अApnaFunda

SYMPHONY LIMITED (SYMPHONY)

Producer Manufacturing · Industrial Machinery · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.44 / 100
Profitability 62Growth 15Balance sheet 55
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.17 / 100
Price 19Earnings 24FII/DII 6

Passes these screensDebt-light & profitable

Share price

Closing priceAdjusted for splits and bonus issues.

₹532.25 latest close · −23.4% over the last 90 sessions

₹500₹600₹700Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹500₹600₹700Jul 3Sep 4Nov 9

₹532.25 month-end · −38.2% over 12 months

₹600₹800Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹600₹800Nov '25May '26Nov '26

₹532.25 month-end · −38.3% over 3 years

₹500₹1,000₹1,500Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹500₹1,000₹1,500Nov '23May '25Nov '26

₹532.25 month-end · −54.2% since Jan '19

₹500₹1,000₹1,500Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹500₹1,000₹1,500Jan '19Dec '22Nov '26

52-week range ₹476.05 to ₹970.45 · 1-year volatility 32.7%

How rough has the ride been?

Maximum drawdown-73.6%not yet recovered
1-year volatility32.7%annualised
Beta vs sector index0.673-year daily, correlation 0.39
Volume spikes4last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−73.3% 0%−20%−40%−60%2020202220242026−73.3%
Largest drawdowns

-73.6% (2024-10 peak to 2026-10 low, not yet recovered)

-52.7% (2019-05 peak to 2020-03 low, recovered 2024-08)

-18.6% (2019-04 peak to 2019-05 low, recovered 2019-05)

Most recent volume spikes

2026-10-29: 18.3x the 50-day median, price +1.7% that day

2026-09-09: 5.2x the 50-day median, price +0.9% that day

2026-09-08: 77.6x the 50-day median, price +6.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE72nd▼ 22 pts vs a year ago
  • Op. margin53rd▲ 12 pts vs a year ago
  • Revenue growth9th▼ 22 pts vs a year ago
  • EPS growth2nd▼ 23 pts vs a year ago
  • Debt/equity ↓42nd▼ 13 pts vs a year ago
  • Cash cycle ↓33rd▼ 31 pts vs a year ago
  • P/E ↓53rd▲ 16 pts vs a year ago
  • 12M momentum12th▼ 8 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹532.25
ROCE
21.0%
Market Cap
₹3654 cr
Revenue (TTM)
₹1159 cr
P/S
3.2x
P/B
6.7x
ROE
-26.1%
Operating Margin
12.0%
Debt / Equity
0.3x
Promoter Holding
73.4%
12M Momentum
-38.2%

52-week range

₹476.05₹970.45
11% of the way from its 52-week low to its high

Price risk

1Y volatility
32.7%
Beta vs sector
1-year daily
0.85

Balance sheet & cash

Interest cover
operating profit ÷ interest
-2.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.55x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 5checks within rangeAll clear
Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion1.55xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.55x (cash from operations ₹340 cr, net profit ₹219 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+14 daysWithin range

Debtor days are above the median of the previous three fiscal years by 14 days (49 vs 35). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-2 days / 2 yrsWithin range

Days payable changed by -2 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 2.6 pts; FIIs trimmed 1.0 pts.
  • The number of shareholders rose from 67,660 to 1.4 lakh (+102%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters73.4%73.4%0.0 pts
FIIs3.4%2.4%-1.0 pts
DIIs11.0%8.5%-2.6 pts
Public and others12.2%15.7%+3.5 pts

Number of shareholders

1.4 lakhshareholders+102% since Dec '23
55k1.0L1.5L2.0L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 67,660
Mar '24: 72,439
Jun '24: 54,960
Sep '24: 2.0 lakh
Dec '24: 1.5 lakh
Mar '25: 1.4 lakh
Jun '25: 1.4 lakh
Sep '25: 1.4 lakh
Dec '25: 1.4 lakh
Mar '26: 1.4 lakh
Jun '26: 1.4 lakh
55k1.0L1.5L2.0L Dec '23Dec '24Dec '25Jun '26
Dec '23: 67,660
Mar '24: 72,439
Jun '24: 54,960
Sep '24: 2.0 lakh
Dec '24: 1.5 lakh
Mar '25: 1.4 lakh
Jun '25: 1.4 lakh
Sep '25: 1.4 lakh
Dec '25: 1.4 lakh
Mar '26: 1.4 lakh
Jun '26: 1.4 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+3.3%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SYMPHONY LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +34% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+5.8%, 80% range −4.0% to +9.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ZEELEARN · Jul 2021: −62.0% vs market
BALAXI · Aug 2024: −53.8% vs market
KRITI · Sep 2025: −53.1% vs market
GTLINFRA · Aug 2022: −52.6% vs market
DWARKESH · Jul 2023: −45.0% vs market
DBREALTY · Mar 2025: −42.7% vs market
BRNL · Jul 2020: −35.8% vs market
OMAXE · Jul 2020: −34.2% vs market
RENUKA · Jun 2025: −33.3% vs market
RHIM · Apr 2024: −33.2% vs market
VMART · Apr 2022: −31.7% vs market
GOPAL · Oct 2025: −27.2% vs market
THEINVEST · Jan 2021: −24.5% vs market
BUTTERFLY · Dec 2024: −23.4% vs market
TATACHEM · May 2025: −16.4% vs market
INDOCO · Apr 2025: −15.6% vs market
EXXARO · Dec 2024: −10.8% vs market
WSI · Oct 2025: −10.5% vs market
VIPIND · Apr 2025: −9.2% vs market
ASHIMASYN · Mar 2022: −7.3% vs market
WALCHANNAG · Feb 2020: −5.9% vs market
BFUTILITIE · Dec 2021: −3.3% vs market
KOLTEPATIL · Jun 2021: −0.3% vs market
VARROC · Oct 2021: +1.6% vs market
PROZONER · Oct 2020: +3.3% vs market
KELLTONTEC · Jun 2023: +3.4% vs market
SINTERCOM · May 2021: +4.4% vs market
ZEEMEDIA · Jun 2020: +6.7% vs market
GODREJCP · Dec 2024: +7.0% vs market
BOMDYEING · Jun 2021: +10.7% vs market
NOVARTIND · Jun 2022: +11.3% vs market
RANEHOLDIN · Jul 2020: +13.5% vs market
YATRA · Sep 2024: +15.0% vs market
EVEREADY · Dec 2021: +19.3% vs market
ORIENTHOT · Jun 2020: +20.9% vs market
GMRAIRPORT · Jul 2021: +22.7% vs market
NH · Jul 2021: +25.0% vs market
BAJAJHCARE · Jul 2024: +36.7% vs market
DISHTV · Aug 2022: +38.7% vs market
MINDACORP · Dec 2020: +39.2% vs market
ANDREWYU · Oct 2022: +42.1% vs market
DREDGECORP · Mar 2025: +44.6% vs market
BAJAJELEC · Jun 2020: +60.0% vs market
BLUEDART · Aug 2020: +68.2% vs market
KALYANKJIL · Apr 2022: +70.9% vs market
SCHNEIDER · Jan 2022: +78.4% vs market
ASHIANA · Jul 2020: +85.8% vs market
MANINFRA · Jul 2020: +132.1% vs market
CAMLINFINE · Jul 2024: +139.8% vs market
CENTUM · Jul 2022: +203.1% vs market
Similar setups +3.3%All companies −2.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+3.3%
All companies' median
−2.5%
Beat the market
54% vs 47%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GOPAL
Consumer Non-Durables
Oct 2025 —16% −27%−32% −27%
MINDACORP
Producer Manufacturing
Dec 2020 —11% −11%−23% +39%
ZEEMEDIA
Miscellaneous
Jun 2020 —16% −43%−49% +7%
DWARKESH
Process Industries
Jul 2023 —— −22%−22% −45%
SCHNEIDER
Distribution Services
Jan 2022 —12% +9%−27% +78%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DISHTV
Communications
Aug 2022 —26% −4%−45% +39%
NOVARTIND
Miscellaneous
Jun 2022 —6% −30%−43% +11%
KOLTEPATIL
Finance
Jun 2021 —4% +38%−21% 0%
How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and size. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SYMPHONY LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Process Industries
59%similar
market capvolatility
Consumer Non-Durables
57%similar
revenuerevenue growth
Process Industries
56%similar
promoter holdingvolatility
JTEKT INDIAJTEKTINDIA
Consumer Durables
56%similar
market caprevenue growth
Process Industries
53%similar
debt/equityROCE
Producer Manufacturing
50%similar
market capvolatility
Producer Manufacturing
47%similar
operating marginrevenue growth
Producer Manufacturing
46%similar
revenuemarket cap

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '24

  1. OctPriceFell 74% from the Oct 2024 peak to the Oct 2026 low.
  2. OctPriceVolume reached 18.3x its 50-day median on 2026-10-29; price +1.7% that day.
  3. SepInstitutionsFII + DII holding fell 3.1 pts over 2 quarters to 10.9%.
  4. SepPriceVolume reached 77.6x its 50-day median on 2026-09-08; price +6.9% that day.
  5. JunResultsEPS (TTM) turned negative.
  6. JunPeer rankSlipped to the 2nd quartile of Producer Manufacturing on ROCE (from the top quartile).
  7. JunDividendDividend payout cut from 42% to -44% of profit.
  8. MarValuationP/E fell below the 10th percentile of its own history to date (30.1x).
Show 22 earlier events
  1. MarPeer rankMoved into the 3rd quartile of Producer Manufacturing on operating margin (from the bottom quartile).
  2. FebPriceVolume reached 14.0x its 50-day median on 2026-02-27; price -5.2% that day.
  3. DecPeer rankSlipped to the bottom quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  4. NovValuationP/E fell below the 10th percentile of its own history to date (35.4x).
  5. NovPriceVolume reached 10.5x its 50-day median on 2025-11-06; price +0.1% that day.
  6. SepResultsYear-on-year EPS growth turned negative.
  7. SepPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the top quartile).
  8. AugPriceVolume reached 6.7x its 50-day median on 2025-08-01; price -2.1% that day.
  9. JunResultsRevenue (TTM) reached a new high of ₹1,412 cr.
  10. JunValuationP/E fell below the 10th percentile of its own history to date (34.7x).
  11. JunPeer rankMoved into the top quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  12. MayPriceVolume reached 42.6x its 50-day median on 2025-05-08; price +6.3% that day.
  13. MarPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
  14. FebPriceVolume reached 16.7x its 50-day median on 2025-02-05; price -8.8% that day.
  15. JanValuationP/E fell below the 10th percentile of its own history to date (36.8x).
  16. OctPriceVolume reached 5.6x its 50-day median on 2024-10-09; price +6.7% that day.
  17. SepResultsRevenue (TTM) reached a new high of ₹1,247 cr.
  18. SepPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
  19. AugPriceRegained the 2019-05 peak, 53 months after the low.
  20. AugPriceVolume reached 38.8x its 50-day median on 2024-08-08; price +10.5% that day.
  21. JunResultsYear-on-year EPS growth turned positive.
  22. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11—₹1159 cr-26.1%21.0%0.3x
2026-10—₹1159 cr-26.1%21.0%0.3x
2026-09—₹1159 cr-26.1%21.0%0.3x
2026-08—₹1032 cr-25.7%21.0%0.3x
2026-07—₹1032 cr-25.7%21.0%0.3x
2026-06—₹1032 cr-25.7%21.0%0.3x
2026-0530.4x₹1182 cr20.6%37.0%0.2x
2026-0437.0x₹1182 cr20.6%37.0%0.2x
2026-0330.1x₹1182 cr20.6%37.0%0.2x
2026-0242.5x₹1191 cr16.8%37.0%0.2x
2026-0149.5x₹1191 cr16.8%37.0%0.2x
2025-1247.3x₹1191 cr16.8%37.0%0.2x
2025-1135.4x₹1270 cr21.9%37.0%0.2x
2025-1038.5x₹1270 cr21.9%37.0%0.2x
2025-0937.2x₹1270 cr21.9%37.0%0.2x
2025-0830.2x₹1412 cr28.0%37.0%0.2x
2025-0736.0x₹1412 cr28.0%37.0%0.2x
2025-0634.7x₹1412 cr28.0%37.0%0.2x
2025-0546.2x₹1256 cr24.3%19.0%0.2x
2025-0443.7x₹1256 cr24.3%19.0%0.2x
2025-0342.5x₹1256 cr24.3%19.0%0.2x
2025-0231.4x₹1261 cr31.1%19.0%0.2x
2025-0136.8x₹1261 cr31.1%19.0%0.2x
2024-1239.8x₹1261 cr31.1%19.0%0.2x
2024-1143.7x₹1247 cr28.3%19.0%0.2x
2024-1050.6x₹1247 cr28.3%19.0%0.2x
2024-0951.1x₹1247 cr28.3%19.0%0.2x
2024-0872.7x₹1156 cr19.8%19.0%0.2x
2024-0755.4x₹1156 cr19.8%19.0%0.2x
2024-0654.7x₹1156 cr19.8%19.0%0.2x
2024-0565.2x₹1188 cr13.2%15.0%0.3x
2024-0458.1x₹1188 cr13.2%15.0%0.3x
2024-0350.9x₹1188 cr13.2%15.0%0.3x
2024-0253.2x₹1188 cr13.2%15.0%0.3x
2024-0156.5x₹1188 cr13.2%15.0%0.3x
2023-1252.6x₹1188 cr13.2%15.0%0.3x
2023-1151.8x₹1188 cr13.2%15.0%0.3x
2023-1050.7x₹1188 cr13.2%15.0%0.3x
2023-0952.9x₹1188 cr13.2%15.0%0.3x
2023-0853.1x₹1188 cr13.2%15.0%0.3x
2023-0752.2x₹1188 cr13.2%15.0%0.3x
2023-0653.9x₹1188 cr13.2%15.0%0.3x
2023-0549.3x₹1039 cr14.4%17.0%0.3x
2023-0457.1x₹1039 cr14.4%17.0%0.3x
2023-0359.0x₹1039 cr14.4%17.0%0.3x
2023-0268.0x₹1039 cr14.4%17.0%0.3x
2023-0155.8x₹1039 cr14.4%17.0%0.3x
2022-1252.6x₹1039 cr14.4%17.0%0.3x
2022-1152.4x₹1039 cr14.4%17.0%0.3x
2022-1048.7x₹1039 cr14.4%17.0%0.3x
2022-0951.5x₹1039 cr14.4%17.0%0.3x
2022-0854.4x₹1039 cr14.4%17.0%0.3x
2022-0754.6x₹1039 cr14.4%17.0%0.3x
2022-0651.0x₹1039 cr14.4%17.0%0.3x
2022-0565.5x₹900 cr14.1%16.0%0.3x
2022-0473.8x₹900 cr14.1%16.0%0.3x
2022-0371.6x₹900 cr14.1%16.0%0.3x
2022-0263.8x₹900 cr14.1%16.0%0.3x
2022-0165.1x₹900 cr14.1%16.0%0.3x
2021-1265.2x₹900 cr14.1%16.0%0.3x
2021-1160.8x₹900 cr14.1%16.0%0.3x
2021-1067.5x₹900 cr14.1%16.0%0.3x
2021-0969.8x₹900 cr14.1%16.0%0.3x
2021-0861.8x₹900 cr14.1%16.0%0.3x
2021-0761.4x₹900 cr14.1%16.0%0.3x
2021-0667.1x₹900 cr14.1%16.0%0.3x
2021-0541.3x₹1103 cr28.5%29.0%0.3x
2021-0445.4x₹1103 cr28.5%29.0%0.3x
2021-0348.8x₹1103 cr28.5%29.0%0.3x
2021-0243.2x₹1103 cr28.5%29.0%0.3x
2021-0138.7x₹1103 cr28.5%29.0%0.3x
2020-1239.6x₹1103 cr28.5%29.0%0.3x
2020-1132.5x₹1103 cr28.5%29.0%0.3x
2020-1032.6x₹1103 cr28.5%29.0%0.3x
2020-0936.6x₹1103 cr28.5%29.0%0.3x
2020-0832.8x₹1103 cr28.5%29.0%0.3x
2020-0732.6x₹1103 cr28.5%29.0%0.3x
2020-0633.8x₹1103 cr28.5%29.0%0.3x
2020-0568.0x₹844 cr13.8%22.0%0.3x
2020-0469.9x₹844 cr13.8%22.0%0.3x
2020-0359.0x₹844 cr13.8%22.0%0.3x
2020-0296.3x₹844 cr13.8%22.0%0.3x
2020-0192.2x₹844 cr13.8%22.0%0.3x
2019-1288.1x₹844 cr13.8%22.0%0.3x
2019-1187.1x₹844 cr13.8%22.0%0.3x
2019-1098.7x₹844 cr13.8%22.0%0.3x
2019-0998.0x₹844 cr13.8%22.0%0.3x
2019-0895.5x₹844 cr13.8%22.0%0.3x
2019-0793.7x₹844 cr13.8%22.0%0.3x
2019-0693.4x₹844 cr13.8%22.0%0.3x
2019-0555.4x₹798 cr31.5%46.0%0.0x
2019-0449.7x₹798 cr31.5%46.0%0.0x
2019-0350.1x₹798 cr31.5%46.0%0.0x
2019-0247.0x₹798 cr31.5%46.0%0.0x
2019-0142.2x₹798 cr31.5%46.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback