अApnaFunda

REC LIMITED (RECLTD)

Finance · Finance/Rental/Leasing · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.71 / 100
Profitability 95Growth 47
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.25 / 100
Price 36Earnings 25FII/DII 15

Passes these screensValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹305.15 latest close · −16.4% over the last 90 sessions

₹300₹350Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹300₹350Jul 3Sep 4Nov 9

₹305.15 month-end · −15.4% over 12 months

₹300₹350Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹300₹350Nov '25May '26Nov '26

₹305.15 month-end · −12.5% over 3 years

₹400₹600Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹400₹600Nov '23May '25Nov '26

₹305.15 month-end · +226.2% since Jan '19

₹200₹400₹600Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹200₹400₹600Jan '19Dec '22Nov '26

52-week range ₹281.90 to ₹387.80 · 1-year volatility 29.0%

Was the rally earned?

-15%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 5.6x to 5.0x); per-share earnings took off 5 points.
  • The share count barely moved.
Net profit growth: −5 pts. Points of the price return explained by net profit growing (or shrinking).−5 ptsNet profit growthP/E change: −11 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−11 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −15%−15%Share priceNet profit growth: −5 pts. Points of the price return explained by net profit growing (or shrinking).−5ProfitP/E change: −11 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−11P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −15%−15%Share price
Net profit growth-5 ptsNet profit fell about 5%, which lowers the price.
P/E change-11 ptsThe P/E fell from 5.6x to 5.0x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-13%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 34 points, but investors now pay less per rupee of profit (P/E 8.2x to 5.0x), which took 46 points back.
  • The share count barely moved.
Net profit growth: +34 pts. Points of the price return explained by net profit growing (or shrinking).+34 ptsNet profit growthP/E change: −46 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−46 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −12%−12%Share priceNet profit growth: +34 pts. Points of the price return explained by net profit growing (or shrinking).+34ProfitP/E change: −46 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−46P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −12%−12%Share price
Net profit growth+34 ptsNet profit rose about 43%, which lifts the price.
P/E change-46 ptsThe P/E fell from 8.2x to 5.0x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+202%share price, 5 yearsEarnings and multiple

Both mattered.

  • Per-share earnings added 119 points and the multiple added 84 points (P/E 3.2x to 5.0x).
  • The share count barely moved.
Net profit growth: +119 pts. Points of the price return explained by net profit growing (or shrinking).+119 ptsNet profit growthP/E change: +84 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+84 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +202%+202%Share priceNet profit growth: +119 pts. Points of the price return explained by net profit growing (or shrinking).+119ProfitP/E change: +84 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+84P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +202%+202%Share price
Net profit growth+119 ptsNet profit rose about 91%, which lifts the price.
P/E change+84 ptsThe P/E rose from 3.2x to 5.0x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BAJAJ FINANCE

How rough has the ride been?

Maximum drawdown-55.9%not yet recovered
1-year volatility29.0%annualised
Beta vs sector index1.543-year daily, correlation 0.70
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−55.8% 0%−20%−40%−60%2020202220242026−55.8%
Largest drawdowns

-55.9% (2024-07 peak to 2026-11 low, not yet recovered)

-51.6% (2019-07 peak to 2020-03 low, recovered 2023-03)

-25.2% (2024-06 peak to 2024-06 low, recovered 2024-07)

Most recent volume spikes

2026-09-29: 8.6x the 50-day median, price -3.6% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

0.9xP/B todayWithin its usual range
Against its own history61st percentile
CheapestMedian 0.8xDearest

Usual range 0.6x to 2.0x since 2019-01.

Against Finance0.9x vs 1.5x
This company
0.9x
Sector median
1.5x

37% below the Finance median.

0.5x1.1x1.8x2.5xJan '19Aug '20Mar '22Oct '23May '25Nov '260.5x1.1x1.8x2.5xJan '19Sep '21May '24Nov '26
P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/B history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (banks and financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROE (approx.)95thflat vs a year ago
  • EPS growth15th▼ 47 pts vs a year ago
  • P/B ↓72nd▲ 8 pts vs a year ago
  • 12M momentum38th▲ 29 pts vs a year ago
  • FII + DII69thflat vs a year ago

Rank history

ROE (approx.)
EPS growth
P/B ↓
12M momentum
FII + DII
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~-1%annual earnings growth implied by the priceBelow delivered growth

At normalised P/E (five-year average earnings) of 5.9x, a holder earning 12%/yr needs earnings to grow about −1.1%/yr for 10 years, then trade at 15x.

Delivered11.2%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap−12.3 ptsimplied minus delivered
Rank42ndmost demanding of 63 financials

Over time

Implied growth by month (solid) and delivered growth (dashed).

-8%3%14% Jan 2019Nov 2026 -8%3%14% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x−0.1%0.8%1.7%
15x−2.0%−1.1%−0.2%
20x−4.4%−3.5%−2.7%

Drag a slider to test other assumptions

Implied: −1.1%/yr

Looking back

  • Jan 2020Price implied −3%/yr; EPS has since grown 11%/yr (7.0 yrs)
  • Jan 2021Price implied −5%/yr; EPS has since grown 16%/yr (6.0 yrs)
  • Jan 2022Price implied −5%/yr; EPS has since grown 8%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹305.15
P/E
5.0x
Market Cap
₹80241 cr
Revenue (TTM)
₹59203 cr
P/S
1.4x
P/B
0.9x
ROE
20.0%
Debt / Equity
6.1x
Promoter Holding
52.6%
12M Momentum
-15.4%

52-week range

₹281.90₹387.80
22% of the way from its 52-week low to its high

Price risk

1Y volatility
29.0%
Beta vs sector
1-year daily
0.95

Balance sheet & cash

Share count, 1Y
unchanged

Are profits backed by cash?

1 of 1checks within rangeAll clear
Tax rate21%Within range

Median quarterly effective tax rate over about 2.5 years: 21.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Tap a check to see how it is measured

Cash conversion and receivable days are not meaningful for banks and NBFCs, so only the other-income and tax-rate checks are shown.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs trimmed 4.6 pts; DIIs added 2.9 pts.
  • The number of shareholders rose from 6.2 lakh to 11.8 lakh (+89%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters52.6%52.6%0.0 pts
FIIs20.4%15.8%-4.6 pts
DIIs14.1%17.0%+2.9 pts
Public and others12.9%14.6%+1.7 pts

Number of shareholders

11.8 lakhshareholders+89% since Sep '23
6.2L8.2L10.1L12.1L Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 6.2 lakh
Dec '23: 6.9 lakh
Mar '24: 7.7 lakh
Jun '24: 10.3 lakh
Sep '24: 10.4 lakh
Dec '24: 10.4 lakh
Mar '25: 10.8 lakh
Jun '25: 11.3 lakh
Sep '25: 11.5 lakh
Dec '25: 11.8 lakh
Mar '26: 12.1 lakh
Jun '26: 11.8 lakh
6.2L8.2L10.1L12.1L Sep '23Sep '24Sep '25Jun '26
Sep '23: 6.2 lakh
Dec '23: 6.9 lakh
Mar '24: 7.7 lakh
Jun '24: 10.3 lakh
Sep '24: 10.4 lakh
Dec '24: 10.4 lakh
Mar '25: 10.8 lakh
Jun '25: 11.3 lakh
Sep '25: 11.5 lakh
Dec '25: 11.8 lakh
Mar '26: 12.1 lakh
Jun '26: 11.8 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+15.0%typical 12-month return vs the marketAbove the base rate
  • We found 38 past situations where a bank, NBFC or insurer looked like REC LIMITED today on valuation, return on capital, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −5% to +28% vs the market, against −3% for all financial companies in the same months.
  • The analogs' median sat above that base rate (gap +18.4%, 80% range +11.0% to +26.1%), but the matches cluster in only 5 distinct 12-month windows.

Where the 38 outcomes landed

−40%−20%0%+20%+40%+60%+80%
IIFL · Feb 2024: −45.1% vs market
KTKBANK · Mar 2024: −24.6% vs market
DCBBANK · Jul 2021: −21.1% vs market
LTF · Apr 2021: −18.7% vs market
TMB · Mar 2024: −18.3% vs market
PFC · Feb 2020: −16.8% vs market
INDUSINDBK · Jan 2025: −14.8% vs market
SATIN · Feb 2025: −10.2% vs market
LICHSGFIN · Oct 2025: −8.6% vs market
BANDHANBNK · Aug 2025: −6.2% vs market
IDBI · Aug 2025: −1.5% vs market
JSFB · May 2025: +0.4% vs market
CANFINHOME · Aug 2025: +2.9% vs market
PNB · Jul 2025: +4.5% vs market
CSBBANK · May 2024: +5.3% vs market
MANAPPURAM · May 2023: +6.5% vs market
SHRIRAMFIN · Jan 2020: +9.1% vs market
AXISBANK · Jul 2025: +9.2% vs market
BANKBARODA · Jun 2025: +12.8% vs market
CANBK · Aug 2025: +17.2% vs market
CHOLAHLDNG · Apr 2023: +20.0% vs market
PNBHOUSING · Oct 2025: +20.6% vs market
FEDERALBNK · Feb 2024: +23.1% vs market
BANKINDIA · Aug 2025: +23.1% vs market
UJJIVANSFB · May 2025: +23.6% vs market
SBIN · Jun 2025: +24.9% vs market
KARURVYSYA · Jun 2024: +26.7% vs market
IOB · Apr 2020: +27.6% vs market
UNIONBANK · Jul 2025: +27.8% vs market
CUB · May 2024: +30.1% vs market
INDIANB · Jul 2025: +30.4% vs market
IRFC · Mar 2022: +30.6% vs market
HUDCO · Jun 2022: +36.5% vs market
J&KBANK · Aug 2025: +38.6% vs market
MAHABANK · Apr 2025: +45.0% vs market
REPCOHOME · Jul 2020: +48.1% vs market
SOUTHBANK · Mar 2025: +52.4% vs market
MUTHOOTFIN · Feb 2024: +70.5% vs market
Similar setups +15.0%All companies −3.4%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
+15.0%
All companies' median
−3.4%
Beat the market
71% vs 47%

38 past situations · 38 companies · 23 months · 2020–2025

The closest matches

CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
CANBK
Finance
Aug 2025 5x0.9x −4%−11% +17%
PFC
Finance
Feb 2020 3x0.6x −2%−20% −17%
UNIONBANK
Finance
Jul 2025 5x0.8x 0%−13% +28%
BANKBARODA
Finance
Jun 2025 6x0.9x −7%−7% +13%
LICHSGFIN
Finance
Oct 2025 6x0.9x −10%−11% −9%
Show the other 3 matches
CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
PNB
Finance
Jul 2025 6x0.9x −13%−14% +5%
MANAPPURAM
Finance
May 2023 7x1.2x +15%−16% +7%
J&KBANK
Finance
Aug 2025 5x0.8x −10%−15% +39%
How reliable is this?

Matched on P/E, P/B, ROE, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/B. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to REC LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
85%similar
volatilityROE
Finance
71%similar
volatilityP/B
Finance
56%similar
EPS growthpromoter holding

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '20

  1. NovPriceFell 56% from the Jul 2024 peak to the Nov 2026 low.
  2. SepResultsYear-on-year EPS growth turned negative.
  3. SepPeer rankSlipped to the bottom quartile of Finance on EPS growth (from the 3rd quartile).
  4. SepPriceVolume reached 8.6x its 50-day median on 2026-09-29; price -3.6% that day.
  5. JunPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
  6. MayPriceVolume reached 5.2x its 50-day median on 2025-05-14; price -3.0% that day.
  7. NovValuationP/B crossed above the 90th percentile of its own history to date (2.0x).
  8. JulPriceRegained the 2024-06 peak, 1 month after the low.
Show 22 earlier events
  1. JunResultsRevenue (TTM) reached a new high of ₹47,517 cr.
  2. JunPriceFell 25% from the Jun 2024 peak to the Jun 2024 low.
  3. JunPeer rankMoved into the 2nd quartile of Finance on EPS growth (from the 3rd quartile).
  4. JunPriceVolume reached 8.3x its 50-day median on 2024-06-04; price -25.2% that day.
  5. AugPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).
  6. AugPriceVolume reached 10.4x its 50-day median on 2023-08-31; price -2.6% that day.
  7. JulValuationP/B crossed above the 90th percentile of its own history to date (0.9x).
  8. JunResultsRevenue (TTM) reached a new high of ₹39,486 cr.
  9. JunSharesShare count is up 33.3% over 12 months.
  10. MarPriceRegained the 2019-07 peak, 36 months after the low.
  11. SepValuationP/B fell below the 10th percentile of its own history to date (0.5x).
  12. JulPriceVolume reached 9.1x its 50-day median on 2022-07-05; price -0.6% that day.
  13. JunResultsRevenue (TTM) reached a new high of ₹39,276 cr.
  14. JunPeer rankSlipped to the 2nd quartile of Finance on EPS growth (from the top quartile).
  15. FebValuationP/B fell below the 10th percentile of its own history to date (0.6x).
  16. FebPriceVolume reached 5.2x its 50-day median on 2022-02-04; price +0.0% that day.
  17. NovPriceVolume reached 22.7x its 50-day median on 2021-11-30; price +4.3% that day.
  18. JunResultsYear-on-year EPS growth turned positive.
  19. JunPeer rankMoved into the top quartile of Finance on ROE (from the 2nd quartile).
  20. JunPriceVolume reached 6.8x its 50-day median on 2021-06-09; price +6.0% that day.
  21. JunResultsYear-on-year EPS growth turned negative.
  22. JunPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEDebt / Equity
2026-115.0x₹59203 cr20.0%6.1x
2026-104.7x₹59203 cr20.0%6.1x
2026-094.9x₹59203 cr20.0%6.1x
2026-085.2x₹59505 cr20.0%6.1x
2026-076.0x₹59505 cr20.0%6.1x
2026-065.9x₹59505 cr20.0%6.1x
2026-055.2x₹60275 cr22.0%6.4x
2026-045.4x₹60275 cr22.0%6.4x
2026-034.7x₹60275 cr22.0%6.4x
2026-025.3x₹59496 cr22.0%6.4x
2026-015.6x₹59496 cr22.0%6.4x
2025-125.4x₹59496 cr22.0%6.4x
2025-115.6x₹58025 cr22.0%6.4x
2025-105.8x₹58025 cr22.0%6.4x
2025-095.8x₹58025 cr22.0%6.4x
2025-085.8x₹56367 cr22.0%6.4x
2025-076.6x₹56367 cr22.0%6.4x
2025-066.7x₹56367 cr22.0%6.4x
2025-056.8x₹53710 cr22.0%6.4x
2025-047.1x₹53710 cr22.0%6.4x
2025-037.2x₹53710 cr22.0%6.4x
2025-026.4x₹51490 cr22.0%6.4x
2025-018.0x₹51490 cr22.0%6.4x
2024-128.9x₹51490 cr22.0%6.4x
2024-119.6x₹49496 cr22.0%6.4x
2024-109.4x₹49496 cr22.0%6.4x
2024-0910.0x₹49496 cr22.0%6.4x
2024-0811.5x₹47517 cr22.0%6.4x
2024-0712.0x₹47517 cr22.0%6.4x
2024-069.8x₹47517 cr22.0%6.4x
2024-0512.7x₹39486 cr20.0%6.6x
2024-0412.0x₹39486 cr20.0%6.6x
2024-0310.6x₹39486 cr20.0%6.6x
2024-0210.4x₹39486 cr20.0%6.6x
2024-0111.8x₹39486 cr20.0%6.6x
2023-129.7x₹39486 cr20.0%6.6x
2023-118.2x₹39486 cr20.0%6.6x
2023-106.8x₹39486 cr20.0%6.6x
2023-096.8x₹39486 cr20.0%6.6x
2023-085.6x₹39486 cr20.0%6.6x
2023-074.8x₹39486 cr20.0%6.6x
2023-063.9x₹39486 cr20.0%6.6x
2023-053.7x₹39276 cr21.0%6.5x
2023-043.5x₹39276 cr21.0%6.5x
2023-033.0x₹39276 cr21.0%6.5x
2023-023.0x₹39276 cr21.0%6.5x
2023-013.2x₹39276 cr21.0%6.5x
2022-123.1x₹39276 cr21.0%6.5x
2022-112.9x₹39276 cr21.0%6.5x
2022-102.7x₹39276 cr21.0%6.5x
2022-092.5x₹39276 cr21.0%6.5x
2022-082.9x₹39276 cr21.0%6.5x
2022-072.6x₹39276 cr21.0%6.5x
2022-062.4x₹39276 cr21.0%6.5x
2022-052.8x₹35557 cr21.0%7.5x
2022-043.0x₹35557 cr21.0%7.5x
2022-032.9x₹35557 cr21.0%7.5x
2022-022.9x₹35557 cr21.0%7.5x
2022-013.3x₹35557 cr21.0%7.5x
2021-123.2x₹35557 cr21.0%7.5x
2021-113.2x₹35557 cr21.0%7.5x
2021-103.5x₹35557 cr21.0%7.5x
2021-093.7x₹35557 cr21.0%7.5x
2021-083.6x₹35557 cr21.0%7.5x
2021-073.6x₹35557 cr21.0%7.5x
2021-063.5x₹35557 cr21.0%7.5x
2021-055.8x₹29942 cr14.0%8.1x
2021-045.1x₹29942 cr14.0%8.1x
2021-035.2x₹29942 cr14.0%8.1x
2021-025.4x₹29942 cr14.0%8.1x
2021-015.3x₹29942 cr14.0%8.1x
2020-125.3x₹29942 cr14.0%8.1x
2020-114.8x₹29942 cr14.0%8.1x
2020-104.1x₹29942 cr14.0%8.1x
2020-093.9x₹29942 cr14.0%8.1x
2020-084.2x₹29942 cr14.0%8.1x
2020-074.0x₹29942 cr14.0%8.1x
2020-064.3x₹29942 cr14.0%8.1x
2020-053.0x₹25408 cr17.0%7.1x
2020-043.3x₹25408 cr17.0%7.1x
2020-033.1x₹25408 cr17.0%7.1x
2020-024.1x₹25408 cr17.0%7.1x
2020-014.9x₹25408 cr17.0%7.1x
2019-124.9x₹25408 cr17.0%7.1x
2019-114.7x₹25408 cr17.0%7.1x
2019-104.8x₹25408 cr17.0%7.1x
2019-094.2x₹25408 cr17.0%7.1x
2019-085.0x₹25408 cr17.0%7.1x
2019-074.8x₹25408 cr17.0%7.1x
2019-065.7x₹25408 cr17.0%7.1x
2019-056.4x₹22658 cr13.0%6.3x
2019-046.5x₹22658 cr13.0%6.3x
2019-036.8x₹22658 cr13.0%6.3x
2019-026.1x₹22658 cr13.0%6.3x
2019-015.5x₹22658 cr13.0%6.3x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback