EMBASSY DEVELOPMENTS LIMITED (EMBDL): Financials & Fundamentals History

Share price

Closing priceAdjusted for splits and bonus issues.

3M1Y3YAll

₹52.03 latest close · −17.4% over the last 90 sessions

₹52.03 month-end · −32.7% over 12 months

₹52.03 month-end · −37.2% over 3 years

₹52.03 month-end · −29.3% since Jan '19

52-week range ₹39.46 to ₹96.69 · 1-year volatility 53.1%

How rough has the ride been?

Maximum drawdown-79.3%not yet recovered

1-year volatility53.1%annualised

Beta vs sector index1.383-year daily, correlation 0.46

Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

Largest drawdowns

-79.3% (2021-11 peak to 2026-03 low, not yet recovered)

-70.5% (2019-06 peak to 2020-03 low, recovered 2021-07)

-26.5% (2019-01 peak to 2019-02 low, recovered 2019-03)

Most recent volume spikes

2026-08-31: 6.9x the 50-day median, price -1.1% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

ROCE9th▼ 20 pts vs a year ago
Op. margin7th▼ 10 pts vs a year ago
Revenue growth5th▼ 92 pts vs a year ago
EPS growth2nd
Debt/equity ↓30thflat vs a year ago
Cash cycle ↓75th▲ 7 pts vs a year ago
P/E ↓28th
12M momentum22nd▲ 13 pts vs a year ago

Rank history

ROCE

Op. margin

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26

Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov: ₹52.03
ROCE: -2.0%
Market Cap: ₹7354 cr
Revenue (TTM): ₹1265 cr
P/S: 5.8x
P/B: 0.7x
ROE: -9.7%
Operating Margin: -60.0%
Debt / Equity: 0.5x
Promoter Holding: 42.6%
12M Momentum: -32.7%

52-week range

₹39.46₹96.69

22% of the way from its 52-week low to its high

Price risk

1Y volatility

53.1%

Beta vs sector

1-year daily

1.01

Balance sheet & cash

Interest cover

operating profit ÷ interest

-0.9x

Cash from profit, 3Y

operating cash flow ÷ net profit

-1.17x

low

Share count, 1Y

+13.9%

Are profits backed by cash?

2 of 3checks within range1 near a threshold

Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-42 daysWithin range

Debtor days are below the median of the previous three fiscal years by 42 days (5 vs 47). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 3 years, promoters added 42.6 pts; DIIs added 1.9 pts.
The number of shareholders fell from 3.2 lakh to 2.6 lakh (-19%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change

Promoters0.0%42.6%+42.6 pts

FIIs23.6%23.4%-0.2 pts

DIIs1.1%3.0%+1.9 pts

Public and others75.2%30.9%-44.4 pts

Number of shareholders

2.6 lakhshareholders-19% since Sep '23

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−1.1%typical 12-month return vs the marketNot meaningfully different from the base rate

We found 50 past situations where a non-financial company looked like EMBASSY DEVELOPMENTS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −33% to +45% vs the market, against −4% for all non-financial companies in the same months.
The gap against the base rate (+3.3%, 80% range −15.1% to +20.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median

−1.1%

All companies' median

−4.4%

Beat the market

50% vs 45%

50 past situations · 50 companies · 30 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
DHANI Finance	Jan 2024	—	-5%	+13%	−21%	+87%
NSLNISP Non-Energy Minerals	Jul 2024	—	-9%	+22%	−18%	−33%
VAKRANGEE Retail Trade	Jan 2023	—	0%	−32%	−41%	−20%
WALCHANNAG Producer Manufacturing	Sep 2025	—	-8%	−39%	−44%	+6%
HINDCOPPER Non-Energy Minerals	Oct 2020	—	-18%	−20%	−32%	+141%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
INOXWIND Producer Manufacturing	Jun 2020	—	-6%	−44%	−44%	+27%
OLAELEC Consumer Durables	Oct 2025	—	-28%	−38%	−49%	−29%
KIOCL Non-Energy Minerals	Jun 2023	—	-5%	+1%	−17%	+61%

How reliable is this?

Matched on P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and interest cover. Not used (unavailable for this company): P/E. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to EMBASSY DEVELOPMENTS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

OLA ELECTRIC MOBILITYOLAELEC

Consumer Durables

69%similar

operating marginROCE

ZOTA HEALTH CAREZOTA

Health Technology

63%similar

ROCEoperating margin

AEQUSAEQUS

Electronic Technology

55%similar

revenuedebt/equity

TEJAS NETWORKSTEJASNET

Electronic Technology

55%similar

market capoperating margin

ONE MOBIKWIK SYSTEMSMOBIKWIK

Technology Services

54%similar

ROCEdebt/equity

URBAN COMPANYURBANCO

Finance

29%similar

operating marginROCE

SHRIRAM PROPERTIESSHRIRAMPPS

Finance

26%similar

revenueoperating margin

HUBTOWNHUBTOWN

Finance

23%similar

revenue growthvolatility

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Sep '21

2026
AugPriceVolume reached 6.9x its 50-day median on 2026-08-31; price -1.1% that day.
JulSharesShare count is up 13.9% over 12 months.
JunPeer rankSlipped to the bottom quartile of Finance on ROCE (from the 3rd quartile).
MayPriceVolume reached 8.0x its 50-day median on 2026-05-07; price +20.0% that day.
MarInstitutionsFII + DII holding fell 3.1 pts over 2 quarters to 28.7%.
MarPriceFell 79% from the Nov 2021 peak to the Mar 2026 low.
2025
SepResultsEPS (TTM) turned negative.
SepPriceVolume reached 6.2x its 50-day median on 2025-09-18; price +6.2% that day.

Show 22 earlier events

2025
JunPromoterPromoter holding rose 43.4 pts to 43.4%.
JunResultsEPS (TTM) turned positive.
JunInstitutionsFII + DII holding fell 15.7 pts over 1 quarter to 19.4%.
JunPeer rankMoved into the 3rd quartile of Finance on ROCE (from the bottom quartile).
JunSharesShare count is up 125.9% over 12 months.
JanPriceVolume reached 8.4x its 50-day median on 2025-01-08; price -0.2% that day.
2024
DecPeer rankMoved into the 3rd quartile of Finance on operating margin (from the bottom quartile).
SepInstitutionsFII + DII holding rose 7.4 pts over 2 quarters to 32.3%.
JunPriceVolume reached 6.8x its 50-day median on 2024-06-20; price +13.2% that day.
JanPriceVolume reached 5.9x its 50-day median on 2024-01-05; price +3.2% that day.
2023
DecPriceVolume reached 9.7x its 50-day median on 2023-12-08; price +9.6% that day.
SepPriceVolume reached 6.2x its 50-day median on 2023-09-25; price +9.3% that day.
JunPeer rankSlipped to the bottom quartile of Finance on ROCE (from the 3rd quartile).
JunSharesShare count is up 18.7% over 12 months.
AprPriceVolume reached 7.0x its 50-day median on 2023-04-24; price +11.5% that day.
FebPriceVolume reached 6.7x its 50-day median on 2023-02-24; price +12.4% that day.
2022
AugPriceVolume reached 6.7x its 50-day median on 2022-08-16; price +15.9% that day.
JunResultsEPS (TTM) turned negative.
AprDebtDebt / equity halved over 12 months to 0.35x.
FebPriceVolume reached 8.0x its 50-day median on 2022-02-22; price +10.2% that day.
2021
OctPriceRegained the 2021-07 peak, 1 month after the low.
SepPriceFell 25% from the Jul 2021 peak to the Sep 2021 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-11	—	₹1265 cr	-9.7%	-2.0%	0.5x
2026-10	—	₹1265 cr	-9.6%	-2.0%	0.5x
2026-09	—	₹1265 cr	-9.6%	-2.0%	0.5x
2026-08	—	₹1729 cr	-8.9%	-2.0%	0.5x
2026-07	—	₹1729 cr	-8.9%	-2.0%	0.5x
2026-06	—	₹1729 cr	-8.9%	-2.0%	0.5x
2026-05	—	₹2276 cr	-4.6%	4.0%	0.5x
2026-04	—	₹2276 cr	-4.6%	4.0%	0.5x
2026-03	—	₹2276 cr	-4.6%	4.0%	0.5x
2026-02	—	₹2388 cr	-2.4%	4.0%	0.5x
2026-01	—	₹2388 cr	-2.4%	4.0%	0.5x
2025-12	—	₹2388 cr	-2.4%	4.0%	0.5x
2025-11	—	₹2370 cr	-1.1%	4.0%	0.5x
2025-10	—	₹2370 cr	-1.1%	4.0%	0.5x
2025-09	—	₹2370 cr	-1.1%	4.0%	0.5x
2025-08	44.2x	₹2179 cr	2.0%	4.0%	0.5x
2025-07	49.7x	₹2179 cr	2.0%	4.0%	0.5x
2025-06	58.6x	₹2179 cr	2.0%	4.0%	0.5x
2025-05	—	₹1670 cr	-1.7%	-11.0%	0.3x
2025-04	—	₹1670 cr	-1.7%	-11.0%	0.3x
2025-03	—	₹1670 cr	-1.7%	-11.0%	0.3x
2025-02	—	₹1446 cr	-2.1%	-11.0%	0.3x
2025-01	—	₹1446 cr	-2.1%	-11.0%	0.3x
2024-12	—	₹1446 cr	-2.1%	-11.0%	0.3x
2024-11	—	₹1067 cr	-1.5%	-11.0%	0.3x
2024-10	—	₹1067 cr	-1.5%	-11.0%	0.3x
2024-09	—	₹1067 cr	-1.5%	-11.0%	0.3x
2024-08	—	₹773 cr	-35.8%	-11.0%	0.3x
2024-07	—	₹773 cr	-35.8%	-11.0%	0.3x
2024-06	—	₹773 cr	-35.8%	-11.0%	0.3x
2024-05	—	₹587 cr	-18.8%	-7.0%	0.2x
2024-04	—	₹587 cr	-18.8%	-7.0%	0.2x
2024-03	—	₹587 cr	-18.8%	-7.0%	0.2x
2024-02	—	₹587 cr	-18.8%	-7.0%	0.2x
2024-01	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-12	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-11	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-10	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-09	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-08	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-07	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-06	—	₹587 cr	-18.8%	-7.0%	0.2x
2023-05	—	₹1445 cr	-4.0%	2.0%	0.4x
2023-04	—	₹1445 cr	-4.0%	2.0%	0.4x
2023-03	—	₹1445 cr	-4.0%	2.0%	0.4x
2023-02	—	₹1445 cr	-4.0%	2.0%	0.4x
2023-01	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-12	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-11	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-10	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-09	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-08	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-07	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-06	—	₹1445 cr	-4.0%	2.0%	0.4x
2022-05	835.0x	₹1521 cr	0.1%	5.0%	0.4x
2022-04	992.2x	₹1521 cr	0.1%	5.0%	0.4x
2022-03	1126.7x	₹1521 cr	0.1%	5.0%	0.4x
2022-02	1198.9x	₹1521 cr	0.1%	5.0%	0.4x
2022-01	1598.3x	₹1521 cr	0.1%	5.0%	0.4x
2021-12	1752.2x	₹1521 cr	0.1%	5.0%	0.4x
2021-11	1862.2x	₹1521 cr	0.1%	5.0%	0.4x
2021-10	1686.7x	₹1521 cr	0.1%	5.0%	0.4x
2021-09	1666.1x	₹1521 cr	0.1%	5.0%	0.4x
2021-08	1515.6x	₹1521 cr	0.1%	5.0%	0.4x
2021-07	1681.1x	₹1521 cr	0.1%	5.0%	0.4x
2021-06	1308.9x	₹1521 cr	0.1%	5.0%	0.4x
2021-05	38.4x	₹3271 cr	3.4%	11.0%	0.8x
2021-04	29.2x	₹3271 cr	3.4%	11.0%	0.8x
2021-03	30.6x	₹3271 cr	3.4%	11.0%	0.8x
2021-02	33.7x	₹3271 cr	3.4%	11.0%	0.8x
2021-01	28.1x	₹3271 cr	3.4%	11.0%	0.8x
2020-12	31.0x	₹3271 cr	3.4%	11.0%	0.8x
2020-11	24.4x	₹3271 cr	3.4%	11.0%	0.8x
2020-10	18.0x	₹3271 cr	3.4%	11.0%	0.8x
2020-09	19.3x	₹3271 cr	3.4%	11.0%	0.8x
2020-08	23.8x	₹3271 cr	3.4%	11.0%	0.8x
2020-07	19.0x	₹3271 cr	3.4%	11.0%	0.8x
2020-06	18.4x	₹3271 cr	3.4%	11.0%	0.8x
2020-05	3.8x	₹4944 cr	17.1%	13.0%	2.4x
2020-04	5.2x	₹4944 cr	17.1%	13.0%	2.4x
2020-03	3.7x	₹4944 cr	17.1%	13.0%	2.4x
2020-02	6.7x	₹4944 cr	17.1%	13.0%	2.4x
2020-01	9.5x	₹4944 cr	17.1%	13.0%	2.4x
2019-12	5.8x	₹4944 cr	17.1%	13.0%	2.4x
2019-11	6.1x	₹4944 cr	17.1%	13.0%	2.4x
2019-10	4.9x	₹4944 cr	17.1%	13.0%	2.4x
2019-09	4.1x	₹4944 cr	17.1%	13.0%	2.4x
2019-08	6.1x	₹4944 cr	17.1%	13.0%	2.4x
2019-07	7.9x	₹4944 cr	17.1%	13.0%	2.4x
2019-06	10.2x	₹4944 cr	17.1%	13.0%	2.4x
2019-05	2.5x	₹4503 cr	80.1%	27.0%	2.6x
2019-04	2.3x	₹4503 cr	80.1%	27.0%	2.6x
2019-03	1.8x	₹4503 cr	80.1%	27.0%	2.6x
2019-02	1.4x	₹4503 cr	80.1%	27.0%	2.6x
2019-01	1.5x	₹4503 cr	80.1%	27.0%	2.6x

Methodology and data notes