अApnaFunda
Menu

KIRI INDUSTRIES LIMITED (KIRIINDUS)

Process Industries · Chemicals: Specialty · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.53 / 100
Profitability 18Growth 40Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.48 / 100
Price 89Earnings 54FII/DII 3
Compare withLINDE INDIACOROMANDEL INTERNATIONAL LIMITGUJARAT FLUOROCHEMICALS

Share price

Closing priceAdjusted for splits and bonus issues.

₹504.05 latest close · +32.1% over the last 90 sessions

₹400₹500₹600Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹400₹500₹600Jul 3Sep 4Nov 9

₹504.05 month-end · −14.3% over 12 months

₹400₹600Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹400₹600Nov '25May '26Nov '26

₹504.05 month-end · +70.2% over 3 years

₹400₹600Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹400₹600Nov '23May '25Nov '26

₹504.05 month-end · +23.9% since Jan '19

₹400₹600Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹400₹600Jan '19Dec '22Nov '26

52-week range ₹333.80 to ₹779.00 · 1-year volatility 50.8%

Was the rally earned?

-14%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 311 points, but investors now pay less per rupee of profit (P/E 18.8x to 0.6x), which took 325 points back.
  • The share count rose 12%.
Net profit growth: +322 pts. Points of the price return explained by net profit growing (or shrinking).+322 ptsNet profit growthP/E change: −325 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−325 ptsP/E changeShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11 ptsShare count changeShare price: −14%−14%Share priceNet profit growth: +322 pts. Points of the price return explained by net profit growing (or shrinking).+322ProfitP/E change: −325 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−325P/EShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11SharesShare price: −14%−14%Share price
Net profit growth+322 ptsNet profit rose about 3115%, which lifts the price.
P/E change-325 ptsThe P/E fell from 18.8x to 0.6x, which lowers the price.
Share count change-11 ptsShare count rose 12%, which lowers the price.
+70%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 509 points, but investors now pay less per rupee of profit (P/E 15.6x to 0.6x), which took 438 points back.
  • The share count rose 16%.
Net profit growth: +528 pts. Points of the price return explained by net profit growing (or shrinking).+528 ptsNet profit growthP/E change: −438 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−438 ptsP/E changeShare count change: −19 pts. Points of the price return explained by the share count changing. More shares count against the price.−19 ptsShare count changeShare price: +70%+70%Share priceNet profit growth: +528 pts. Points of the price return explained by net profit growing (or shrinking).+528ProfitP/E change: −438 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−438P/EShare count change: −19 pts. Points of the price return explained by the share count changing. More shares count against the price.−19SharesShare price: +70%+70%Share price
Net profit growth+528 ptsNet profit rose about 5368%, which lifts the price.
P/E change-438 ptsThe P/E fell from 15.6x to 0.6x, which lowers the price.
Share count change-19 ptsShare count rose 16%, which lowers the price.
+13%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 272 points, but investors now pay less per rupee of profit (P/E 6.4x to 0.6x), which took 259 points back.
  • The share count rose 80%.
Net profit growth: +334 pts. Points of the price return explained by net profit growing (or shrinking).+334 ptsNet profit growthP/E change: −259 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−259 ptsP/E changeShare count change: −62 pts. Points of the price return explained by the share count changing. More shares count against the price.−62 ptsShare count changeShare price: +13%+13%Share priceNet profit growth: +334 pts. Points of the price return explained by net profit growing (or shrinking).+334ProfitP/E change: −259 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−259P/EShare count change: −62 pts. Points of the price return explained by the share count changing. More shares count against the price.−62SharesShare price: +13%+13%Share price
Net profit growth+334 ptsNet profit rose about 2220%, which lifts the price.
P/E change-259 ptsThe P/E fell from 6.4x to 0.6x, which lowers the price.
Share count change-62 ptsShare count rose 80%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LINDE INDIA

How rough has the ride been?

Maximum drawdown-68.1%recovered 2021-06
1-year volatility50.8%annualised
Beta vs sector index1.283-year daily, correlation 0.43
Volume spikes16last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−63.4% 0%−20%−40%−60%2020202220242026−63.4%
Largest drawdowns

-68.1% (2019-04 peak to 2020-03 low, recovered 2021-06)

-60.0% (2021-06 peak to 2023-02 low, recovered 2024-12)

-53.4% (2025-05 peak to 2026-03 low, not yet recovered)

Most recent volume spikes

2026-09-09: 9.7x the 50-day median, price -6.4% that day

2026-09-08: 11x the 50-day median, price +0.8% that day

2026-09-07: 19.9x the 50-day median, price +4.3% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE15th▼ 30 pts vs a year ago
  • Op. margin22nd▲ 17 pts vs a year ago
  • Revenue growth83rd▲ 72 pts vs a year ago
  • EPS growth12th▼ 84 pts vs a year ago
  • Debt/equity ↓92nd▲ 39 pts vs a year ago
  • Cash cycle ↓98th▲ 7 pts vs a year ago
  • P/E ↓47th▼ 42 pts vs a year ago
  • 12M momentum42nd▼ 38 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

Key figures

Share Priceclose 9 Nov
₹504.05
ROCE
3.0%
Market Cap
₹3285 cr
Revenue (TTM)
₹949 cr
ROE
98.3%
Operating Margin
5.0%
Debt / Equity
0.0x
Promoter Holding
41.7%
12M Momentum
-14.3%

52-week range

₹333.80₹779.00
38% of the way from its 52-week low to its high

Price risk

1Y volatility
50.8%
Beta vs sector
1-year daily
1.27

Balance sheet & cash

Interest cover
operating profit ÷ interest
44.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.70x
Share count, 1Y
+7.1%

Per-share figures around a recent split, bonus issue or demerger may not yet be consistent.

Are profits backed by cash?

3 of 7checks within range2 beyond a threshold
Other income reliance106%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 106.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate-1%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: -1.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.70xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.70x (cash from operations ₹4,152 cr, net profit ₹5,965 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-36 daysWithin range

Debtor days are below the median of the previous three fiscal years by 36 days (45 vs 81). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress4% of fixed assetsWithin range

Capital work-in-progress is 4% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-5 days / 2 yrsWithin range

Days payable changed by -5 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs trimmed 29.0 pts; promoters added 15.0 pts; DIIs added 0.7 pts.
  • The number of shareholders rose from 30,285 to 40,252 (+33%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters26.7%41.7%+15.0 pts
FIIs45.7%16.8%-29.0 pts
DIIs0.6%1.3%+0.7 pts
Public and others27.0%40.3%+13.3 pts

Number of shareholders

40,252shareholders+33% since Dec '23
30k34k37k40k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 30,285
Mar '24: 30,810
Jun '24: 32,067
Sep '24: 32,329
Dec '24: 33,703
Mar '25: 34,651
Jun '25: 37,448
Sep '25: 34,593
Dec '25: 34,013
Mar '26: 39,697
Jun '26: 40,252
 30k34k37k40k Dec '23Dec '24Dec '25Jun '26
Dec '23: 30,285
Mar '24: 30,810
Jun '24: 32,067
Sep '24: 32,329
Dec '24: 33,703
Mar '25: 34,651
Jun '25: 37,448
Sep '25: 34,593
Dec '25: 34,013
Mar '26: 39,697
Jun '26: 40,252

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

Not enough comparable history to show analogs for this company yet.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

63 MOONS TECHNOLOGIES63MOONS
Technology Services
70%similar
debt/equitymarket cap
EASY TRIP PLANNERSEASEMYTRIP
Consumer Services
65%similar
promoter holdingROCE
DCX SYSTEMSDCXINDIA
Producer Manufacturing
62%similar
debt/equityROCE
HINDUSTAN OIL EXPLORATION COHINDOILEXP
Energy Minerals
59%similar
ROCEoperating margin
NIITNIITLTD
Commercial Services
58%similar
debt/equitypromoter holding
NOCILNOCIL
Process Industries
62%similar
debt/equityROCE
BOMBAY DYEING & MFG COBOMDYEING
Process Industries
48%similar
ROCEdebt/equity
XPRO INDIAXPROINDIA
Process Industries
37%similar
promoter holdingROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '24

  1. SepPromoterPromoter holding rose 5.0 pts to 41.7% (largest rise since 2025-12).
  2. SepPriceVolume reached 39.4x its 50-day median on 2026-09-03; price +10.6% that day.
  3. JulSharesShare count is up 7.1% over 12 months.
  4. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  5. JunDebtDebt / equity halved over 12 months to 0.01x.
  6. JunPriceVolume reached 6.4x its 50-day median on 2026-06-08; price +2.0% that day.
  7. MarPriceFell 53% from the May 2025 peak to the Mar 2026 low.
  8. JanPriceVolume reached 90.7x its 50-day median on 2026-01-01; price -5.9% that day.
Show 22 earlier events
  1. DecPromoterPromoter holding rose 5.0 pts to 36.7% (largest rise since 2025-03).
  2. DecInstitutionsFII + DII holding fell 4.0 pts over 2 quarters to 23.1%.
  3. DecPeer rankSlipped to the bottom quartile of Process Industries on EPS growth (from the 3rd quartile).
  4. DecPriceVolume reached 37.8x its 50-day median on 2025-12-31; price +18.3% that day.
  5. SepResultsYear-on-year EPS growth turned negative.
  6. SepValuationP/E crossed above the 90th percentile of its own history to date (16.4x).
  7. SepPeer rankSlipped to the 3rd quartile of Process Industries on EPS growth (from the top quartile).
  8. SepPriceVolume reached 5.8x its 50-day median on 2025-09-16; price +4.2% that day.
  9. JunSharesShare count is up 7.7% over 12 months.
  10. MayPriceVolume reached 11.9x its 50-day median on 2025-05-20; price +3.1% that day.
  11. MarPromoterPromoter holding rose 5.0 pts to 31.7%.
  12. MarInstitutionsFII + DII holding fell 12.9 pts over 2 quarters to 27.2%.
  13. JanPriceVolume reached 6.9x its 50-day median on 2025-01-31; price +8.1% that day.
  14. DecPriceRegained the 2021-06 peak, 22 months after the low.
  15. NovPriceVolume reached 12.2x its 50-day median on 2024-11-18; price +10.4% that day.
  16. AugValuationP/E crossed above the 90th percentile of its own history to date (14.2x).
  17. JulPriceVolume reached 15.0x its 50-day median on 2024-07-08; price +8.6% that day.
  18. JunResultsYear-on-year EPS growth turned positive.
  19. JunInstitutionsFII + DII holding fell 21.2 pts over 1 quarter to 25.1%.
  20. JunPeer rankMoved into the 3rd quartile of Process Industries on ROCE (from the bottom quartile).
  21. MayPriceVolume reached 11.7x its 50-day median on 2024-05-17; price +19.6% that day.
  22. JanPriceVolume reached 31.3x its 50-day median on 2024-01-12; price +1.0% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹949 cr98.3%3.0%0.0x
2026-10—₹949 cr98.3%3.0%0.0x
2026-09—₹949 cr98.3%3.0%0.0x
2026-08—₹839 cr93.5%3.0%0.0x
2026-07—₹839 cr93.5%3.0%0.0x
2026-06—₹839 cr93.5%3.0%0.0x
2026-05—₹794 cr165.4%10.0%0.3x
2026-04—₹794 cr165.4%10.0%0.3x
2026-03—₹794 cr165.4%10.0%0.3x
2026-0220.9x₹799 cr4.1%10.0%0.3x
2026-0121.4x₹799 cr4.1%10.0%0.3x
2025-1233.5x₹799 cr4.1%10.0%0.3x
2025-1117.3x₹759 cr6.1%10.0%0.3x
2025-1015.8x₹759 cr6.1%10.0%0.3x
2025-0916.4x₹759 cr6.1%10.0%0.3x
2025-0810.6x₹740 cr8.8%10.0%0.3x
2025-0711.0x₹740 cr8.8%10.0%0.3x
2025-0611.5x₹740 cr8.8%10.0%0.3x
2025-0510.2x₹804 cr13.0%6.0%0.0x
2025-049.2x₹804 cr13.0%6.0%0.0x
2025-039.9x₹804 cr13.0%6.0%0.0x
2025-029.2x₹785 cr11.4%6.0%0.0x
2025-0111.0x₹785 cr11.4%6.0%0.0x
2024-1210.8x₹785 cr11.4%6.0%0.0x
2024-1112.4x₹843 cr9.1%6.0%0.0x
2024-108.6x₹843 cr9.1%6.0%0.0x
2024-097.4x₹843 cr9.1%6.0%0.0x
2024-0814.2x₹887 cr5.4%6.0%0.0x
2024-0712.9x₹887 cr5.4%6.0%0.0x
2024-0611.9x₹887 cr5.4%6.0%0.0x
2024-0514.8x₹945 cr4.3%5.0%0.0x
2024-0417.6x₹945 cr4.3%5.0%0.0x
2024-0314.7x₹945 cr4.3%5.0%0.0x
2024-0218.7x₹945 cr4.3%5.0%0.0x
2024-0120.0x₹945 cr4.3%5.0%0.0x
2023-1219.3x₹945 cr4.3%5.0%0.0x
2023-1114.4x₹945 cr4.3%5.0%0.0x
2023-1013.2x₹945 cr4.3%5.0%0.0x
2023-0913.2x₹945 cr4.3%5.0%0.0x
2023-0813.5x₹945 cr4.3%5.0%0.0x
2023-0713.8x₹945 cr4.3%5.0%0.0x
2023-0613.5x₹945 cr4.3%5.0%0.0x
2023-053.9x₹1497 cr16.3%16.0%0.0x
2023-044.0x₹1497 cr16.3%16.0%0.0x
2023-033.8x₹1497 cr16.3%16.0%0.0x
2023-023.7x₹1497 cr16.3%16.0%0.0x
2023-013.8x₹1497 cr16.3%16.0%0.0x
2022-126.3x₹1497 cr16.3%16.0%0.0x
2022-116.6x₹1497 cr16.3%16.0%0.0x
2022-107.0x₹1497 cr16.3%16.0%0.0x
2022-096.7x₹1497 cr16.3%16.0%0.0x
2022-086.5x₹1497 cr16.3%16.0%0.0x
2022-076.4x₹1497 cr16.3%16.0%0.0x
2022-066.2x₹1497 cr16.3%16.0%0.0x
2022-055.8x₹957 cr12.5%12.0%0.1x
2022-046.6x₹957 cr12.5%12.0%0.1x
2022-036.5x₹957 cr12.5%12.0%0.1x
2022-026.2x₹957 cr12.5%12.0%0.1x
2022-016.6x₹957 cr12.5%12.0%0.1x
2021-126.5x₹957 cr12.5%12.0%0.1x
2021-116.0x₹957 cr12.5%12.0%0.1x
2021-106.4x₹957 cr12.5%12.0%0.1x
2021-096.8x₹957 cr12.5%12.0%0.1x
2021-086.6x₹957 cr12.5%12.0%0.1x
2021-077.7x₹957 cr12.5%12.0%0.1x
2021-067.9x₹957 cr12.5%12.0%0.1x
2021-054.2x₹1305 cr21.1%21.0%0.1x
2021-044.0x₹1305 cr21.1%21.0%0.1x
2021-033.7x₹1305 cr21.1%21.0%0.1x
2021-024.1x₹1305 cr21.1%21.0%0.1x
2021-014.2x₹1305 cr21.1%21.0%0.1x
2020-124.8x₹1305 cr21.1%21.0%0.1x
2020-114.6x₹1305 cr21.1%21.0%0.1x
2020-104.0x₹1305 cr21.1%21.0%0.1x
2020-094.5x₹1305 cr21.1%21.0%0.1x
2020-084.9x₹1305 cr21.1%21.0%0.1x
2020-074.4x₹1305 cr21.1%21.0%0.1x
2020-063.7x₹1305 cr21.1%21.0%0.1x
2020-056.0x₹1394 cr11.3%12.0%0.1x
2020-045.6x₹1394 cr11.3%12.0%0.1x
2020-035.2x₹1394 cr11.3%12.0%0.1x
2020-027.3x₹1394 cr11.3%12.0%0.1x
2020-017.3x₹1394 cr11.3%12.0%0.1x
2019-127.7x₹1394 cr11.3%12.0%0.1x
2019-117.0x₹1394 cr11.3%12.0%0.1x
2019-107.9x₹1394 cr11.3%12.0%0.1x
2019-097.9x₹1394 cr11.3%12.0%0.1x
2019-087.4x₹1394 cr11.3%12.0%0.1x
2019-079.3x₹1394 cr11.3%12.0%0.1x
2019-069.8x₹1394 cr11.3%12.0%0.1x
2019-054.6x₹1117 cr28.2%27.0%0.1x
2019-044.6x₹1117 cr28.2%27.0%0.1x
2019-034.2x₹1117 cr28.2%27.0%0.1x
2019-023.2x₹1117 cr28.2%27.0%0.1x
2019-013.4x₹1117 cr28.2%27.0%0.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback