अApnaFunda

ASTEC LIFESCIENCES LIMITED (ASTEC)

Process Industries · Chemicals: Agricultural · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.10 / 100
Profitability 6Growth 8Balance sheet 14
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.48 / 100
Price 25Earnings 95FII/DII 26

Passes these screensBusiness ahead of price

Share price

Closing priceAdjusted for splits and bonus issues.

₹527.2 latest close · −25.7% over the last 90 sessions

₹600₹700₹800Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹600₹700₹800Jul 3Sep 4Nov 9

₹527.2 month-end · −37.1% over 12 months

₹500₹600₹700₹800Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹500₹600₹700₹800Nov '25May '26Nov '26

₹527.2 month-end · −55.4% over 3 years

₹500₹750₹1,000₹1,250Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹500₹750₹1,000₹1,250Nov '23May '25Nov '26

₹527.2 month-end · +3.8% since Jan '19

₹1,000₹2,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹1,000₹2,000Jan '19Dec '22Nov '26

52-week range ₹513.40 to ₹941.75 · 1-year volatility 63.0%

How rough has the ride been?

Maximum drawdown-76.6%not yet recovered
1-year volatility63.0%annualised
Beta vs sector index0.913-year daily, correlation 0.30
Volume spikes10last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−76.4% 0%−25%−50%−75%2020202220242026−76.4%
Largest drawdowns

-76.6% (2022-10 peak to 2026-03 low, not yet recovered)

-41.9% (2019-04 peak to 2019-07 low, recovered 2020-05)

-27.6% (2020-09 peak to 2020-11 low, recovered 2020-12)

Most recent volume spikes

2026-11-09: 11.9x the 50-day median, price -7.1% that day

2026-10-07: 10.7x the 50-day median, price +6.2% that day

2026-09-30: 32.1x the 50-day median, price +3.8% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE4thflat vs a year ago
  • Op. margin8th▲ 4 pts vs a year ago
  • Revenue growth54th▲ 9 pts vs a year ago
  • EPS growth1st▼ 13 pts vs a year ago
  • Debt/equity ↓12th▲ 8 pts vs a year ago
  • Cash cycle ↓11thflat vs a year ago
  • P/E ↓8th▼ 20 pts vs a year ago
  • 12M momentum11th▼ 40 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹527.20
ROCE
-5.0%
Market Cap
₹1174 cr
Revenue (TTM)
₹442 cr
P/S
2.7x
P/B
3.0x
ROE
-17.1%
Operating Margin
-0.8%
Debt / Equity
1.2x
Promoter Holding
72.0%
12M Momentum
-37.1%

52-week range

₹513.40₹941.75
3% of the way from its 52-week low to its high

Price risk

1Y volatility
63.0%
Beta vs sector
1-year daily
1.16

Balance sheet & cash

Interest cover
operating profit ÷ interest
-1.1x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.58x
Share count, 1Y
+10.0%

Are profits backed by cash?

2 of 4checks within range2 beyond a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+67 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 67 days (202 vs 135). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress4% of fixed assetsWithin range

Capital work-in-progress is 4% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+5 days / 2 yrsWithin range

Days payable changed by +5 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs trimmed 6.8 pts; promoters added 5.2 pts; FIIs trimmed 1.3 pts.
  • The number of shareholders rose from 18,722 to 19,889 (+6%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters66.8%72.0%+5.2 pts
FIIs1.3%0.0%-1.3 pts
DIIs10.2%3.3%-6.8 pts
Public and others21.7%24.7%+3.0 pts

Number of shareholders

19,889shareholders+6% since Sep '23
18k20k21k22k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 18,722
Dec '23: 19,244
Mar '24: 19,848
Jun '24: 19,955
Sep '24: 19,727
Dec '24: 19,057
Mar '25: 18,689
Jun '25: 18,549
Sep '25: 18,276
Dec '25: 22,293
Mar '26: 21,041
Jun '26: 19,889
18k20k21k22k Sep '23Sep '24Sep '25Jun '26
Sep '23: 18,722
Dec '23: 19,244
Mar '24: 19,848
Jun '24: 19,955
Sep '24: 19,727
Dec '24: 19,057
Mar '25: 18,689
Jun '25: 18,549
Sep '25: 18,276
Dec '25: 22,293
Mar '26: 21,041
Jun '26: 19,889

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−13.0%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ASTEC LIFESCIENCES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −33% to +34% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (−9.3%, 80% range −20.0% to +9.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
GSLSU · Aug 2025: −77.9% vs market
KAMOPAINTS · Mar 2024: −73.7% vs market
ZEEMEDIA · Dec 2024: −53.3% vs market
KREBSBIO · Aug 2022: −53.1% vs market
FIRSTCRY · Sep 2025: −50.8% vs market
MBLINFRA · Sep 2025: −45.2% vs market
SUMIT · Jul 2021: −44.5% vs market
MTNL · Jul 2025: −43.9% vs market
SNOWMAN · Mar 2021: −43.5% vs market
NDTV · Nov 2024: −41.6% vs market
GOLDTECH · Jul 2024: −41.4% vs market
DYNPRO · Jun 2023: −38.3% vs market
ELGIRUBCO · Aug 2025: −33.7% vs market
ACL · Jun 2024: −32.8% vs market
MANORG · Jul 2023: −30.6% vs market
UNITECH · Feb 2025: −30.2% vs market
NEXTMEDIA · Dec 2022: −29.2% vs market
PRAENG · Aug 2025: −26.6% vs market
RAMANEWS · Dec 2021: −26.5% vs market
BROOKS · Jun 2022: −24.4% vs market
ASIANHOTNR · Feb 2020: −23.9% vs market
NSLNISP · Aug 2024: −23.5% vs market
BANKA · Aug 2025: −17.8% vs market
COFFEEDAY · Jun 2025: −15.8% vs market
SHIVAMAUTO · Jun 2020: −13.4% vs market
WALCHANNAG · Mar 2025: −12.7% vs market
VIPCLOTHNG · Jul 2024: −9.7% vs market
DHANI · Apr 2023: −7.9% vs market
EXICOM · Sep 2025: +4.8% vs market
OMAXE · Jan 2023: +8.6% vs market
SWSOLAR · Jun 2021: +9.0% vs market
HCG · Jan 2020: +10.3% vs market
KOLTEPATIL · Aug 2024: +15.3% vs market
ONIDA · Feb 2020: +22.6% vs market
LYKALABS · Feb 2020: +22.9% vs market
HATHWAY · Jan 2020: +32.0% vs market
WOCKPHARMA · Mar 2020: +33.4% vs market
SHREERAMA · Jul 2022: +33.6% vs market
ITI · Oct 2024: +39.8% vs market
INOXWIND · May 2022: +44.8% vs market
SEPC · Jun 2023: +45.0% vs market
ZUARIIND · Jun 2020: +49.2% vs market
SPLIL · Mar 2021: +59.0% vs market
GTLINFRA · May 2020: +64.1% vs market
DWARKESH · Dec 2020: +70.6% vs market
CCHHL · May 2023: +76.0% vs market
GANESHHOU · Jun 2020: +90.7% vs market
BRNL · Jan 2023: +92.0% vs market
SDBL · Aug 2021: +115.2% vs market
TARC · Nov 2022: +135.7% vs market
Similar setups −13.0%All companies −3.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−13.0%
All companies' median
−3.7%
Beat the market
44% vs 46%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MTNL
Communications
Jul 2025 —-7% −45%−48% −44%
OMAXE
Finance
Jan 2023 —-3% −26%−40% +9%
DHANI
Finance
Apr 2023 —-7% −31%−46% −8%
WALCHANNAG
Producer Manufacturing
Mar 2025 —0% −23%−63% −13%
GSLSU
Non-Energy Minerals
Aug 2025 —-2% −44%−55% −78%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ONIDA
Consumer Durables
Feb 2020 —-3% −60%−65% +23%
DWARKESH
Process Industries
Dec 2020 —— −7%−25% +71%
BANKA
Industrial Services
Aug 2025 —-8% −36%−36% −18%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, interest cover and ROCE. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ASTEC LIFESCIENCES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Electronic Technology
66%similar
volatilitypromoter holding
Transportation
62%similar
ROCEvolatility
Producer Manufacturing
60%similar
ROCEdebt/equity
VISA CHROMEVISACHROME
Non-Energy Minerals
57%similar
ROCErevenue growth
Health Technology
51%similar
operating marginrevenue
SHALIMAR PAINTSSHALPAINTS
Process Industries
53%similar
ROCEoperating margin
Process Industries
46%similar
ROCEoperating margin
Process Industries
44%similar
promoter holdingmarket cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Mar '23

  1. NovPriceVolume reached 11.9x its 50-day median on 2026-11-09; price -7.1% that day.
  2. SepPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  3. SepPriceVolume reached 201.5x its 50-day median on 2026-09-09; price +14.8% that day.
  4. JunPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  5. JunDebtDebt / equity halved over 12 months to 1.15x.
  6. JunSharesShare count is up 10.0% over 12 months.
  7. AprPriceVolume reached 71.8x its 50-day median on 2026-04-10; price +17.7% that day.
  8. MarPriceFell 77% from the Oct 2022 peak to the Mar 2026 low.
Show 22 earlier events
  1. MarPriceVolume reached 74.0x its 50-day median on 2026-03-25; price +19.0% that day.
  2. NovPriceVolume reached 1381.6x its 50-day median on 2025-11-24; price +7.4% that day.
  3. AugPriceVolume reached 12.7x its 50-day median on 2025-08-14; price +1.2% that day.
  4. JunPromoterPromoter holding rose 4.1 pts to 70.9%.
  5. JunPriceVolume reached 28.6x its 50-day median on 2025-06-24; price +7.8% that day.
  6. JanPriceVolume reached 19.5x its 50-day median on 2025-01-06; price +4.7% that day.
  7. OctPriceVolume reached 6.8x its 50-day median on 2024-10-31; price +3.0% that day.
  8. SepInstitutionsFII + DII holding fell 6.6 pts over 2 quarters to 4.4%.
  9. SepPriceVolume reached 7.1x its 50-day median on 2024-09-24; price +5.0% that day.
  10. JunResultsEPS (TTM) turned negative.
  11. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  12. JunDebtDebt / equity rose above 1.0x (1.34x).
  13. JunDividendDividend payout cut from 12% to 0% of profit.
  14. JunPriceVolume reached 8.7x its 50-day median on 2024-06-20; price +5.6% that day.
  15. AprValuationP/E crossed above the 90th percentile of its own history to date (111.7x).
  16. MarPriceVolume reached 9.5x its 50-day median on 2024-03-11; price +8.4% that day.
  17. AugPriceVolume reached 52.3x its 50-day median on 2023-08-09; price +6.5% that day.
  18. JunResultsYear-on-year EPS growth turned negative.
  19. JunValuationP/E crossed above the 90th percentile of its own history to date (115.5x).
  20. JunPeer rankSlipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  21. MayPriceVolume reached 21.3x its 50-day median on 2023-05-03; price +1.1% that day.
  22. MarPriceVolume reached 88.4x its 50-day median on 2023-03-31; price +5.7% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹442 cr-17.1%-5.0%1.2x
2026-10—₹442 cr-17.2%-5.0%1.2x
2026-09—₹442 cr-17.2%-5.0%1.2x
2026-08—₹449 cr-20.8%-5.0%1.2x
2026-07—₹449 cr-20.8%-5.0%1.2x
2026-06—₹449 cr-20.8%-5.0%1.2x
2026-05—₹410 cr-37.9%-13.0%2.4x
2026-04—₹410 cr-37.9%-13.0%2.4x
2026-03—₹410 cr-37.9%-13.0%2.4x
2026-02—₹379 cr-48.1%-13.0%2.4x
2026-01—₹379 cr-48.1%-13.0%2.4x
2025-12—₹379 cr-48.1%-13.0%2.4x
2025-11—₹404 cr-54.5%-13.0%2.4x
2025-10—₹404 cr-54.5%-13.0%2.4x
2025-09—₹404 cr-54.5%-13.0%2.4x
2025-08—₹382 cr-57.4%-13.0%2.4x
2025-07—₹382 cr-57.4%-13.0%2.4x
2025-06—₹382 cr-57.4%-13.0%2.4x
2025-05—₹416 cr-32.4%-4.0%1.3x
2025-04—₹416 cr-32.4%-4.0%1.3x
2025-03—₹416 cr-32.4%-4.0%1.3x
2025-02—₹373 cr-28.1%-4.0%1.3x
2025-01—₹373 cr-28.1%-4.0%1.3x
2024-12—₹373 cr-28.1%-4.0%1.3x
2024-11—₹385 cr-21.1%-4.0%1.3x
2024-10—₹385 cr-21.1%-4.0%1.3x
2024-09—₹385 cr-21.1%-4.0%1.3x
2024-08—₹458 cr-12.7%-4.0%1.3x
2024-07—₹458 cr-12.7%-4.0%1.3x
2024-06—₹458 cr-12.7%-4.0%1.3x
2024-0595.3x₹628 cr6.2%8.0%0.8x
2024-04111.7x₹628 cr6.2%8.0%0.8x
2024-0392.8x₹628 cr6.2%8.0%0.8x
2024-0277.4x₹628 cr6.2%8.0%0.8x
2024-0184.1x₹628 cr6.2%8.0%0.8x
2023-1295.3x₹628 cr6.2%8.0%0.8x
2023-11103.5x₹628 cr6.2%8.0%0.8x
2023-10106.2x₹628 cr6.2%8.0%0.8x
2023-09115.1x₹628 cr6.2%8.0%0.8x
2023-08125.2x₹628 cr6.2%8.0%0.8x
2023-07108.9x₹628 cr6.2%8.0%0.8x
2023-06115.5x₹628 cr6.2%8.0%0.8x
2023-0534.5x₹677 cr22.7%22.0%0.7x
2023-0432.9x₹677 cr22.7%22.0%0.7x
2023-0334.3x₹677 cr22.7%22.0%0.7x
2023-0233.4x₹677 cr22.7%22.0%0.7x
2023-0134.2x₹677 cr22.7%22.0%0.7x
2022-1243.3x₹677 cr22.7%22.0%0.7x
2022-1150.6x₹677 cr22.7%22.0%0.7x
2022-1053.6x₹677 cr22.7%22.0%0.7x
2022-0945.8x₹677 cr22.7%22.0%0.7x
2022-0847.7x₹677 cr22.7%22.0%0.7x
2022-0746.2x₹677 cr22.7%22.0%0.7x
2022-0645.1x₹677 cr22.7%22.0%0.7x
2022-0562.9x₹555 cr21.0%22.0%0.6x
2022-0462.5x₹555 cr21.0%22.0%0.6x
2022-0360.0x₹555 cr21.0%22.0%0.6x
2022-0252.7x₹555 cr21.0%22.0%0.6x
2022-0156.6x₹555 cr21.0%22.0%0.6x
2021-1248.9x₹555 cr21.0%22.0%0.6x
2021-1145.1x₹555 cr21.0%22.0%0.6x
2021-1043.2x₹555 cr21.0%22.0%0.6x
2021-0944.0x₹555 cr21.0%22.0%0.6x
2021-0844.7x₹555 cr21.0%22.0%0.6x
2021-0747.4x₹555 cr21.0%22.0%0.6x
2021-0646.0x₹555 cr21.0%22.0%0.6x
2021-0564.4x₹523 cr19.4%20.0%0.4x
2021-0454.1x₹523 cr19.4%20.0%0.4x
2021-0347.0x₹523 cr19.4%20.0%0.4x
2021-0249.7x₹523 cr19.4%20.0%0.4x
2021-0148.7x₹523 cr19.4%20.0%0.4x
2020-1260.4x₹523 cr19.4%20.0%0.4x
2020-1144.4x₹523 cr19.4%20.0%0.4x
2020-1053.5x₹523 cr19.4%20.0%0.4x
2020-0950.7x₹523 cr19.4%20.0%0.4x
2020-0852.0x₹523 cr19.4%20.0%0.4x
2020-0743.9x₹523 cr19.4%20.0%0.4x
2020-0636.9x₹523 cr19.4%20.0%0.4x
2020-0545.6x₹431 cr17.7%20.0%0.9x
2020-0426.3x₹431 cr17.7%20.0%0.9x
2020-0324.0x₹431 cr17.7%20.0%0.9x
2020-0229.2x₹431 cr17.7%20.0%0.9x
2020-0129.3x₹431 cr17.7%20.0%0.9x
2019-1228.2x₹431 cr17.7%20.0%0.9x
2019-1123.7x₹431 cr17.7%20.0%0.9x
2019-1022.8x₹431 cr17.7%20.0%0.9x
2019-0925.3x₹431 cr17.7%20.0%0.9x
2019-0822.9x₹431 cr17.7%20.0%0.9x
2019-0721.7x₹431 cr17.7%20.0%0.9x
2019-0629.2x₹431 cr17.7%20.0%0.9x
2019-0528.9x₹368 cr20.6%22.0%0.7x
2019-0432.2x₹368 cr20.6%22.0%0.7x
2019-0334.1x₹368 cr20.6%22.0%0.7x
2019-0231.9x₹368 cr20.6%22.0%0.7x
2019-0132.5x₹368 cr20.6%22.0%0.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback