अApnaFunda

HUBTOWN LIMITED (HUBTOWN)

Finance · Real Estate Development · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.52 / 100
Profitability 43Growth 59Balance sheet 55
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.41 / 100
Price 75Earnings 33FII/DII 15

Share price

Closing priceAdjusted for splits and bonus issues.

₹187.13 latest close · −12.1% over the last 90 sessions

₹150₹175₹200₹225Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹150₹175₹200₹225Jul 3Sep 4Nov 9

₹187.13 month-end · −40.1% over 12 months

₹200₹250₹300Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹250₹300Nov '25May '26Nov '26

₹187.13 month-end · +135.4% over 3 years

₹100₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200₹300Nov '23May '25Nov '26

₹187.13 month-end · +401.0% since Jan '19

₹0₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹139.34 to ₹339.00 · 1-year volatility 51.8%

Was the rally earned?

-40%share price, 1 yearEarnings and multiple

Both mattered.

  • Per-share earnings took off 24 points and the multiple took off 16 points (P/E 34.7x to 28.3x).
  • The share count rose 23%.
Net profit growth: −8 pts. Points of the price return explained by net profit growing (or shrinking).−8 ptsNet profit growthP/E change: −16 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−16 ptsP/E changeShare count change: −16 pts. Points of the price return explained by the share count changing. More shares count against the price.−16 ptsShare count changeShare price: −40%−40%Share priceNet profit growth: −8 pts. Points of the price return explained by net profit growing (or shrinking).−8ProfitP/E change: −16 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−16P/EShare count change: −16 pts. Points of the price return explained by the share count changing. More shares count against the price.−16SharesShare price: −40%−40%Share price
Net profit growth-8 ptsNet profit fell about 10%, which lowers the price.
P/E change-16 ptsThe P/E fell from 34.7x to 28.3x, which lowers the price.
Share count change-16 ptsShare count rose 23%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with DLF

How rough has the ride been?

Maximum drawdown-82.7%recovered 2021-08
1-year volatility51.8%annualised
Beta vs sector index1.153-year daily, correlation 0.39
Volume spikes5last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−81.9% 0%−25%−50%−75%2020202220242026−81.9%
Largest drawdowns

-82.7% (2019-01 peak to 2020-03 low, recovered 2021-08)

-75.5% (2022-09 peak to 2023-03 low, recovered 2024-01)

-61.5% (2025-08 peak to 2026-10 low, not yet recovered)

Most recent volume spikes

2026-11-09: 9.2x the 50-day median, price +1.6% that day

2026-10-30: 23.3x the 50-day median, price 0.0% that day

2026-10-29: 45x the 50-day median, price +6.7% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

28.3xP/E todayWithin its usual range
Against its own history63rd percentile
CheapestMedian 24.5xDearest

Usual range 14.2x to 40.4x since 2019-01.

Against Finance28.3x vs 18.1x
This company
28.3x
Sector median
18.1x

56% above the Finance median.

9.5x37.0x64.5x91.9xJan '19Aug '20Mar '22Oct '23May '25Nov '269.5x37.0x64.5x91.9xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE54th▲ 13 pts vs a year ago
  • Op. margin32nd▼ 4 pts vs a year ago
  • Revenue growth69th▼ 19 pts vs a year ago
  • EPS growth26th
  • Debt/equity ↓33rd▼ 7 pts vs a year ago
  • Cash cycle ↓21st▲ 8 pts vs a year ago
  • P/E ↓36thflat vs a year ago
  • 12M momentum8th▼ 77 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~62%annual earnings growth implied by the price

At a P/E of 587.1x, the price would imply about 61.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹187.13
P/E
28.3x
ROCE
9.0%
Market Cap
₹2657 cr
Revenue (TTM)
₹613 cr
P/S
4.3x
P/B
1.0x
ROE
3.6%
Operating Margin
18.0%
Debt / Equity
0.5x
Promoter Holding
33.2%
12M Momentum
-40.1%

52-week range

₹139.34₹339.00
24% of the way from its 52-week low to its high

Price risk

1Y volatility
51.8%
Beta vs sector
1-year daily
1.30

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.87x
low
Share count, 1Y
+4.4%

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance128%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 127.7%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate18%Within range

Median quarterly effective tax rate over about 2.5 years: 18.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-1.87xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.87x (cash from operations ₹-232 cr, net profit ₹124 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-117 daysWithin range

Debtor days are below the median of the previous three fiscal years by 117 days (153 vs 270). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress12% of fixed assetsWithin range

Capital work-in-progress is 12% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 12.2 pts; FIIs trimmed 2.1 pts.
  • The number of shareholders rose from 25,848 to 33,699 (+30%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters45.4%33.2%-12.2 pts
FIIs3.5%1.5%-2.1 pts
DIIs0.0%0.2%+0.2 pts
Public and others51.1%65.1%+14.1 pts

Number of shareholders

33,699shareholders+30% since Dec '23
24k28k32k35k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 25,848
Mar '24: 25,440
Jun '24: 24,217
Sep '24: 27,564
Dec '24: 29,523
Mar '25: 29,027
Jun '25: 29,842
Sep '25: 33,610
Dec '25: 35,408
Mar '26: 33,419
Jun '26: 33,699
24k28k32k35k Dec '23Dec '24Dec '25Jun '26
Dec '23: 25,848
Mar '24: 25,440
Jun '24: 24,217
Sep '24: 27,564
Dec '24: 29,523
Mar '25: 29,027
Jun '25: 29,842
Sep '25: 33,610
Dec '25: 35,408
Mar '26: 33,419
Jun '26: 33,699

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−3.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like HUBTOWN LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −29% to +15% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+1.2%, 80% range −13.4% to +3.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SOLARA · Nov 2021: −67.1% vs market
THEMISMED · Feb 2025: −54.0% vs market
LOKESHMACH · Dec 2024: −50.9% vs market
INOXWIND · Sep 2025: −50.7% vs market
GSLSU · Jun 2024: −45.8% vs market
ASIANTILES · Feb 2021: −45.7% vs market
ORCHPHARMA · Mar 2025: −36.1% vs market
THEINVEST · Oct 2025: −35.6% vs market
TAJGVK · Nov 2020: −35.0% vs market
HATHWAY · May 2021: −34.7% vs market
HILTON · Mar 2024: −32.7% vs market
DPSCLTD · Jul 2021: −30.2% vs market
KOKUYOCMLN · Dec 2020: −30.2% vs market
MARATHON · May 2020: −26.9% vs market
ITI · Apr 2021: −24.5% vs market
GOCLCORP · Apr 2020: −21.4% vs market
HIGREEN · Oct 2025: −20.7% vs market
DMCC · Apr 2023: −19.2% vs market
GESHIP · Nov 2020: −17.6% vs market
5PAISA · Jul 2024: −16.8% vs market
GANECOS · Sep 2025: −15.5% vs market
SUYOG · Aug 2025: −13.9% vs market
YUKEN · Apr 2025: −13.4% vs market
SOBHA · Sep 2022: −5.8% vs market
CAMLINFINE · Mar 2022: −3.8% vs market
MIDHANI · Dec 2024: −3.6% vs market
CYIENTDLM · Jun 2025: −3.2% vs market
SUZLON · Jul 2021: −3.0% vs market
MOTISONS · Sep 2025: −1.8% vs market
SHIVALIK · Jul 2024: −1.5% vs market
SHALBY · Oct 2024: −0.4% vs market
BFUTILITIE · Jun 2022: +1.2% vs market
SEAMECLTD · Jan 2023: +3.4% vs market
TARSONS · Oct 2025: +6.4% vs market
SHILPAMED · Feb 2023: +8.3% vs market
SAKAR · Jul 2024: +12.2% vs market
KOLTEPATIL · Oct 2020: +14.5% vs market
SOUTHWEST · Sep 2024: +15.1% vs market
SHK · Sep 2020: +17.5% vs market
NEOGEN · Feb 2024: +31.6% vs market
ORIENTHOT · Oct 2025: +37.8% vs market
DREDGECORP · Mar 2020: +41.8% vs market
AJMERA · Jan 2023: +49.7% vs market
HESTERBIO · Oct 2025: +50.9% vs market
ONEPOINT · Sep 2025: +61.9% vs market
CHALET · Apr 2021: +68.6% vs market
ZENTEC · Mar 2020: +89.2% vs market
APOLLO · Oct 2024: +166.2% vs market
AXISCADES · Sep 2024: +189.4% vs market
NEULANDLAB · Feb 2020: +260.5% vs market
Similar setups −3.7%All companies −4.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−3.7%
All companies' median
−4.9%
Beat the market
38% vs 45%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MIDHANI
Non-Energy Minerals
Dec 2024 72x9% −19%−37% −4%
GSLSU
Non-Energy Minerals
Jun 2024 48x7% +8%−33% −46%
CHALET
Consumer Services
Apr 2021 29x8% −3%−30% +69%
AJMERA
Finance
Jan 2023 22x8% −36%−42% +50%
ORIENTHOT
Consumer Services
Oct 2025 47x9% −32%−37% +38%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DPSCLTD
Utilities
Jul 2021 60x3% +34%−14% −30%
APOLLO
Electronic Technology
Oct 2024 74x12% +11%−34% +166%
LOKESHMACH
Technology Services
Dec 2024 40x11% −14%−33% −51%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, debt/equity and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HUBTOWN LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Services
65%similar
operating margindebt/equity
Technology Services
64%similar
promoter holdingrevenue growth
Health Technology
63%similar
promoter holdingrevenue
CARYSILCARYSIL
Consumer Durables
61%similar
market capdebt/equity
SANGHVI MOVERSSANGHVIMOV
Industrial Services
58%similar
debt/equitymarket cap
Finance
43%similar
volatilitypromoter holding
Finance
41%similar
market capdebt/equity
Finance
40%similar
ROCEdebt/equity

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '24

  1. OctPriceFell 62% from the Aug 2025 peak to the Oct 2026 low.
  2. OctPeer rankSlipped to the 3rd quartile of Finance on EPS growth (from the top quartile).
  3. OctPriceVolume reached 45.0x its 50-day median on 2026-10-29; price +6.7% that day.
  4. SepResultsYear-on-year EPS growth turned negative.
  5. SepPeer rankSlipped to the 3rd quartile of Finance on operating margin (from the top quartile).
  6. AugPriceVolume reached 10.0x its 50-day median on 2026-08-20; price +10.4% that day.
  7. JunPromoterPromoter holding fell 2.2 pts to 32.8% (largest drop since 2024-12).
  8. JunResultsRevenue (TTM) reached a new high of ₹644 cr.
Show 22 earlier events
  1. JunPeer rankMoved into the 2nd quartile of Finance on ROCE (from the 3rd quartile).
  2. MarPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  3. FebPriceVolume reached 5.4x its 50-day median on 2026-02-09; price +9.8% that day.
  4. JanDebtDebt / equity halved over 12 months to 0.33x.
  5. DecPromoterPromoter holding rose 2.9 pts to 35.0% (largest rise since 2025-06).
  6. DecResultsRevenue (TTM) reached a new high of ₹585 cr.
  7. DecPriceVolume reached 24.2x its 50-day median on 2025-12-12; price +7.1% that day.
  8. JulPriceRegained the 2024-09 peak, 2 months after the low.
  9. JulSharesShare count is up 70.0% over 12 months.
  10. JulPriceVolume reached 11.5x its 50-day median on 2025-07-03; price +5.6% that day.
  11. JunPromoterPromoter holding rose 3.3 pts to 32.1%.
  12. JunResultsEPS (TTM) turned positive.
  13. JunPeer rankMoved into the 3rd quartile of Finance on ROCE (from the bottom quartile).
  14. JunDebtDebt / equity halved over 12 months to 0.33x.
  15. JunPriceVolume reached 46.3x its 50-day median on 2025-06-27; price +10.4% that day.
  16. MayPriceFell 49% from the Sep 2024 peak to the May 2025 low.
  17. MarPriceVolume reached 14.0x its 50-day median on 2025-03-04; price -5.0% that day.
  18. DecPromoterPromoter holding fell 17.8 pts to 28.8%.
  19. DecInstitutionsFII + DII holding rose 3.4 pts over 2 quarters to 6.8%.
  20. DecPeer rankMoved into the 2nd quartile of Finance on operating margin (from the 3rd quartile).
  21. JulPriceVolume reached 22.8x its 50-day median on 2024-07-31; price +1.7% that day.
  22. JunPromoterPromoter holding rose 2.5 pts to 47.9%.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1128.3x₹613 cr3.6%9.0%0.5x
2026-1027.8x₹613 cr3.5%9.0%0.5x
2026-0927.5x₹613 cr3.5%9.0%0.5x
2026-0817.0x₹644 cr5.3%9.0%0.5x
2026-0717.8x₹644 cr5.3%9.0%0.5x
2026-0619.4x₹644 cr5.3%9.0%0.5x
2026-0521.9x₹581 cr4.9%8.0%0.3x
2026-0421.6x₹581 cr4.9%8.0%0.3x
2026-0318.4x₹581 cr4.9%8.0%0.3x
2026-0222.8x₹585 cr4.8%8.0%0.3x
2026-0121.9x₹585 cr4.8%8.0%0.3x
2025-1226.3x₹585 cr4.8%8.0%0.3x
2025-1134.7x₹475 cr4.3%8.0%0.3x
2025-1033.2x₹475 cr4.3%8.0%0.3x
2025-0930.7x₹475 cr4.3%8.0%0.3x
2025-0891.9x₹408 cr1.6%8.0%0.3x
2025-0787.4x₹408 cr1.6%8.0%0.3x
2025-0670.1x₹408 cr1.6%8.0%0.3x
2025-05—₹417 cr-3.1%2.0%0.8x
2025-04—₹417 cr-3.1%2.0%0.8x
2025-03—₹417 cr-3.1%2.0%0.8x
2025-02—₹356 cr-4.3%2.0%0.8x
2025-01—₹356 cr-4.3%2.0%0.8x
2024-12—₹356 cr-4.3%2.0%0.8x
2024-11—₹313 cr-5.3%2.0%0.8x
2024-10—₹313 cr-5.3%2.0%0.8x
2024-09—₹313 cr-5.3%2.0%0.8x
2024-08—₹258 cr-5.8%2.0%0.8x
2024-07—₹258 cr-5.8%2.0%0.8x
2024-06—₹258 cr-5.8%2.0%0.8x
2024-0531.1x₹319 cr2.0%5.0%0.7x
2024-0435.5x₹319 cr2.0%5.0%0.7x
2024-0332.9x₹319 cr2.0%5.0%0.7x
2024-0237.1x₹319 cr2.0%5.0%0.7x
2024-0135.5x₹319 cr2.0%5.0%0.7x
2023-1220.8x₹319 cr2.0%5.0%0.7x
2023-1119.9x₹319 cr2.0%5.0%0.7x
2023-1014.5x₹319 cr2.0%5.0%0.7x
2023-0916.0x₹319 cr2.0%5.0%0.7x
2023-0810.9x₹319 cr2.0%5.0%0.7x
2023-0711.5x₹319 cr2.0%5.0%0.7x
2023-0610.4x₹319 cr2.0%5.0%0.7x
2023-05—₹190 cr-8.4%-2.0%0.6x
2023-04—₹190 cr-8.4%-2.0%0.6x
2023-03—₹190 cr-8.4%-2.0%0.6x
2023-02—₹190 cr-8.4%-2.0%0.6x
2023-01—₹190 cr-8.4%-2.0%0.6x
2022-12—₹190 cr-8.4%-2.0%0.6x
2022-11—₹190 cr-8.4%-2.0%0.6x
2022-10—₹190 cr-8.4%-2.0%0.6x
2022-09—₹190 cr-8.4%-2.0%0.6x
2022-08—₹190 cr-8.4%-2.0%0.6x
2022-07—₹190 cr-8.4%-2.0%0.6x
2022-06—₹190 cr-8.4%-2.0%0.6x
2022-05—₹266 cr-7.3%1.0%0.5x
2022-04—₹266 cr-7.3%1.0%0.5x
2022-03—₹266 cr-7.3%1.0%0.5x
2022-02—₹266 cr-7.3%1.0%0.5x
2022-01—₹266 cr-7.3%1.0%0.5x
2021-12—₹266 cr-7.3%1.0%0.5x
2021-11—₹266 cr-7.3%1.0%0.5x
2021-10—₹266 cr-7.3%1.0%0.5x
2021-09—₹266 cr-7.3%1.0%0.5x
2021-08—₹266 cr-7.3%1.0%0.5x
2021-07—₹266 cr-7.3%1.0%0.5x
2021-06—₹266 cr-7.3%1.0%0.5x
2021-05—₹273 cr-3.4%8.0%0.5x
2021-04—₹273 cr-3.4%8.0%0.5x
2021-03—₹273 cr-3.4%8.0%0.5x
2021-02—₹273 cr-3.4%8.0%0.5x
2021-01—₹273 cr-3.4%8.0%0.5x
2020-12—₹273 cr-3.4%8.0%0.5x
2020-11—₹273 cr-3.4%8.0%0.5x
2020-10—₹273 cr-3.4%8.0%0.5x
2020-09—₹273 cr-3.4%8.0%0.5x
2020-08—₹273 cr-3.4%8.0%0.5x
2020-07—₹273 cr-3.4%8.0%0.5x
2020-06—₹273 cr-3.4%8.0%0.5x
2020-05—₹471 cr-0.8%9.0%0.6x
2020-04—₹471 cr-0.8%9.0%0.6x
2020-03—₹471 cr-0.8%9.0%0.6x
2020-02—₹471 cr-0.8%9.0%0.6x
2020-01—₹471 cr-0.8%9.0%0.6x
2019-12—₹471 cr-0.8%9.0%0.6x
2019-11—₹471 cr-0.8%9.0%0.6x
2019-10—₹471 cr-0.8%9.0%0.6x
2019-09—₹471 cr-0.8%9.0%0.6x
2019-08—₹471 cr-0.8%9.0%0.6x
2019-07—₹471 cr-0.8%9.0%0.6x
2019-06—₹471 cr-0.8%9.0%0.6x
2019-05—₹564 cr-1.4%10.0%0.6x
2019-04—₹564 cr-1.4%10.0%0.6x
2019-03—₹564 cr-1.4%10.0%0.6x
2019-02—₹564 cr-1.4%10.0%0.6x
2019-01—₹564 cr-1.4%10.0%0.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback