अApnaFunda

BOMBAY DYEING & MFG CO LTD (BOMDYEING)

Process Industries · Textiles · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.38 / 100
Profitability 10Growth 5Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.35 / 100
Price 24Earnings 38FII/DII 43

Passes these screensLittle growth priced in

Share price

Closing priceAdjusted for splits and bonus issues.

₹101.32 latest close · −22.1% over the last 90 sessions

₹100₹120Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹100₹120Jul 3Sep 4Nov 9

₹101.32 month-end · −29.6% over 12 months

₹100₹120₹140Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹100₹120₹140Nov '25May '26Nov '26

₹101.32 month-end · −34.5% over 3 years

₹100₹150₹200Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹150₹200Nov '23May '25Nov '26

₹101.32 month-end · −9.8% since Jan '19

₹100₹200Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200Jan '19Dec '22Nov '26

52-week range ₹85.12 to ₹165.26 · 1-year volatility 39.1%

Was the rally earned?

-30%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 269 points, while the multiple moved less (P/E 6.1x to 104.5x).
  • The share count barely moved.
Net profit growth: −269 pts. Points of the price return explained by net profit growing (or shrinking).−269 ptsNet profit growthP/E change: +240 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+240 ptsP/E changeShare price: −30%−30%Share priceNet profit growth: −269 pts. Points of the price return explained by net profit growing (or shrinking).−269ProfitP/E change: +240 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+240P/EShare price: −30%−30%Share price
Net profit growth-269 ptsNet profit fell about 96%, which lowers the price.
P/E change+240 ptsThe P/E rose from 6.1x to 104.5x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with VARDHMAN TEXTILES LIMTED

How rough has the ride been?

Maximum drawdown-74.5%recovered 2023-09
1-year volatility39.1%annualised
Beta vs sector index1.683-year daily, correlation 0.63
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−70.3% 0%−20%−40%−60%2020202220242026−70.3%
Largest drawdowns

-74.5% (2019-03 peak to 2020-03 low, recovered 2023-09)

-65.2% (2024-10 peak to 2026-10 low, not yet recovered)

-25.3% (2024-02 peak to 2024-03 low, recovered 2024-06)

Most recent volume spikes

2026-11-06: 27x the 50-day median, price +7.2% that day

2026-08-27: 29.1x the 50-day median, price +5.2% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

104.5xP/E todayNear its historic high
Against its own history93rd percentile
CheapestMedian 4.9xDearest

Usual range 1.4x to 99.5x since 2019-01.

Against Process Industries104.5x vs 18.1x
This company
104.5x
Sector median
18.1x

478% above the Process Industries median.

1.1x51.1x101.1x151.1xJan '19Aug '20Mar '22Oct '23May '25Nov '261.1x51.1x101.1x151.1xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE10th▼ 3 pts vs a year ago
  • Op. margin9thflat vs a year ago
  • Revenue growth17th▲ 3 pts vs a year ago
  • EPS growth5thflat vs a year ago
  • Debt/equity ↓94thflat vs a year ago
  • Cash cycle ↓84th▼ 9 pts vs a year ago
  • P/E ↓5th▼ 89 pts vs a year ago
  • 12M momentum19th▼ 11 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~-1%annual earnings growth implied by the priceBelow delivered growth

At normalised P/E (five-year average earnings) of 4.2x, a holder earning 12%/yr needs earnings to grow about −1.4%/yr for 10 years, then trade at 15x.

Delivered17.3%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap−18.7 ptsimplied minus delivered
Rank769thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

-3%14%31% Jan 2019Nov 2026 -3%14%31% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x−0.1%0.8%1.7%
15x−2.3%−1.4%−0.5%
20x−5.1%−4.2%−3.4%

Drag a slider to test other assumptions

Implied: −1.4%/yr

Looking back

  • Jan 2020Price implied 6%/yr; EPS has since grown −42%/yr (7.0 yrs)
  • Jan 2021Price implied 1%/yr; EPS has since grown −34%/yr (6.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹101.32
P/E
104.5x
ROCE
1.0%
Market Cap
₹2093 cr
Revenue (TTM)
₹1493 cr
P/S
1.4x
P/B
0.9x
ROE
0.9%
Operating Margin
-0.1%
Debt / Equity
0.0x
Promoter Holding
53.6%
12M Momentum
-29.6%

52-week range

₹85.12₹165.26
20% of the way from its 52-week low to its high

Price risk

1Y volatility
39.1%
Beta vs sector
1-year daily
1.60

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.04x
low
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range2 beyond a threshold
Other income reliance300%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 300.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate21%Within range

Median quarterly effective tax rate over about 2.5 years: 20.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.05xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.05x (cash from operations ₹156 cr, net profit ₹3,466 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (11 vs 11). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress10% of fixed assetsWithin range

Capital work-in-progress is 10% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+21 days / 2 yrsWithin range

Days payable changed by +21 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs trimmed 0.6 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters53.6%53.6%0.0 pts
FIIs1.0%0.9%-0.1 pts
DIIs1.5%1.0%-0.6 pts
Public and others43.9%44.5%+0.6 pts

Number of shareholders

1.5 lakhshareholders-1% since Sep '23
1.4L1.4L1.5L1.5L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 1.5 lakh
Dec '23: 1.5 lakh
Mar '24: 1.4 lakh
Jun '24: 1.4 lakh
Sep '24: 1.4 lakh
Dec '24: 1.5 lakh
Mar '25: 1.5 lakh
Jun '25: 1.5 lakh
Sep '25: 1.5 lakh
Dec '25: 1.5 lakh
Mar '26: 1.5 lakh
Jun '26: 1.5 lakh
1.4L1.4L1.5L1.5L Sep '23Sep '24Sep '25Jun '26
Sep '23: 1.5 lakh
Dec '23: 1.5 lakh
Mar '24: 1.4 lakh
Jun '24: 1.4 lakh
Sep '24: 1.4 lakh
Dec '24: 1.5 lakh
Mar '25: 1.5 lakh
Jun '25: 1.5 lakh
Sep '25: 1.5 lakh
Dec '25: 1.5 lakh
Mar '26: 1.5 lakh
Jun '26: 1.5 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−5.6%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like BOMBAY DYEING & MFG CO LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −23% to +24% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (−3.1%, 80% range −11.9% to +5.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ZEEL · Nov 2023: −60.5% vs market
EVERESTIND · Jun 2024: −53.4% vs market
ONMOBILE · Aug 2023: −46.9% vs market
FMGOETZE · Jul 2020: −44.8% vs market
DPSCLTD · Oct 2025: −43.9% vs market
INVENTURE · Aug 2025: −40.0% vs market
WATERBASE · Jul 2021: −39.0% vs market
HMVL · Nov 2024: −28.1% vs market
DCXINDIA · Jun 2025: −27.9% vs market
AHLEAST · Jan 2020: −26.9% vs market
BHAGERIA · Jun 2023: −26.6% vs market
DIAMINESQ · Sep 2025: −25.0% vs market
CHEMBOND · May 2021: −24.0% vs market
FORCEMOT · Aug 2020: −21.1% vs market
JTEKTINDIA · Aug 2021: −18.3% vs market
NOVARTIND · Dec 2021: −16.6% vs market
HATHWAY · Aug 2022: −16.0% vs market
PPAP · Aug 2021: −15.9% vs market
PRINCEPIPE · Oct 2025: −15.4% vs market
JHS · Oct 2021: −14.2% vs market
MOIL · Dec 2020: −12.4% vs market
MANALIPETC · Jan 2025: −11.1% vs market
BUTTERFLY · Apr 2025: −10.4% vs market
DIAMONDYD · Jul 2021: −7.3% vs market
INDRAMEDCO · Oct 2021: −6.0% vs market
ALBERTDAVD · Oct 2025: −5.1% vs market
ELIN · Jul 2024: −3.7% vs market
MIRZAINT · May 2025: +1.5% vs market
BAJEL · Apr 2025: +2.9% vs market
SUNDROP · Aug 2024: +4.0% vs market
EXCELINDUS · Jun 2024: +4.9% vs market
JUSTDIAL · Nov 2022: +5.4% vs market
ENIL · Mar 2021: +13.6% vs market
LOVABLE · Mar 2020: +14.3% vs market
DREDGECORP · Jul 2022: +17.0% vs market
KILITCH · Aug 2020: +20.2% vs market
ASHIANA · May 2022: +22.9% vs market
BEML · Aug 2020: +24.3% vs market
SUBROS · Nov 2022: +26.5% vs market
UNICHEMLAB · Jun 2022: +29.7% vs market
TDPOWERSYS · May 2020: +30.9% vs market
ASTRAMICRO · Mar 2020: +38.9% vs market
TATVA · Feb 2025: +49.8% vs market
NATIONALUM · Jun 2020: +50.5% vs market
URJA · Jun 2021: +52.2% vs market
INDOTECH · Jan 2021: +70.6% vs market
SHARDACROP · Aug 2024: +83.0% vs market
GRAPHITE · Sep 2020: +89.2% vs market
KINGFA · May 2022: +95.1% vs market
QUICKHEAL · Jun 2023: +112.4% vs market
Similar setups −5.6%All companies −2.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−5.6%
All companies' median
−2.5%
Beat the market
46% vs 47%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
QUICKHEAL
Technology Services
Jun 2023 132x0% +1%−28% +112%
INDRAMEDCO
Health Services
Oct 2021 290x3% +49%−26% −6%
ONMOBILE
Communications
Aug 2023 173x2% −13%−18% −47%
DCXINDIA
Producer Manufacturing
Jun 2025 79x5% −24%−38% −28%
ENIL
Consumer Services
Mar 2021 65x3% +21%−20% +14%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LOVABLE
Consumer Non-Durables
Mar 2020 72x4% −62%−63% +14%
SUNDROP
Consumer Non-Durables
Aug 2024 196x3% +3%−19% +4%
BAJEL
Utilities
Apr 2025 111x— −37%−47% +3%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and volatility. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BOMBAY DYEING & MFG CO LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Non-Durables
67%similar
ROCEP/E
DCX SYSTEMSDCXINDIA
Producer Manufacturing
63%similar
ROCErevenue growth
Communications
59%similar
operating marginROCE
Industrial Services
55%similar
revenue growthP/E
Energy Minerals
52%similar
market caprevenue growth
NOCILNOCIL
Process Industries
50%similar
revenuemarket cap
Process Industries
48%similar
ROCEdebt/equity
Process Industries
46%similar
operating marginrevenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Mar '21

  1. NovValuationP/E crossed above the 90th percentile of its own history to date (104.5x).
  2. NovPriceVolume reached 27.0x its 50-day median on 2026-11-06; price +7.2% that day.
  3. OctPriceFell 65% from the Oct 2024 peak to the Oct 2026 low.
  4. AugPriceVolume reached 29.1x its 50-day median on 2026-08-27; price +5.2% that day.
  5. MayPriceVolume reached 36.3x its 50-day median on 2026-05-04; price +11.5% that day.
  6. MarValuationP/E crossed above the 90th percentile of its own history to date (110.4x).
  7. JulPriceVolume reached 100.3x its 50-day median on 2025-07-23; price +14.0% that day.
  8. JunPriceVolume reached 5.5x its 50-day median on 2025-06-11; price +5.3% that day.
Show 22 earlier events
  1. DecValuationP/E fell below the 10th percentile of its own history to date (1.1x).
  2. OctPriceVolume reached 11.6x its 50-day median on 2024-10-17; price +1.3% that day.
  3. SepPriceVolume reached 7.5x its 50-day median on 2024-09-30; price +5.1% that day.
  4. JunResultsEPS (TTM) turned positive.
  5. JunPriceRegained the 2024-02 peak, 3 months after the low.
  6. JunDividendStarted paying a dividend (payout 1% of profit).
  7. JunPriceVolume reached 20.1x its 50-day median on 2024-06-24; price +9.4% that day.
  8. MarPriceFell 25% from the Feb 2024 peak to the Mar 2024 low.
  9. JanPriceVolume reached 7.5x its 50-day median on 2024-01-25; price +7.9% that day.
  10. OctPriceVolume reached 9.2x its 50-day median on 2023-10-20; price +4.7% that day.
  11. SepPriceRegained the 2019-03 peak, 42 months after the low.
  12. SepPriceVolume reached 11.4x its 50-day median on 2023-09-14; price +9.1% that day.
  13. AprPriceVolume reached 7.7x its 50-day median on 2023-04-12; price +6.5% that day.
  14. SepPriceVolume reached 8.0x its 50-day median on 2022-09-20; price +3.8% that day.
  15. AprPriceVolume reached 9.5x its 50-day median on 2022-04-22; price +12.6% that day.
  16. DecPriceVolume reached 8.7x its 50-day median on 2021-12-14; price +8.0% that day.
  17. JulPriceVolume reached 5.3x its 50-day median on 2021-07-28; price +9.8% that day.
  18. JunResultsEPS (TTM) turned negative.
  19. JunPeer rankSlipped to the bottom quartile of Process Industries on ROCE (from the 3rd quartile).
  20. JunDividendDividend payout cut from 1% to 0% of profit.
  21. JunPriceVolume reached 11.7x its 50-day median on 2021-06-17; price +2.2% that day.
  22. MarPriceVolume reached 10.9x its 50-day median on 2021-03-03; price +5.3% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11104.5x₹1493 cr0.9%1.0%0.0x
2026-1090.9x₹1493 cr0.9%1.0%0.0x
2026-09108.9x₹1493 cr0.9%1.0%0.0x
2026-0887.9x₹1460 cr1.2%1.0%0.0x
2026-0793.5x₹1460 cr1.2%1.0%0.0x
2026-06102.1x₹1460 cr1.2%1.0%0.0x
2026-05151.1x₹1424 cr0.7%3.0%0.0x
2026-04134.6x₹1424 cr0.7%3.0%0.0x
2026-03110.4x₹1424 cr0.7%3.0%0.0x
2026-0224.0x₹1514 cr4.1%3.0%0.0x
2026-0124.5x₹1514 cr4.1%3.0%0.0x
2025-1228.3x₹1514 cr4.1%3.0%0.0x
2025-116.1x₹1532 cr20.6%3.0%0.0x
2025-106.9x₹1532 cr20.6%3.0%0.0x
2025-097.0x₹1532 cr20.6%3.0%0.0x
2025-087.2x₹1605 cr20.7%3.0%0.0x
2025-077.2x₹1605 cr20.7%3.0%0.0x
2025-067.0x₹1605 cr20.7%3.0%0.0x
2025-055.9x₹1627 cr29.1%1.0%0.0x
2025-044.9x₹1627 cr29.1%1.0%0.0x
2025-034.9x₹1627 cr29.1%1.0%0.0x
2025-02—₹1581 cr188.3%1.0%0.0x
2025-01—₹1581 cr188.3%1.0%0.0x
2024-121.1x₹1581 cr188.3%1.0%0.0x
2024-111.4x₹1641 cr164.6%1.0%0.0x
2024-101.6x₹1641 cr164.6%1.0%0.0x
2024-091.5x₹1641 cr164.6%1.0%0.0x
2024-081.5x₹1688 cr157.3%1.0%0.0x
2024-071.6x₹1688 cr157.3%1.0%0.0x
2024-061.5x₹1688 cr157.3%1.0%0.0x
2024-05—₹2674 cr—1.0%—
2024-04—₹2674 cr—1.0%—
2024-03—₹2674 cr—1.0%—
2024-02—₹2674 cr—1.0%—
2024-01—₹2674 cr—1.0%—
2023-12—₹2674 cr—1.0%—
2023-11—₹2674 cr—1.0%—
2023-10—₹2674 cr—1.0%—
2023-09—₹2674 cr—1.0%—
2023-08—₹2674 cr—1.0%—
2023-07—₹2674 cr—1.0%—
2023-06—₹2674 cr—1.0%—
2023-05—₹2001 cr—6.0%—
2023-04—₹2001 cr—6.0%—
2023-03—₹2001 cr—6.0%—
2023-02—₹2001 cr—6.0%—
2023-01—₹2001 cr—6.0%—
2022-12—₹2001 cr—6.0%—
2022-11—₹2001 cr—6.0%—
2022-10—₹2001 cr—6.0%—
2022-09—₹2001 cr—6.0%—
2022-08—₹2001 cr—6.0%—
2022-07—₹2001 cr—6.0%—
2022-06—₹2001 cr—6.0%—
2022-05—₹1193 cr—1.0%—
2022-04—₹1193 cr—1.0%—
2022-03—₹1193 cr—1.0%—
2022-02—₹1193 cr—1.0%—
2022-01—₹1193 cr—1.0%—
2021-12—₹1193 cr—1.0%—
2021-11—₹1193 cr—1.0%—
2021-10—₹1193 cr—1.0%—
2021-09—₹1193 cr—1.0%—
2021-08—₹1193 cr—1.0%—
2021-07—₹1193 cr—1.0%—
2021-06—₹1193 cr—1.0%—
2021-055.0x₹1895 cr377.0%8.0%47.7x
2021-044.2x₹1895 cr377.0%8.0%47.7x
2021-034.4x₹1895 cr377.0%8.0%47.7x
2021-024.7x₹1895 cr377.0%8.0%47.7x
2021-014.7x₹1895 cr377.0%8.0%47.7x
2020-125.0x₹1895 cr377.0%8.0%47.7x
2020-114.5x₹1895 cr377.0%8.0%47.7x
2020-103.9x₹1895 cr377.0%8.0%47.7x
2020-094.0x₹1895 cr377.0%8.0%47.7x
2020-084.3x₹1895 cr377.0%8.0%47.7x
2020-073.7x₹1895 cr377.0%8.0%47.7x
2020-064.6x₹1895 cr377.0%8.0%47.7x
2020-05—₹4430 cr587.6%45.0%19.0x
2020-04—₹4430 cr587.6%45.0%19.0x
2020-03—₹4430 cr587.6%45.0%19.0x
2020-021.1x₹4430 cr587.6%45.0%19.0x
2020-011.6x₹4430 cr587.6%45.0%19.0x
2019-121.3x₹4430 cr587.6%45.0%19.0x
2019-111.4x₹4430 cr587.6%45.0%19.0x
2019-101.4x₹4430 cr587.6%45.0%19.0x
2019-091.3x₹4430 cr587.6%45.0%19.0x
2019-081.4x₹4430 cr587.6%45.0%19.0x
2019-071.2x₹4430 cr587.6%45.0%19.0x
2019-061.8x₹4430 cr587.6%45.0%19.0x
2019-0574.9x₹2662 cr5.5%19.0%4.4x
2019-0466.2x₹2662 cr5.5%19.0%4.4x
2019-0379.4x₹2662 cr5.5%19.0%4.4x
2019-0264.9x₹2662 cr5.5%19.0%4.4x
2019-0166.1x₹2662 cr5.5%19.0%4.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback