2026-05-06; price +17.1% that day.
- MarPriceFell 84% from the Jul 2024 peak to the Mar 2026 low.
- MarPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
- JanDebtDebt / equity halved over 12 months to 0.20x.
- JanPriceVolume reached 13.2x its 50-day median on 2026-01-27; price +4.9% that day.
Show 22 earlier events
- DecPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
- NovPriceVolume reached 8.8x its 50-day median on 2025-11-24; price -5.9% that day.
- SepInstitutionsFII + DII holding fell 4.0 pts over 2 quarters to 18.6%.
- SepPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
- JulPriceVolume reached 77.9x its 50-day median on 2025-07-01; price +6.7% that day.
- JunDebtDebt / equity halved over 12 months to 0.20x.
- JunDividendDividend payout cut from 4% to 0% of profit.
- JunPriceVolume reached 56.4x its 50-day median on 2025-06-30; price +13.6% that day.
- MarPriceVolume reached 18.6x its 50-day median on 2025-03-18; price +16.0% that day.
- DecPriceVolume reached 50.6x its 50-day median on 2024-12-10; price +11.6% that day.
- JulValuationP/E fell below the 10th percentile of its own history to date (4.9x).
- JulPriceVolume reached 29.5x its 50-day median on 2024-07-05; price +9.8% that day.
- JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 2nd quartile).
- JunPriceVolume reached 12.1x its 50-day median on 2024-06-26; price +7.8% that day.
- MayPriceRegained the 2023-09 peak, 6 months after the low.
- AprPeer rankSlipped to the 2nd quartile of Process Industries on ROCE (from the top quartile).
- FebPriceVolume reached 12.9x its 50-day median on 2024-02-21; price +5.8% that day.
- DecPriceVolume reached 13.4x its 50-day median on 2023-12-01; price +3.9% that day.
- NovPriceFell 31% from the Sep 2023 peak to the Nov 2023 low.
- SepPriceVolume reached 21.4x its 50-day median on 2023-09-05; price +9.9% that day.
- JunResultsRevenue (TTM) reached a new high of ₹8,215 cr.
- JunPeer rankMoved into the top quartile of Process Industries on ROCE (from the 3rd quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 195.9x | ₹2294 cr | 1.3% | 3.0% | 0.4x |
| 2026-10 | 197.5x | ₹2294 cr | 1.3% | 3.0% | 0.4x |
| 2026-09 | 217.8x | ₹2294 cr | 1.3% | 3.0% | 0.4x |
| 2026-08 | — | ₹2212 cr | 110.5% | 3.0% | 0.4x |
| 2026-07 | — | ₹2212 cr | 110.5% | 3.0% | 0.4x |
| 2026-06 | — | ₹2212 cr | 110.5% | 3.0% | 0.4x |
| 2026-05 | — | ₹2166 cr | 86.5% | 1.0% | 0.2x |
| 2026-04 | — | ₹2166 cr | 86.5% | 1.0% | 0.2x |
| 2026-03 | — | ₹2166 cr | 86.5% | 1.0% | 0.2x |
| 2026-02 | — | ₹2075 cr | 87.6% | 1.0% | 0.2x |
| 2026-01 | — | ₹2075 cr | 87.6% | 1.0% | 0.2x |
| 2025-12 | — | ₹2075 cr | 87.6% | 1.0% | 0.2x |
| 2025-11 | — | ₹2021 cr | 88.3% | 1.0% | 0.2x |
| 2025-10 | — | ₹2021 cr | 88.3% | 1.0% | 0.2x |
| 2025-09 | — | ₹2021 cr | 88.3% | 1.0% | 0.2x |
| 2025-08 | — | ₹1947 cr | 120.4% | 1.0% | 0.2x |
| 2025-07 | — | ₹1947 cr | 120.4% | 1.0% | 0.2x |
| 2025-06 | — | ₹1947 cr | 120.4% | 1.0% | 0.2x |
| 2025-05 | — | ₹1656 cr | 98.1% | 0.0% | 0.9x |
| 2025-04 | — | ₹1656 cr | 98.1% | 0.0% | 0.9x |
| 2025-03 | — | ₹1656 cr | 98.1% | 0.0% | 0.9x |
| 2025-02 | — | ₹1868 cr | 99.5% | 0.0% | 0.9x |
| 2025-01 | — | ₹1868 cr | 99.5% | 0.0% | 0.9x |
| 2024-12 | — | ₹1868 cr | 99.5% | 0.0% | 0.9x |
| 2024-11 | — | ₹1864 cr | 100.8% | 0.0% | 0.9x |
| 2024-10 | — | ₹1864 cr | 100.8% | 0.0% | 0.9x |
| 2024-09 | — | ₹1864 cr | 100.8% | 0.0% | 0.9x |
| 2024-08 | 4.9x | ₹973 cr | 20.9% | 0.0% | 0.9x |
| 2024-07 | 4.9x | ₹973 cr | 20.9% | 0.0% | 0.9x |
| 2024-06 | 7.2x | ₹973 cr | 20.9% | 0.0% | 0.9x |
| 2024-05 | 16.9x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2024-04 | 16.0x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2024-03 | 13.8x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2024-02 | 14.0x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2024-01 | 13.5x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-12 | 13.1x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-11 | 11.5x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-10 | 13.4x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-09 | 13.8x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-08 | 15.3x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-07 | 14.5x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-06 | 12.9x | ₹8215 cr | 10.9% | 21.0% | 0.9x |
| 2023-05 | 24.3x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2023-04 | 24.7x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2023-03 | 18.9x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2023-02 | 19.7x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2023-01 | 23.7x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-12 | 22.8x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-11 | 21.1x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-10 | 18.6x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-09 | 15.9x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-08 | 14.9x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-07 | 14.8x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-06 | 13.6x | ₹6179 cr | 6.6% | 13.0% | 1.0x |
| 2022-05 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2022-04 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2022-03 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2022-02 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2022-01 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-12 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-11 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-10 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-09 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-08 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-07 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-06 | — | ₹3446 cr | -8.5% | -4.0% | 1.2x |
| 2021-05 | 7.4x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2021-04 | 6.4x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2021-03 | 7.2x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2021-02 | 7.4x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2021-01 | 6.4x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-12 | 6.8x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-11 | 6.4x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-10 | 5.4x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-09 | 5.8x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-08 | 5.8x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-07 | 4.8x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-06 | 5.5x | ₹6482 cr | 5.0% | 9.0% | 1.1x |
| 2020-05 | 5.0x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2020-04 | 5.3x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2020-03 | 4.9x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2020-02 | 11.2x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2020-01 | 14.3x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-12 | 14.8x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-11 | 16.3x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-10 | 12.9x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-09 | 12.4x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-08 | 12.6x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-07 | 14.6x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-06 | 16.2x | ₹6582 cr | 5.3% | 11.0% | 1.3x |
| 2019-05 | 22.9x | ₹5906 cr | 4.6% | 9.0% | 1.3x |
| 2019-04 | 21.3x | ₹5906 cr | 4.6% | 9.0% | 1.3x |
| 2019-03 | 22.4x | ₹5906 cr | 4.6% | 9.0% | 1.3x |
| 2019-02 | 21.2x | ₹5906 cr | 4.6% | 9.0% | 1.3x |
| 2019-01 | 20.8x | ₹5906 cr | 4.6% | 9.0% | 1.3x |