अApnaFunda

SHIV AUM STEELS LIMITED (SHIVAUM)

Non-Energy Minerals

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.28 / 100
Profitability 28Balance sheet 28
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.68 / 100
Price 93Earnings 43

Passes these screens: High Momentum · Near 52-week high

Share Price
₹545.30
P/E
78.2x
ROCE
7.0%
Market Cap
₹742 cr
Revenue (TTM)
₹605 cr
P/S
1.2x
P/B
6.1x
ROE
7.8%
Operating Margin
4.7%
Debt / Equity
0.8x
Promoter Holding
73.5%
12M Momentum
81.8%
P/E vs its own history70th percentilesince Jun '23
P/E vs Non-Energy Minerals3.7xthe sector median

52-week range

₹237.50₹596.95
86% of the way from its 52-week low to its high

Price risk

1Y volatility
50.5%
Beta vs sector
1-year daily
0.08

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.4x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.65x
Share count, 1Y
unchanged

Was the rally earned?

+82%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 46.0x to 78.2x); per-share earnings added 9 points.
  • The share count barely moved.
1 year Net profit growth: +7 pts. Points of the price return explained by net profit growing (or shrinking).P/E change: +73 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+73 ptsShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price. +82% 1 year Net profit growth: +7 pts. Points of the price return explained by net profit growing (or shrinking).P/E change: +73 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+73 ptsShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price. +82%
Net profit growth+7 ptsNet profit rose about 5%, which lifts the price.
P/E change+73 ptsThe P/E rose from 46.0x to 78.2x, which lifts the price.
Share count change+2 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with JSW STEEL

Is it expensive against its own past and its peers?

78.2xP/E todayWithin its usual range
Against its own history70th percentileMedian 44.6x; usual range 29.6x to 94.4x since 2023-06.
Against Non-Energy Minerals78.2x vs 21.3xAbove the Non-Energy Minerals median.
18.8x47.1x75.5x103.9xJun '23Feb '24Oct '24Jun '25Feb '26Oct '2618.8x47.1x75.5x103.9xJun '23Aug '24Oct '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianNon-Energy Minerals median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianNon-Energy Minerals median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianNon-Energy Minerals median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Non-Energy Minerals is valued

What is the price implying?

~31%annual earnings growth implied by the price

At a P/E of 74.2x, the price would imply about 31.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Non-Energy Minerals The market-wide Expectations lists

What changed?

  1. Oct '26Volume reached 92.5x its 50-day median on 2026-10-27; price -0.5% that day.
  2. Sep '26Year-on-year EPS growth turned positive.
  3. Jul '26Volume reached 9676.8x its 50-day median on 2026-07-15; price -0.2% that day.
  4. Apr '26Volume reached 360.3x its 50-day median on 2026-04-01; price -2.2% that day.
  5. Mar '26Revenue (TTM) reached a new high of ₹565 cr.
  6. Dec '25Slipped to the bottom quartile of Non-Energy Minerals on EPS growth (from the 3rd quartile).
  7. Dec '25Volume reached 224.9x its 50-day median on 2025-12-30; price +0.0% that day.
  8. Sep '25Moved into the 3rd quartile of Non-Energy Minerals on EPS growth (from the bottom quartile).
Show 14 earlier events
  1. Aug '25Volume reached 9.8x its 50-day median on 2025-08-14; price +0.0% that day.
  2. Jun '25Revenue (TTM) reached a new high of ₹556 cr.
  3. Jan '25Volume reached 25.0x its 50-day median on 2025-01-15; price +0.0% that day.
  4. Oct '24Volume reached 33.3x its 50-day median on 2024-10-10; price -2.1% that day.
  5. Sep '24Slipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
  6. Sep '24Volume reached 11.7x its 50-day median on 2024-09-27; price +0.0% that day.
  7. Sep '23Volume reached 5.0x its 50-day median on 2023-09-08; price +0.0% that day.
  8. Mar '23Volume reached 10.0x its 50-day median on 2023-03-13; price +5.0% that day.
  9. Apr '22Volume reached 8.8x its 50-day median on 2022-04-25; price -6.7% that day.
  10. Jan '22Volume reached 20.5x its 50-day median on 2022-01-21; price -3.0% that day.
  11. Dec '21Volume reached 7.5x its 50-day median on 2021-12-27; price +0.0% that day.
  12. Jan '21Volume reached 8.5x its 50-day median on 2021-01-08; price +2.0% that day.
  13. Nov '20Volume reached 9.7x its 50-day median on 2020-11-25; price +0.0% that day.
  14. Aug '20Volume reached 31.3x its 50-day median on 2020-08-25; price -2.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

4 of 7 checks are within range, 3 near a threshold.
Tap a check to see how it is measured.

Other income reliance20%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 20.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate22%Within range

Median quarterly effective tax rate over about 2.5 years: 21.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.65xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.65x (cash from operations ₹17 cr, net profit ₹26 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 4 yrsNear threshold

Fiscal years with positive free cash flow in the last 4: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+6 daysWithin range

Debtor days are above the median of the previous three fiscal years by 6 days (44 vs 39). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days0 days / 2 yrsWithin range

Days payable changed by 0 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

How rough has the ride been?

Maximum drawdown-23.1%recovered 2026-01
1-year volatility50.5%annualised
Volume spikes28last 90 sessions, 5x the 50-day median

Monthly share price

₹250₹352₹455₹557 Jun '23Feb '24Oct '24Jun '25Feb '26Oct '26
2023-06: ₹301.50
2023-08: ₹325.00
2023-09: ₹325.00
2023-11: ₹310.00
2023-12: ₹311.30
2024-01: ₹312.00
2024-07: ₹294.00
2024-09: ₹294.00
2024-10: ₹270.00
2024-11: ₹250.00
2024-12: ₹250.00
2025-01: ₹250.00
2025-02: ₹250.00
2025-05: ₹260.10
2025-06: ₹302.00
2025-08: ₹310.00
2025-09: ₹297.00
2025-10: ₹300.00
2025-11: ₹285.00
2025-12: ₹298.25
2026-01: ₹323.00
2026-02: ₹277.00
2026-03: ₹351.95
2026-04: ₹355.00
2026-05: ₹317.20
2026-06: ₹391.80
2026-07: ₹440.95
2026-08: ₹446.00
2026-09: ₹557.15
2026-10: ₹545.30
₹250₹352₹455₹557 Jun '23Aug '24Oct '25Oct '26
2023-06: ₹301.50
2023-08: ₹325.00
2023-09: ₹325.00
2023-11: ₹310.00
2023-12: ₹311.30
2024-01: ₹312.00
2024-07: ₹294.00
2024-09: ₹294.00
2024-10: ₹270.00
2024-11: ₹250.00
2024-12: ₹250.00
2025-01: ₹250.00
2025-02: ₹250.00
2025-05: ₹260.10
2025-06: ₹302.00
2025-08: ₹310.00
2025-09: ₹297.00
2025-10: ₹300.00
2025-11: ₹285.00
2025-12: ₹298.25
2026-01: ₹323.00
2026-02: ₹277.00
2026-03: ₹351.95
2026-04: ₹355.00
2026-05: ₹317.20
2026-06: ₹391.80
2026-07: ₹440.95
2026-08: ₹446.00
2026-09: ₹557.15
2026-10: ₹545.30

Last 90 trading days

₹355₹423₹492₹560 Jun 23Jul 20Aug 13Sep 8Oct 6Oct 30
2026-06-23: ₹355.00
2026-06-25: ₹405.00
2026-06-30: ₹391.80
2026-07-02: ₹415.00
2026-07-06: ₹400.85
2026-07-08: ₹425.10
2026-07-10: ₹425.00
2026-07-14: ₹410.00
2026-07-16: ₹409.00
2026-07-20: ₹405.00
2026-07-22: ₹404.55
2026-07-24: ₹391.25
2026-07-28: ₹427.15
2026-07-30: ₹431.00
2026-08-03: ₹428.05
2026-08-05: ₹424.75
2026-08-07: ₹421.00
2026-08-11: ₹425.20
2026-08-13: ₹445.00
2026-08-17: ₹445.10
2026-08-19: ₹447.15
2026-08-21: ₹444.15
2026-08-25: ₹440.05
2026-08-27: ₹445.00
2026-08-31: ₹446.00
2026-09-02: ₹448.20
2026-09-04: ₹448.05
2026-09-08: ₹461.20
2026-09-10: ₹461.45
2026-09-15: ₹470.00
2026-09-17: ₹468.05
2026-09-21: ₹472.55
2026-09-23: ₹513.20
2026-09-25: ₹510.15
2026-09-29: ₹545.40
2026-10-01: ₹554.60
2026-10-06: ₹552.65
2026-10-08: ₹551.50
2026-10-12: ₹551.10
2026-10-14: ₹551.00
2026-10-16: ₹559.90
2026-10-21: ₹539.00
2026-10-23: ₹540.00
2026-10-27: ₹540.10
2026-10-29: ₹541.85
2026-10-30: ₹545.30
₹355₹423₹492₹560 Jun 23Aug 5Sep 17Oct 30
2026-06-23: ₹355.00
2026-06-25: ₹405.00
2026-06-30: ₹391.80
2026-07-02: ₹415.00
2026-07-06: ₹400.85
2026-07-08: ₹425.10
2026-07-10: ₹425.00
2026-07-14: ₹410.00
2026-07-16: ₹409.00
2026-07-20: ₹405.00
2026-07-22: ₹404.55
2026-07-24: ₹391.25
2026-07-28: ₹427.15
2026-07-30: ₹431.00
2026-08-03: ₹428.05
2026-08-05: ₹424.75
2026-08-07: ₹421.00
2026-08-11: ₹425.20
2026-08-13: ₹445.00
2026-08-17: ₹445.10
2026-08-19: ₹447.15
2026-08-21: ₹444.15
2026-08-25: ₹440.05
2026-08-27: ₹445.00
2026-08-31: ₹446.00
2026-09-02: ₹448.20
2026-09-04: ₹448.05
2026-09-08: ₹461.20
2026-09-10: ₹461.45
2026-09-15: ₹470.00
2026-09-17: ₹468.05
2026-09-21: ₹472.55
2026-09-23: ₹513.20
2026-09-25: ₹510.15
2026-09-29: ₹545.40
2026-10-01: ₹554.60
2026-10-06: ₹552.65
2026-10-08: ₹551.50
2026-10-12: ₹551.10
2026-10-14: ₹551.00
2026-10-16: ₹559.90
2026-10-21: ₹539.00
2026-10-23: ₹540.00
2026-10-27: ₹540.10
2026-10-29: ₹541.85
2026-10-30: ₹545.30

Drawdown from peak

0% -12% -23% Oct '19Apr '23Oct '26 0% -12% -23% Oct '19Apr '23Oct '26
Largest drawdowns

-23.1% (2023-09 peak to 2024-11 low, recovered 2026-01)

-22.3% (2026-01 peak to 2026-02 low, recovered 2026-03)

-16.7% (2023-05 peak to 2023-05 low, recovered 2023-05)

Most recent volume spikes

2026-10-30: 19.6x the 50-day median, price +0.6% that day

2026-10-29: 11.9x the 50-day median, price -0.7% that day

2026-10-28: 77.3x the 50-day median, price +1.0% that day

Where does it rank among Non-Energy Minerals peers?

Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

CompanySectorSimilarityClosest on
WONDER ELECTRICALS (WEL)Electronic Technology84%P/E, operating margin
EURO INDIA FRESH FOODS (EIFFL)Consumer Non-Durables72%promoter holding, debt/equity
ICE MAKE REFRIGERATION (ICEMAKE)Producer Manufacturing69%promoter holding, P/E
GLOSTER (GLOSTERLTD)Process Industries60%promoter holding, debt/equity
ORIENTAL AROMATICS (OAL)Process Industries59%promoter holding, debt/equity
BIGBLOC CONSTRUCTION (BIGBLOC)Non-Energy Minerals68%promoter holding, market cap
SHREE DIGVIJAY CEMENT CO (SHREDIGCEM)Non-Energy Minerals55%market cap, ROCE
ARFIN INDIA (ARFIN)Non-Energy Minerals52%operating margin, debt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

Monthly history (41 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1078.2x₹605 cr7.8%7.0%0.8x
2026-0979.9x₹605 cr7.8%7.0%0.8x
2026-0884.2x₹575 cr6.0%7.0%0.8x
2026-0783.2x₹575 cr6.0%7.0%0.8x
2026-0673.9x₹575 cr6.0%7.0%0.8x
2026-0585.0x₹565 cr4.4%8.0%0.8x
2026-0495.2x₹565 cr4.4%8.0%0.8x
2026-0394.4x₹565 cr4.4%8.0%0.8x
2026-0289.1x₹535 cr3.7%8.0%0.8x
2026-01103.9x₹535 cr3.7%8.0%0.8x
2025-1295.9x₹535 cr3.7%8.0%0.8x
2025-1143.7x₹556 cr7.8%8.0%0.8x
2025-1046.0x₹556 cr7.8%8.0%0.8x
2025-0945.6x₹556 cr7.8%8.0%0.8x
2025-0847.5x₹556 cr7.8%8.0%0.8x
2025-07—————
2025-0646.3x₹556 cr7.8%8.0%0.8x
2025-0533.8x₹555 cr9.3%13.0%0.6x
2025-04—————
2025-03—————
2025-0232.5x₹555 cr9.3%13.0%0.6x
2025-0132.5x₹555 cr9.3%13.0%0.6x
2024-1232.5x₹555 cr9.3%13.0%0.6x
2024-1132.5x₹555 cr9.3%13.0%0.6x
2024-1035.1x₹555 cr9.3%13.0%0.6x
2024-0938.2x₹555 cr9.3%13.0%0.6x
2024-08—————
2024-0738.2x₹555 cr9.3%13.0%0.6x
2024-06—————
2024-05—————
2024-04—————
2024-03—————
2024-02—————
2024-0129.6x₹496 cr14.6%—0.6x
2023-1229.6x₹496 cr14.6%—0.6x
2023-1129.4x₹496 cr14.6%—0.6x
2023-10—————
2023-0930.9x₹496 cr14.6%—0.6x
2023-0830.9x₹496 cr14.6%—0.6x
2023-07—————
2023-0628.6x₹496 cr14.6%—0.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback