Share price
₹902 latest close · +7.6% over the last 90 sessions
₹902 month-end · +25.7% over 12 months
₹902 month-end · +67.5% over 3 years
₹902 month-end · +145.9% since Jan '19
52-week range ₹705.80 to ₹904.00 · 1-year volatility 21.2%
Was the rally earned?
Both mattered.
- Per-share earnings added 14 points and the multiple added 12 points (P/E 55.7x to 62.0x).
- The share count rose 2%.
Mostly yes.
- Per-share earnings added 48 points to the rise, while the multiple moved less (P/E 53.5x to 62.0x).
- The share count rose 2%.
Mostly yes.
- Per-share earnings added 62 points to the rise, while the multiple moved less (P/E 59.3x to 62.0x).
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-39.4% (2019-09 peak to 2020-03 low, recovered 2020-12)
-20.7% (2021-10 peak to 2022-01 low, recovered 2023-08)
-17.1% (2024-09 peak to 2025-03 low, recovered 2025-04)
Most recent volume spikes
2026-11-03: 9.4x the 50-day median, price +10.0% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 43.6x to 60.0x since 2019-01.
132% above the Consumer Non-Durables median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Non-Durables peers?
Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE95thflat vs a year ago
- Op. margin82ndflat vs a year ago
- Revenue growth80th▲ 12 pts vs a year ago
- EPS growth50th▼ 12 pts vs a year ago
- Debt/equity ↓67thflat vs a year ago
- Cash cycle ↓87th▲ 8 pts vs a year ago
- P/E ↓20th▼ 9 pts vs a year ago
- 12M momentum86th▲ 6 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory
What is the price implying?
At P/E of 62.0x, a holder earning 12%/yr needs earnings to grow about 25.4%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 26.5% | 27.7% | 28.8% |
| 15x | 24.3% | 25.4% | 26.5% |
| 20x | 21.3% | 22.4% | 23.5% |
Drag a slider to test other assumptions
Implied: 25.4%/yrLooking back
- Jan 2020Price implied 19%/yr; EPS has since grown 7%/yr (7.0 yrs)
- Jan 2021Price implied 24%/yr; EPS has since grown 10%/yr (6.0 yrs)
- Jan 2022Price implied 24%/yr; EPS has since grown 9%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Non-Durables The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹902.00
- P/E
- 62.0x
- ROCE
- 47.0%
- Market Cap
- ₹1.17L cr
- Revenue (TTM)
- ₹14277 cr
- P/S
- 8.2x
- P/B
- 27.9x
- ROE
- 44.9%
- Operating Margin
- 21.0%
- Debt / Equity
- 0.1x
- Promoter Holding
- 58.9%
- 12M Momentum
- 25.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance8%Within range
Other income as a share of pre-tax profit (trailing twelve months): 8.1%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate22%Within range
Median quarterly effective tax rate over about 2.5 years: 21.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.97xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.97x (cash from operations ₹4,834 cr, net profit ₹4,973 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-5 daysWithin range
Debtor days are below the median of the previous three fiscal years by 5 days (35 vs 40). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress2% of fixed assetsWithin range
Capital work-in-progress is 2% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-29 days / 2 yrsWithin range
Days payable changed by -29 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 3.4 pts; FIIs trimmed 2.5 pts.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like MARICO LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to +2% vs the market, against −4% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −7.0%, 80% range −15.4% to −4.4%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 27 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| PAGEIND Consumer Non-Durables |
Jun 2025 | 76x | 59% | +26% | 0% | −16% |
| ABBOTINDIA Health Technology |
Jun 2025 | 52x | 46% | +29% | 0% | −29% |
| BRITANNIA Consumer Non-Durables |
Jun 2020 | 62x | 37% | +31% | 0% | −38% |
| CROMPTON Producer Manufacturing |
Sep 2020 | 37x | 35% | +17% | 0% | 0% |
| ASIANPAINT Process Industries |
Oct 2020 | 78x | 33% | +22% | −1% | −12% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| TCS Technology Services |
Sep 2020 | 29x | 47% | +19% | −1% | −7% |
| DABUR Consumer Non-Durables |
Jul 2020 | 63x | 28% | +20% | −1% | −25% |
| PERSISTENT Technology Services |
Sep 2024 | 72x | 29% | +88% | 0% | −4% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: P/S, 12-month momentum and P/E. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Mar '20
- NovValuationP/E crossed above the 90th percentile of its own history to date (62.0x).
- NovPriceVolume reached 9.4x its 50-day median on 2026-11-03; price +10.0% that day.
- SepPeer rankMoved into the top quartile of Consumer Non-Durables on operating margin (from the 2nd quartile).
- JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on EPS growth (from the 2nd quartile).
- JunDividendDividend payout cut from 83% to 30% of profit.
- FebValuationP/E crossed above the 90th percentile of its own history to date (61.3x).
- DecPeer rankSlipped to the 2nd quartile of Consumer Non-Durables on operating margin (from the top quartile).
- SepPeer rankMoved into the top quartile of Consumer Non-Durables on operating margin (from the 2nd quartile).
Show 22 earlier events
- JunPeer rankSlipped to the 2nd quartile of Consumer Non-Durables on operating margin (from the top quartile).
- OctPriceVolume reached 7.5x its 50-day median on 2024-10-30; price +3.5% that day.
- SepResultsRevenue (TTM) reached a new high of ₹9,819 cr.
- SepValuationP/E crossed above the 90th percentile of its own history to date (59.3x).
- SepPriceVolume reached 7.9x its 50-day median on 2024-09-27; price -0.2% that day.
- MayValuationP/E crossed above the 90th percentile of its own history to date (59.1x).
- MayPriceVolume reached 26.1x its 50-day median on 2024-05-07; price +10.0% that day.
- JulPriceVolume reached 6.7x its 50-day median on 2023-07-28; price +3.7% that day.
- JunResultsRevenue (TTM) reached a new high of ₹9,764 cr.
- JunPeer rankMoved into the 2nd quartile of Consumer Non-Durables on EPS growth (from the 3rd quartile).
- JunDividendDividend payout cut from 97% to 45% of profit.
- MayPriceVolume reached 8.6x its 50-day median on 2023-05-08; price +7.5% that day.
- JunResultsRevenue (TTM) reached a new high of ₹9,512 cr.
- JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on EPS growth (from the 2nd quartile).
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Consumer Non-Durables on EPS growth (from the 3rd quartile).
- MayValuationP/E crossed above the 90th percentile of its own history to date (60.1x).
- MayPriceVolume reached 12.9x its 50-day median on 2021-05-03; price +8.2% that day.
- DecPriceRegained the 2019-09 peak, 9 months after the low.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Consumer Non-Durables on EPS growth (from the top quartile).
- MarPriceFell 39% from the Sep 2019 peak to the Mar 2020 low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 62.0x | ₹14277 cr | 44.9% | 47.0% | 0.1x |
| 2026-10 | 55.0x | ₹14277 cr | 44.9% | 47.0% | 0.1x |
| 2026-09 | 54.1x | ₹14277 cr | 44.9% | 47.0% | 0.1x |
| 2026-08 | 60.4x | ₹13541 cr | 41.7% | 47.0% | 0.1x |
| 2026-07 | 64.1x | ₹13541 cr | 41.7% | 47.0% | 0.1x |
| 2026-06 | 61.6x | ₹13541 cr | 41.7% | 47.0% | 0.1x |
| 2026-05 | 62.2x | ₹12970 cr | 42.6% | 45.0% | 0.1x |
| 2026-04 | 58.6x | ₹12970 cr | 42.6% | 45.0% | 0.1x |
| 2026-03 | 55.7x | ₹12970 cr | 42.6% | 45.0% | 0.1x |
| 2026-02 | 61.3x | ₹12227 cr | 41.3% | 45.0% | 0.1x |
| 2026-01 | 56.7x | ₹12227 cr | 41.3% | 45.0% | 0.1x |
| 2025-12 | 58.4x | ₹12227 cr | 41.3% | 45.0% | 0.1x |
| 2025-11 | 55.7x | ₹11409 cr | 41.3% | 45.0% | 0.1x |
| 2025-10 | 55.9x | ₹11409 cr | 41.3% | 45.0% | 0.1x |
| 2025-09 | 54.1x | ₹11409 cr | 41.3% | 45.0% | 0.1x |
| 2025-08 | 57.7x | ₹10831 cr | 40.4% | 45.0% | 0.1x |
| 2025-07 | 56.4x | ₹10831 cr | 40.4% | 45.0% | 0.1x |
| 2025-06 | 57.4x | ₹10831 cr | 40.4% | 45.0% | 0.1x |
| 2025-05 | 57.8x | ₹10379 cr | 41.3% | 43.0% | 0.1x |
| 2025-04 | 57.3x | ₹10379 cr | 41.3% | 43.0% | 0.1x |
| 2025-03 | 52.6x | ₹10379 cr | 41.3% | 43.0% | 0.1x |
| 2025-02 | 48.9x | ₹10007 cr | 40.8% | 43.0% | 0.1x |
| 2025-01 | 54.7x | ₹10007 cr | 40.8% | 43.0% | 0.1x |
| 2024-12 | 52.1x | ₹10007 cr | 40.8% | 43.0% | 0.1x |
| 2024-11 | 55.0x | ₹9819 cr | 38.9% | 43.0% | 0.1x |
| 2024-10 | 54.6x | ₹9819 cr | 38.9% | 43.0% | 0.1x |
| 2024-09 | 59.3x | ₹9819 cr | 38.9% | 43.0% | 0.1x |
| 2024-08 | 56.5x | ₹9653 cr | 38.0% | 43.0% | 0.1x |
| 2024-07 | 58.9x | ₹9653 cr | 38.0% | 43.0% | 0.1x |
| 2024-06 | 53.5x | ₹9653 cr | 38.0% | 43.0% | 0.1x |
| 2024-05 | 59.1x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2024-04 | 51.4x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2024-03 | 49.4x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2024-02 | 51.9x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2024-01 | 52.4x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-12 | 54.5x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-11 | 53.5x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-10 | 53.3x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-09 | 55.8x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-08 | 56.6x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-07 | 55.7x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-06 | 52.7x | ₹9764 cr | 33.7% | 42.0% | 0.2x |
| 2023-05 | 57.3x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2023-04 | 52.4x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2023-03 | 50.6x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2023-02 | 51.9x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2023-01 | 52.5x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-12 | 53.8x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-11 | 53.5x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-10 | 55.3x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-09 | 56.7x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-08 | 55.4x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-07 | 54.6x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-06 | 50.4x | ₹9512 cr | 36.3% | 43.0% | 0.1x |
| 2022-05 | 58.8x | ₹8048 cr | 35.8% | 43.0% | 0.2x |
| 2022-04 | 57.5x | ₹8048 cr | 35.8% | 43.0% | 0.2x |
| 2022-03 | 55.5x | ₹8048 cr | 35.8% | 43.0% | 0.2x |
| 2022-02 | 56.7x | ₹8048 cr | 35.8% | 43.0% | 0.2x |
| 2022-01 | 53.1x | ₹8048 cr | 35.8% | 43.0% | 0.2x |
| 2021-12 | 56.5x | ₹8048 cr | 35.8% | 43.0% | 0.2x |
Older months are in the live observatory.