अApnaFunda

DOMS INDUSTRIES LIMITED (DOMS)

Producer Manufacturing · Office Equipment/Supplies · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.76 / 100
Profitability 67Balance sheet 86
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.34 / 100
Price 41Earnings 28

Passes these screensQuality CompounderDebt-light & profitableLittle growth priced in

Share price

Closing priceAdjusted for splits and bonus issues.

₹2,040.8 latest close · −11.7% over the last 90 sessions

₹1,800₹2,000₹2,200₹2,400Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,800₹2,000₹2,200₹2,400Jul 3Sep 4Nov 9

₹2,040.8 month-end · −18.7% over 12 months

₹1,750₹2,000₹2,250₹2,500Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1,750₹2,000₹2,250₹2,500Nov '25May '26Nov '26

₹2,040.8 month-end · +63.2% since Dec '23

₹2,000₹3,000Dec '23Jul '24Feb '25Sep '25Apr '26Nov '26 ₹2,000₹3,000Dec '23Jun '25Nov '26

52-week range ₹1775.00 to ₹2755.00 · 1-year volatility 26.9%

Was the rally earned?

-19%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 4 points, but investors now pay less per rupee of profit (P/E 73.3x to 57.0x), which took 23 points back.
  • The share count barely moved.
Net profit growth: +3 pts. Points of the price return explained by net profit growing (or shrinking).+3 ptsNet profit growthP/E change: −23 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−23 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: −19%−19%Share priceNet profit growth: +3 pts. Points of the price return explained by net profit growing (or shrinking).+3ProfitP/E change: −23 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−23P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: −19%−19%Share price
Net profit growth+3 ptsNet profit rose about 3%, which lifts the price.
P/E change-23 ptsThe P/E fell from 73.3x to 57.0x, which lowers the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with WEST COAST PAPER MILLS

How rough has the ride been?

Maximum drawdown-40.6%not yet recovered
1-year volatility26.9%annualised
Beta vs sector index0.653-year daily, correlation 0.38
Volume spikes4last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%20252026−40.6% 0%−20%−40%20252026−40.6%
Largest drawdowns

-40.6% (2024-11 peak to 2026-10 low, not yet recovered)

Most recent volume spikes

2026-11-05: 6.8x the 50-day median, price +4.1% that day

2026-11-04: 19.7x the 50-day median, price +4.0% that day

2026-09-09: 5.2x the 50-day median, price 0.0% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

57.0xP/E todayNear its historic low
Against its own history6th percentile
CheapestMedian 74.9xDearest

Usual range 59.2x to 98.7x since 2023-12.

Against Producer Manufacturing57.0x vs 29.6x
This company
57.0x
Sector median
29.6x

93% above the Producer Manufacturing median.

25.3x54.5x83.7x112.9xDec '23Jul '24Feb '25Sep '25Apr '26Nov '2625.3x54.5x83.7x112.9xDec '23Dec '24Dec '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE81stflat vs a year ago
  • Op. margin53rd▼ 28 pts vs a year ago
  • Revenue growth63rd▼ 19 pts vs a year ago
  • EPS growth45th▼ 27 pts vs a year ago
  • Debt/equity ↓66th▲ 13 pts vs a year ago
  • Cash cycle ↓55th▼ 5 pts vs a year ago
  • P/E ↓19th▲ 7 pts vs a year ago
  • 12M momentum32nd▼ 18 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~33%annual earnings growth implied by the priceBelow delivered growth

At normalised P/E (five-year average earnings) of 87.3x, a holder earning 12%/yr needs earnings to grow about 33.1%/yr for 10 years, then trade at 15x.

Delivered87.8%/yrEPS, last 7 fiscal years · 3-yr avg to 3-yr avg
Gap−26.9 ptsimplied minus delivered
Rank809thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

0%57%114% Dec 2023Nov 2026 0%57%114% Dec 2023Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x34.8%36.0%37.3%
15x31.9%33.1%34.3%
20x28.3%29.4%30.6%

Drag a slider to test other assumptions

Implied: 33.1%/yr

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹2040.80
P/E
57.0x
ROCE
24.0%
Market Cap
₹12382 cr
Revenue (TTM)
₹2435 cr
P/S
5.1x
P/B
10.1x
ROE
17.8%
Operating Margin
12.0%
Debt / Equity
0.1x
Promoter Holding
63.4%
12M Momentum
-18.7%

52-week range

₹1775.00₹2755.00
27% of the way from its 52-week low to its high

Price risk

1Y volatility
26.9%
Beta vs sector
1-year daily
0.53

Balance sheet & cash

Interest cover
operating profit ÷ interest
35.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.01x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 near a threshold
Other income reliance6%Within range

Other income as a share of pre-tax profit (trailing twelve months): 5.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.01xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.01x (cash from operations ₹620 cr, net profit ₹614 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+6 daysWithin range

Debtor days are above the median of the previous three fiscal years by 6 days (26 vs 21). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress20% of fixed assetsWithin range

Capital work-in-progress is 20% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-2 days / 2 yrsWithin range

Days payable changed by -2 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 11.6 pts; DIIs added 10.8 pts; FIIs added 1.4 pts.
  • The number of shareholders rose from 51,954 to 60,383 (+16%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters75.0%63.4%-11.6 pts
FIIs6.1%7.5%+1.4 pts
DIIs15.1%25.9%+10.8 pts
Public and others3.8%3.2%-0.6 pts

Number of shareholders

60,383shareholders+16% since Dec '23
35k47k58k70k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 51,954
Mar '24: 34,841
Jun '24: 37,585
Sep '24: 49,974
Dec '24: 61,888
Mar '25: 61,774
Jun '25: 69,946
Sep '25: 65,567
Dec '25: 57,647
Mar '26: 57,685
Jun '26: 60,383
35k47k58k70k Dec '23Dec '24Dec '25Jun '26
Dec '23: 51,954
Mar '24: 34,841
Jun '24: 37,585
Sep '24: 49,974
Dec '24: 61,888
Mar '25: 61,774
Jun '25: 69,946
Sep '25: 65,567
Dec '25: 57,647
Mar '26: 57,685
Jun '26: 60,383

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−0.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DOMS INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −20% to +23% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+1.7%, 80% range −7.8% to +9.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−60%−40%−20%0%+20%+40%+60%
TATVA · Feb 2023: −57.6% vs market
HAPPSTMNDS · May 2023: −40.3% vs market
SAFARI · Aug 2025: −34.5% vs market
BERGEPAINT · Apr 2023: −32.3% vs market
GRINDWELL · Dec 2023: −29.9% vs market
BECTORFOOD · Oct 2025: −28.4% vs market
ATUL · Jun 2022: −27.5% vs market
SONACOMS · Jun 2024: −26.5% vs market
HAVELLS · Jun 2025: −25.4% vs market
KANSAINER · Jan 2021: −24.0% vs market
INDIGOPNTS · Jan 2025: −22.3% vs market
RELAXO · Apr 2022: −21.0% vs market
LTTS · Aug 2025: −20.7% vs market
CENTURYPLY · May 2023: −18.8% vs market
HONAUT · Aug 2024: −17.6% vs market
VGUARD · Jun 2021: −15.1% vs market
EMAMILTD · Oct 2021: −14.0% vs market
UBL · Jan 2020: −13.6% vs market
TATATECH · May 2025: −10.8% vs market
GALAXYSURF · Sep 2021: −9.2% vs market
RATNAMANI · Apr 2025: −7.6% vs market
CROMPTON · Feb 2021: −7.3% vs market
PRINCEPIPE · Jun 2022: −6.5% vs market
GARFIBRES · Nov 2021: −2.8% vs market
VOLTAS · Aug 2020: −1.5% vs market
SUPREMEIND · Dec 2020: +1.3% vs market
UNITDSPR · Apr 2023: +2.5% vs market
POLYMED · Mar 2022: +5.7% vs market
KSB · Feb 2025: +5.8% vs market
SFL · Sep 2020: +7.7% vs market
KAJARIACER · Jun 2022: +10.5% vs market
JBCHEPHARM · Feb 2024: +11.7% vs market
CUMMINSIND · Feb 2020: +13.3% vs market
RADICO · Jun 2021: +14.9% vs market
ABBOTINDIA · Feb 2022: +16.3% vs market
ENDURANCE · Apr 2020: +19.5% vs market
COFORGE · Jan 2024: +22.3% vs market
ELGIEQUIP · Feb 2020: +22.9% vs market
TTKPRESTIG · Nov 2020: +23.0% vs market
SUMICHEM · Mar 2021: +24.9% vs market
ASTRAL · Jul 2022: +25.8% vs market
BIKAJI · Apr 2024: +29.3% vs market
3MINDIA · Dec 2022: +33.9% vs market
PERSISTENT · Nov 2022: +34.7% vs market
CERA · Mar 2022: +35.6% vs market
SUNDRMFAST · Aug 2022: +39.2% vs market
AFFLE · May 2024: +45.2% vs market
FINEORG · Dec 2021: +49.1% vs market
CARBORUNIV · May 2020: +54.5% vs market
KIMS · Apr 2024: +58.9% vs market
Similar setups −0.1%All companies −1.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months

Similar setups' median
−0.1%
All companies' median
−1.8%
Beat the market
50% vs 48%

50 past situations · 50 companies · 41 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
VGUARD
Producer Manufacturing
Jun 2021 57x26% +56%−5% −15%
KAJARIACER
Producer Manufacturing
Jun 2022 40x24% −3%−31% +11%
TTKPRESTIG
Consumer Durables
Nov 2020 43x19% 0%−9% +23%
GARFIBRES
Producer Manufacturing
Nov 2021 42x24% +44%−17% −3%
EMAMILTD
Consumer Non-Durables
Oct 2021 52x29% +47%−13% −14%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GRINDWELL
Process Industries
Dec 2023 71x28% +31%−5% −30%
VOLTAS
Producer Manufacturing
Aug 2020 41x18% −1%−13% −2%
CENTURYPLY
Producer Manufacturing
May 2023 40x30% −3%−20% −19%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and revenue growth. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DOMS INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Non-Durables
67%similar
market capvolatility
Health Technology
59%similar
volatilitymarket cap
Technology Services
55%similar
P/EROCE
Health Technology
54%similar
revenuedebt/equity
Health Technology
51%similar
market capP/E
Producer Manufacturing
64%similar
P/Eoperating margin
Producer Manufacturing
56%similar
volatilitymarket cap
ASTRALASTRAL
Producer Manufacturing
55%similar
P/Edebt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

21 events since May '24

  1. NovPriceVolume reached 19.7x its 50-day median on 2026-11-04; price +4.0% that day.
  2. OctPriceFell 41% from the Nov 2024 peak to the Oct 2026 low.
  3. SepPromoterPromoter holding fell 7.0 pts to 63.4%.
  4. SepInstitutionsFII + DII holding rose 6.7 pts over 2 quarters to 33.4%.
  5. SepPeer rankSlipped to the 3rd quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
  6. AugPriceVolume reached 7.0x its 50-day median on 2026-08-04; price -1.7% that day.
  7. JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
  8. JunPriceVolume reached 160.6x its 50-day median on 2026-06-17; price +0.4% that day.
Show 13 earlier events
  1. MarPriceVolume reached 191.8x its 50-day median on 2026-03-12; price +2.7% that day.
  2. JanValuationP/E fell below the 10th percentile of its own history to date (67.3x).
  3. DecPriceVolume reached 58.6x its 50-day median on 2025-12-03; price +4.2% that day.
  4. AugPriceVolume reached 55.3x its 50-day median on 2025-08-11; price +9.4% that day.
  5. JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on EPS growth (from the top quartile).
  6. AprPriceVolume reached 7.1x its 50-day median on 2025-04-16; price +9.5% that day.
  7. MarPromoterPromoter holding fell 4.6 pts to 70.4%.
  8. MarInstitutionsFII + DII holding rose 4.0 pts over 2 quarters to 25.7%.
  9. MarPriceVolume reached 6.2x its 50-day median on 2025-03-21; price +2.9% that day.
  10. DecSharesShare count is up 200.0% over 12 months.
  11. DecPriceVolume reached 39.7x its 50-day median on 2024-12-19; price -4.1% that day.
  12. AugPriceVolume reached 7.8x its 50-day median on 2024-08-23; price +7.6% that day.
  13. MayPriceVolume reached 18.2x its 50-day median on 2024-05-28; price +3.1% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history36 months · 2023-12 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1157.0x₹2435 cr17.8%24.0%0.1x
2026-1050.9x₹2435 cr17.8%24.0%0.1x
2026-0958.8x₹2435 cr17.8%24.0%0.1x
2026-0858.9x₹2326 cr18.9%24.0%0.1x
2026-0759.6x₹2326 cr18.9%24.0%0.1x
2026-0660.9x₹2326 cr18.9%24.0%0.1x
2026-0559.8x₹2231 cr22.3%26.0%0.2x
2026-0462.7x₹2231 cr22.3%26.0%0.2x
2026-0362.9x₹2231 cr22.3%26.0%0.2x
2026-0265.9x₹2140 cr21.7%26.0%0.2x
2026-0167.3x₹2140 cr21.7%26.0%0.2x
2025-1273.9x₹2140 cr21.7%26.0%0.2x
2025-1173.3x₹2030 cr21.0%26.0%0.2x
2025-1075.1x₹2030 cr21.0%26.0%0.2x
2025-0972.6x₹2030 cr21.0%26.0%0.2x
2025-0872.9x₹1913 cr20.5%26.0%0.2x
2025-0770.3x₹1913 cr20.5%26.0%0.2x
2025-0675.6x₹1913 cr20.5%26.0%0.2x
2025-0574.6x₹1808 cr24.8%31.0%0.2x
2025-0483.7x₹1808 cr24.8%31.0%0.2x
2025-0387.7x₹1808 cr24.8%31.0%0.2x
2025-0278.7x₹1679 cr23.0%31.0%0.2x
2025-0181.1x₹1679 cr23.0%31.0%0.2x
2024-1285.7x₹1679 cr23.0%31.0%0.2x
2024-11105.0x₹1603 cr21.1%31.0%0.2x
2024-1097.6x₹1603 cr21.1%31.0%0.2x
2024-0994.7x₹1603 cr21.1%31.0%0.2x
2024-0899.7x₹1537 cr19.0%31.0%0.2x
2024-0790.4x₹1537 cr19.0%31.0%0.2x
2024-0678.0x₹1537 cr19.0%31.0%0.2x
2024-05112.9x₹1212 cr29.5%34.0%0.4x
2024-04107.9x₹1212 cr29.5%34.0%0.4x
2024-0391.8x₹1212 cr29.5%34.0%0.4x
2024-0288.8x₹1212 cr29.5%34.0%0.4x
2024-0182.4x₹1212 cr29.5%34.0%0.4x
2023-1273.4x₹1212 cr29.5%34.0%0.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback