अApnaFunda

SHALIMAR PAINTS LTD (SHALPAINTS)

Process Industries · Chemicals: Specialty · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.33 / 100
Profitability 3Growth 59Balance sheet 37
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.49 / 100
Price 38Earnings 52FII/DII 56

Share price

Closing priceAdjusted for splits and bonus issues.

₹79.23 latest close · +51.9% over the last 90 sessions

₹60₹80Jul 1Jul 27Aug 20Sep 15Oct 12Nov 6 ₹60₹80Jul 1Sep 2Nov 6

₹79.23 month-end · +18.6% over 12 months

₹40₹60₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹60₹80Nov '25May '26Nov '26

₹79.23 month-end · −53.0% over 3 years

₹50₹100₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150₹200Nov '23May '25Nov '26

₹79.23 month-end · +27.0% since Jan '19

₹50₹100₹150₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹100₹150₹200Jan '19Dec '22Nov '26

52-week range ₹35.21 to ₹95.95 · 1-year volatility 58.0%

How rough has the ride been?

Maximum drawdown-83.4%not yet recovered
1-year volatility58.0%annualised
Beta vs sector index1.333-year daily, correlation 0.45
Volume spikes15last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−82.0% 0%−25%−50%−75%2020202220242026−82.0%
Largest drawdowns

-83.4% (2024-01 peak to 2026-03 low, not yet recovered)

-56.4% (2020-01 peak to 2020-03 low, recovered 2021-01)

-31.6% (2022-07 peak to 2022-12 low, recovered 2023-10)

Most recent volume spikes

2026-08-17: 10.9x the 50-day median, price +0.1% that day

2026-08-11: 6.2x the 50-day median, price -0.6% that day

2026-08-06: 16.4x the 50-day median, price +2.3% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE3rdflat vs a year ago
  • Op. margin4thflat vs a year ago
  • Revenue growth9th▼ 63 pts vs a year ago
  • Debt/equity ↓31st▼ 11 pts vs a year ago
  • Cash cycle ↓89th▲ 7 pts vs a year ago
  • 12M momentum78th▲ 59 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
Debt/equity ↓
Cash cycle ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 6 Nov
₹79.23
ROCE
-8.0%
Market Cap
₹658 cr
Revenue (TTM)
₹559 cr
P/S
1.2x
P/B
2.6x
ROE
-27.4%
Operating Margin
-9.0%
Debt / Equity
0.7x
Promoter Holding
75.0%
12M Momentum
18.6%

52-week range

₹35.21₹95.95
72% of the way from its 52-week low to its high

Price risk

1Y volatility
58.0%
Beta vs sector
1-year daily
1.70

Balance sheet & cash

Interest cover
operating profit ÷ interest
-1.9x
Share count, 1Y
unchanged

Are profits backed by cash?

2 of 4checks within range1 beyond a threshold
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+7 daysWithin range

Debtor days are above the median of the previous three fiscal years by 7 days (88 vs 81). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+32 days / 2 yrsNear threshold

Days payable changed by +32 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 35.0 pts; DIIs trimmed 2.0 pts.
  • The number of shareholders rose from 21,556 to 31,768 (+47%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters39.9%75.0%+35.0 pts
FIIs0.0%0.0%0.0 pts
DIIs2.0%0.0%-2.0 pts
Public and others58.0%25.0%-33.0 pts

Number of shareholders

31,768shareholders+47% since Sep '23
22k25k29k33k Sep '23Mar '24Sep '24Jun '25Dec '25Jun '26
Sep '23: 21,556
Dec '23: 23,240
Mar '24: 24,333
Jun '24: 26,503
Sep '24: 30,009
Mar '25: 29,913
Jun '25: 31,086
Sep '25: 32,659
Dec '25: 32,408
Mar '26: 31,826
Jun '26: 31,768
22k25k29k33k Sep '23Sep '24Dec '25Jun '26
Sep '23: 21,556
Dec '23: 23,240
Mar '24: 24,333
Jun '24: 26,503
Sep '24: 30,009
Mar '25: 29,913
Jun '25: 31,086
Sep '25: 32,659
Dec '25: 32,408
Mar '26: 31,826
Jun '26: 31,768

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−6.0%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SHALIMAR PAINTS LTD today on valuation, return on capital, margins, debt, growth, price momentum and size.
  • Over the following 12 months the middle half of them returned −34% to +59% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (−2.2%, 80% range −12.1% to +15.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
KAMOPAINTS · Jan 2024: −67.8% vs market
ZEEMEDIA · Jan 2025: −56.3% vs market
KHADIM · Jun 2021: −45.1% vs market
PRAXIS · Oct 2023: −44.7% vs market
KREBSBIO · Jan 2025: −44.2% vs market
HUBTOWN · Jul 2022: −42.4% vs market
NIPPOBATRY · Dec 2023: −40.7% vs market
NITCO · Feb 2025: −37.5% vs market
TRF · Jan 2020: −35.2% vs market
MUKTAARTS · Jun 2025: −34.5% vs market
KECL · Jan 2020: −34.5% vs market
INDOCO · Jul 2025: −34.5% vs market
GVPIL · Apr 2024: −33.9% vs market
KOTHARIPRO · Oct 2025: −33.3% vs market
SAGCEM · Jul 2025: −32.2% vs market
KHAICHEM · May 2025: −31.7% vs market
ESTER · Nov 2024: −30.9% vs market
MOL · Oct 2024: −21.2% vs market
RTNPOWER · Feb 2020: −19.3% vs market
CLEDUCATE · Mar 2022: −16.5% vs market
SPLIL · Nov 2022: −14.6% vs market
SEPC · May 2022: −13.8% vs market
SCHAND · Aug 2020: −9.2% vs market
IMAGICAA · Jun 2020: −8.8% vs market
SANGHIIND · Jun 2023: −6.1% vs market
SOLARA · Aug 2024: −5.8% vs market
RAMANEWS · Jul 2020: −5.0% vs market
ARVINDFASN · Jan 2022: +4.5% vs market
INDTERRAIN · Dec 2021: +7.6% vs market
VISACHROME · Apr 2025: +12.8% vs market
ONIDA · Sep 2025: +26.9% vs market
VIPCLOTHNG · May 2021: +30.4% vs market
BYKE · Sep 2021: +32.0% vs market
INDIACEM · Feb 2025: +35.7% vs market
AURIONPRO · Aug 2021: +54.8% vs market
SUPREMEINF · Mar 2024: +55.1% vs market
INOXWIND · Aug 2020: +58.9% vs market
PRICOLLTD · Nov 2020: +59.0% vs market
SHAKTIPUMP · Dec 2020: +59.5% vs market
ATULAUTO · Dec 2022: +60.3% vs market
PREMEXPLN · Mar 2021: +65.7% vs market
KUANTUM · Oct 2021: +68.7% vs market
STAR · Apr 2023: +78.1% vs market
HARRMALAYA · May 2020: +82.8% vs market
MTNL · Dec 2020: +91.4% vs market
RAYMOND · Apr 2022: +94.3% vs market
SDBL · Apr 2022: +154.0% vs market
SPECIALITY · Aug 2021: +178.7% vs market
ASHAPURMIN · Jan 2020: +188.6% vs market
HILTON · Jan 2022: +215.0% vs market
Similar setups −6.0%All companies −3.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median
−6.0%
All companies' median
−3.8%
Beat the market
46% vs 46%

50 past situations · 50 companies · 40 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PRICOLLTD
Producer Manufacturing
Nov 2020 —-9% +41%−9% +59%
SOLARA
Health Technology
Aug 2024 —-9% +112%−3% −6%
ATULAUTO
Consumer Durables
Dec 2022 —-6% +47%−13% +60%
SDBL
Consumer Non-Durables
Apr 2022 —-4% +121%−6% +154%
HARRMALAYA
Process Industries
May 2020 —-5% −15%−20% +83%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MTNL
Communications
Dec 2020 —-18% +46%−5% +91%
PRAXIS
Retail Trade
Oct 2023 —-17% +40%−11% −45%
NITCO
Producer Manufacturing
Feb 2025 —-14% +54%−31% −38%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high and size. Closest on: 12-month momentum, drawdown from 12-month high and P/S. Not used (unavailable for this company): P/E and volatility. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SHALIMAR PAINTS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Non-Energy Minerals
71%similar
revenuemarket cap
Transportation
71%similar
ROCErevenue
Consumer Services
56%similar
revenueROCE
Consumer Non-Durables
47%similar
market capdebt/equity
HT MEDIAHTMEDIA
Consumer Services
46%similar
market caprevenue growth
Process Industries
56%similar
debt/equitypromoter holding
Process Industries
53%similar
ROCEoperating margin
Process Industries
44%similar
revenue growthpromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '22

  1. AugPriceVolume reached 229.6x its 50-day median on 2026-08-04; price +3.2% that day.
  2. JunPriceVolume reached 7.9x its 50-day median on 2026-06-19; price +5.0% that day.
  3. MarPriceFell 83% from the Jan 2024 peak to the Mar 2026 low.
  4. JanPriceVolume reached 12.5x its 50-day median on 2026-01-02; price +16.8% that day.
  5. OctPriceVolume reached 9.4x its 50-day median on 2025-10-17; price +1.0% that day.
  6. SepPriceVolume reached 40.9x its 50-day median on 2025-09-18; price +14.9% that day.
  7. JunPriceVolume reached 8.3x its 50-day median on 2025-06-12; price +1.0% that day.
  8. JanPriceVolume reached 6.0x its 50-day median on 2025-01-17; price -1.2% that day.
Show 22 earlier events
  1. DecPriceVolume reached 8.8x its 50-day median on 2024-12-19; price +4.9% that day.
  2. JulPriceVolume reached 6.2x its 50-day median on 2024-07-04; price +9.7% that day.
  3. JunPromoterPromoter holding rose 43.8 pts to 75.7%.
  4. JunResultsRevenue (TTM) reached a new high of ₹535 cr.
  5. JunSharesShare count is up 21.4% over 12 months.
  6. MarPromoterPromoter holding fell 8.0 pts to 31.9%.
  7. JanPriceVolume reached 20.9x its 50-day median on 2024-01-15; price +15.4% that day.
  8. OctPriceRegained the 2022-07 peak, 10 months after the low.
  9. OctPriceVolume reached 99.2x its 50-day median on 2023-10-12; price +8.1% that day.
  10. AugPriceVolume reached 14.3x its 50-day median on 2023-08-16; price +3.1% that day.
  11. JunResultsRevenue (TTM) reached a new high of ₹484 cr.
  12. MayPriceVolume reached 5.9x its 50-day median on 2023-05-24; price +3.2% that day.
  13. JanPriceVolume reached 8.7x its 50-day median on 2023-01-05; price +5.2% that day.
  14. DecPriceFell 32% from the Jul 2022 peak to the Dec 2022 low.
  15. OctPriceVolume reached 19.1x its 50-day median on 2022-10-07; price -1.4% that day.
  16. JulPriceVolume reached 11.9x its 50-day median on 2022-07-11; price +7.7% that day.
  17. JunResultsRevenue (TTM) reached a new high of ₹358 cr.
  18. JunPriceRegained the 2022-04 peak, 0 months after the low.
  19. JunPriceFell 26% from the Apr 2022 peak to the Jun 2022 low.
  20. JunSharesShare count is up 27.3% over 12 months.
  21. JunPriceVolume reached 13.2x its 50-day median on 2022-06-29; price +7.9% that day.
  22. JanPriceRegained the 2021-05 peak, 3 months after the low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthRevenue (TTM)ROEROCEDebt / Equity
2026-11₹559 cr-27.4%-8.0%0.7x
2026-10₹559 cr-27.4%-8.0%0.7x
2026-09₹559 cr-27.5%-8.0%0.7x
2026-08₹576 cr-25.9%-8.0%0.7x
2026-07₹576 cr-25.9%-8.0%0.7x
2026-06₹576 cr-25.9%-8.0%0.7x
2026-05₹598 cr-21.6%-13.0%0.5x
2026-04₹598 cr-21.6%-13.0%0.5x
2026-03₹598 cr-21.6%-13.0%0.5x
2026-02₹615 cr-21.0%-13.0%0.5x
2026-01₹615 cr-21.0%-13.0%0.5x
2025-12₹615 cr-21.0%-13.0%0.5x
2025-11₹626 cr-22.9%-13.0%0.5x
2025-10₹626 cr-22.9%-13.0%0.5x
2025-09₹626 cr-22.9%-13.0%0.5x
2025-08₹599 cr-26.0%-13.0%0.5x
2025-07₹599 cr-26.0%-13.0%0.5x
2025-06₹599 cr-26.0%-13.0%0.5x
2025-05₹565 cr-24.9%-13.0%0.3x
2025-04₹565 cr-24.9%-13.0%0.3x
2025-03₹565 cr-24.9%-13.0%0.3x
2025-02₹563 cr-21.6%-13.0%0.3x
2025-01₹563 cr-21.6%-13.0%0.3x
2024-12₹563 cr-21.6%-13.0%0.3x
2024-11₹537 cr-23.2%-13.0%0.3x
2024-10₹537 cr-23.2%-13.0%0.3x
2024-09₹537 cr-23.2%-13.0%0.3x
2024-08₹535 cr-18.8%-13.0%0.3x
2024-07₹535 cr-18.8%-13.0%0.3x
2024-06₹535 cr-18.8%-13.0%0.3x
2024-05₹484 cr-10.2%-4.0%0.4x
2024-04₹484 cr-10.2%-4.0%0.4x
2024-03₹484 cr-10.2%-4.0%0.4x
2024-02₹484 cr-10.2%-4.0%0.4x
2024-01₹484 cr-10.2%-4.0%0.4x
2023-12₹484 cr-10.2%-4.0%0.4x
2023-11₹484 cr-10.2%-4.0%0.4x
2023-10₹484 cr-10.2%-4.0%0.4x
2023-09₹484 cr-10.2%-4.0%0.4x
2023-08₹484 cr-10.2%-4.0%0.4x
2023-07₹484 cr-10.2%-4.0%0.4x
2023-06₹484 cr-10.2%-4.0%0.4x
2023-05₹358 cr-17.1%-7.0%0.5x
2023-04₹358 cr-17.1%-7.0%0.5x
2023-03₹358 cr-17.1%-7.0%0.5x
2023-02₹358 cr-17.1%-7.0%0.5x
2023-01₹358 cr-17.1%-7.0%0.5x
2022-12₹358 cr-17.1%-7.0%0.5x
2022-11₹358 cr-17.1%-7.0%0.5x
2022-10₹358 cr-17.1%-7.0%0.5x
2022-09₹358 cr-17.1%-7.0%0.5x
2022-08₹358 cr-17.1%-7.0%0.5x
2022-07₹358 cr-17.1%-7.0%0.5x
2022-06₹358 cr-17.1%-7.0%0.5x
2022-05₹326 cr-22.4%-1.0%0.6x
2022-04₹326 cr-22.4%-1.0%0.6x
2022-03₹326 cr-22.4%-1.0%0.6x
2022-02₹326 cr-22.4%-1.0%0.6x
2022-01₹326 cr-22.4%-1.0%0.6x
2021-12₹326 cr-22.4%-1.0%0.6x
2021-11₹326 cr-22.4%-1.0%0.6x
2021-10₹326 cr-22.4%-1.0%0.6x
2021-09₹326 cr-22.4%-1.0%0.6x
2021-08₹326 cr-22.4%-1.0%0.6x
2021-07₹326 cr-22.4%-1.0%0.6x
2021-06₹326 cr-22.4%-1.0%0.6x
2021-05₹344 cr-13.9%-10.0%0.4x
2021-04₹344 cr-13.9%-10.0%0.4x
2021-03₹344 cr-13.9%-10.0%0.4x
2021-02₹344 cr-13.9%-10.0%0.4x
2021-01₹344 cr-13.9%-10.0%0.4x
2020-12₹344 cr-13.9%-10.0%0.4x
2020-11₹344 cr-13.9%-10.0%0.4x
2020-10₹344 cr-13.9%-10.0%0.4x
2020-09₹344 cr-13.9%-10.0%0.4x
2020-08₹344 cr-13.9%-10.0%0.4x
2020-07₹344 cr-13.9%-10.0%0.4x
2020-06₹344 cr-13.9%-10.0%0.4x
2020-05₹288 cr-26.8%-18.0%0.5x
2020-04₹288 cr-26.8%-18.0%0.5x
2020-03₹288 cr-26.8%-18.0%0.5x
2020-02₹288 cr-26.8%-18.0%0.5x
2020-01₹288 cr-26.8%-18.0%0.5x
2019-12₹288 cr-26.8%-18.0%0.5x
2019-11₹288 cr-26.8%-18.0%0.5x
2019-10₹288 cr-26.8%-18.0%0.5x
2019-09₹288 cr-26.8%-18.0%0.5x
2019-08₹288 cr-26.8%-18.0%0.5x
2019-07₹288 cr-26.8%-18.0%0.5x
2019-06₹288 cr-26.8%-18.0%0.5x
2019-05₹271 cr-33.3%-12.0%1.3x
2019-04₹271 cr-33.3%-12.0%1.3x
2019-03₹271 cr-33.3%-12.0%1.3x
2019-02₹271 cr-33.3%-12.0%1.3x
2019-01₹271 cr-33.3%-12.0%1.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback