अApnaFunda

HOME FIRST FINANCE COMPANY IND (HOMEFIRST)

Finance · Finance/Rental/Leasing · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.82 / 100
Profitability 85Growth 80
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.54 / 100
Price 43Earnings 64

Passes these screensInstitutions in, retail out

Share price

Closing priceAdjusted for splits and bonus issues.

₹1,078.8 latest close · −10.5% over the last 90 sessions

₹1,000₹1,100₹1,200₹1,300Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,000₹1,100₹1,200₹1,300Jul 3Sep 4Nov 9

₹1,078.8 month-end · −2.9% over 12 months

₹900₹1,000₹1,100₹1,200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹900₹1,000₹1,100₹1,200Nov '25May '26Nov '26

₹1,078.8 month-end · +20.1% over 3 years

₹800₹1,000₹1,200₹1,400Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹800₹1,000₹1,200₹1,400Nov '23May '25Nov '26

₹1,078.8 month-end · +100.7% since Feb '21

₹500₹1,000Feb '21Apr '22Jun '23Jul '24Sep '25Nov '26 ₹500₹1,000Feb '21Jan '24Nov '26

52-week range ₹893.70 to ₹1317.70 · 1-year volatility 37.0%

Was the rally earned?

-3%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-3%).
  • The share count rose 12%.
Net profit growth: +34 pts. Points of the price return explained by net profit growing (or shrinking).+34 ptsNet profit growthP/E change: −26 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−26 ptsP/E changeShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11 ptsShare count changeShare price: −3%−3%Share priceNet profit growth: +34 pts. Points of the price return explained by net profit growing (or shrinking).+34ProfitP/E change: −26 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−26P/EShare count change: −11 pts. Points of the price return explained by the share count changing. More shares count against the price.−11SharesShare price: −3%−3%Share price
Net profit growth+34 ptsNet profit rose about 41%, which lifts the price.
P/E change-26 ptsThe P/E fell from 25.1x to 19.3x, which lowers the price.
Share count change-11 ptsShare count rose 12%, which lowers the price.
+20%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 84 points, but investors now pay less per rupee of profit (P/E 34.6x to 19.3x), which took 64 points back.
  • The share count rose 19%.
Net profit growth: +103 pts. Points of the price return explained by net profit growing (or shrinking).+103 ptsNet profit growthP/E change: −64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−64 ptsP/E changeShare count change: −19 pts. Points of the price return explained by the share count changing. More shares count against the price.−19 ptsShare count changeShare price: +20%+20%Share priceNet profit growth: +103 pts. Points of the price return explained by net profit growing (or shrinking).+103ProfitP/E change: −64 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−64P/EShare count change: −19 pts. Points of the price return explained by the share count changing. More shares count against the price.−19SharesShare price: +20%+20%Share price
Net profit growth+103 ptsNet profit rose about 156%, which lifts the price.
P/E change-64 ptsThe P/E fell from 34.6x to 19.3x, which lowers the price.
Share count change-19 ptsShare count rose 19%, which lowers the price.
+33%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 184 points, but investors now pay less per rupee of profit (P/E 70.6x to 19.3x), which took 150 points back.
  • The share count rose 20%.
Net profit growth: +204 pts. Points of the price return explained by net profit growing (or shrinking).+204 ptsNet profit growthP/E change: −150 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−150 ptsP/E changeShare count change: −21 pts. Points of the price return explained by the share count changing. More shares count against the price.−21 ptsShare count changeShare price: +33%+33%Share priceNet profit growth: +204 pts. Points of the price return explained by net profit growing (or shrinking).+204ProfitP/E change: −150 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−150P/EShare count change: −21 pts. Points of the price return explained by the share count changing. More shares count against the price.−21SharesShare price: +33%+33%Share price
Net profit growth+204 ptsNet profit rose about 484%, which lifts the price.
P/E change-150 ptsThe P/E fell from 70.6x to 19.3x, which lowers the price.
Share count change-21 ptsShare count rose 20%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BAJAJ FINANCE

How rough has the ride been?

Maximum drawdown-38.8%not yet recovered
1-year volatility37.0%annualised
Beta vs sector index0.803-year daily, correlation 0.37
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%20222023202420252026−37.1% 0%−20%−40%202220242026−37.1%
Largest drawdowns

-38.8% (2025-07 peak to 2026-03 low, not yet recovered)

-34.0% (2024-09 peak to 2025-02 low, recovered 2025-06)

-31.8% (2022-08 peak to 2022-11 low, recovered 2023-12)

Most recent volume spikes

2026-09-18: 6.2x the 50-day median, price +5.8% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

2.6xP/B todayNear its historic low
Against its own history3rd percentile
CheapestMedian 4.3xDearest

Usual range 3.6x to 4.9x since 2021-02.

Against Finance2.6x vs 1.5x
This company
2.6x
Sector median
1.5x

71% above the Finance median.

1.1x2.5x4.0x5.4xFeb '21Apr '22Jun '23Aug '24Oct '25Nov '261.1x2.5x4.0x5.4xFeb '21Jan '23Dec '24Nov '26
P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/B history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (banks and financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROE (approx.)85th▲ 5 pts vs a year ago
  • EPS growth74thflat vs a year ago
  • P/B ↓28th▲ 11 pts vs a year ago
  • 12M momentum56th▲ 3 pts vs a year ago
  • FII + DII95th▲ 7 pts vs a year ago

Rank history

ROE (approx.)
EPS growth
P/B ↓
12M momentum
FII + DII
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~21%annual earnings growth implied by the priceBelow delivered growth

At normalised P/E (five-year average earnings) of 34.2x, a holder earning 12%/yr needs earnings to grow about 21.0%/yr for 10 years, then trade at 15x.

Delivered37.3%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap−16.3 ptsimplied minus delivered
Rank47thmost demanding of 63 financials

Over time

Implied growth by month (solid) and delivered growth (dashed).

0%23%45% Feb 2021Nov 2026 0%23%45% Feb 2021Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x22.6%23.7%24.8%
15x20.0%21.0%22.1%
20x16.6%17.7%18.7%

Drag a slider to test other assumptions

Implied: 21.0%/yr

Looking back

  • Jan 2022Price implied 39%/yr; EPS has since grown 34%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1078.80
P/E
19.3x
Market Cap
₹11281 cr
Revenue (TTM)
₹1998 cr
P/S
5.6x
P/B
2.6x
ROE
16.0%
Debt / Equity
2.4x
Promoter Holding
7.0%
12M Momentum
-2.9%

52-week range

₹893.70₹1317.70
44% of the way from its 52-week low to its high

Price risk

1Y volatility
37.0%
Beta vs sector
1-year daily
1.01

Balance sheet & cash

Share count, 1Y
+16.7%

Are profits backed by cash?

1 of 1checks within rangeAll clear
Tax rate23%Within range

Median quarterly effective tax rate over about 2.5 years: 23.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Tap a check to see how it is measured

Cash conversion and receivable days are not meaningful for banks and NBFCs, so only the other-income and tax-rate checks are shown.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, FIIs added 26.9 pts; promoters trimmed 23.2 pts; DIIs added 19.9 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters30.2%7.0%-23.2 pts
FIIs17.0%43.9%+26.9 pts
DIIs10.0%29.8%+19.9 pts
Public and others42.8%19.3%-23.5 pts

Number of shareholders

81,261shareholders+3% since Sep '23
76k80k84k88k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 78,918
Dec '23: 78,152
Mar '24: 76,526
Jun '24: 75,625
Sep '24: 78,604
Dec '24: 86,972
Mar '25: 88,276
Jun '25: 86,471
Sep '25: 85,010
Dec '25: 83,670
Mar '26: 82,905
Jun '26: 81,261
76k80k84k88k Sep '23Sep '24Sep '25Jun '26
Sep '23: 78,918
Dec '23: 78,152
Mar '24: 76,526
Jun '24: 75,625
Sep '24: 78,604
Dec '24: 86,972
Mar '25: 88,276
Jun '25: 86,471
Sep '25: 85,010
Dec '25: 83,670
Mar '26: 82,905
Jun '26: 81,261

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−19.3%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a bank, NBFC or insurer looked like HOME FIRST FINANCE COMPANY IND today on valuation, return on capital, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −34% to +11% vs the market, against −3% for all financial companies in the same months.
  • The analogs' median sat below that base rate (gap −16.7%, 80% range −21.1% to −10.5%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
FUSION · Jan 2024: −74.8% vs market
SATIN · Jan 2020: −74.0% vs market
UJJIVANSFB · Dec 2020: −64.9% vs market
UTKARSHBNK · Aug 2024: −53.9% vs market
DCBBANK · Jan 2020: −52.8% vs market
IDFCFIRSTB · Sep 2023: −46.4% vs market
CUB · Nov 2020: −44.9% vs market
M&MFIN · Jan 2020: −43.0% vs market
AAVAS · May 2022: −42.4% vs market
CREDITACC · Mar 2024: −36.3% vs market
HUDCO · Oct 2025: −36.2% vs market
SPANDANA · Aug 2020: −35.6% vs market
CSBBANK · Aug 2021: −34.0% vs market
LTF · Jan 2020: −33.7% vs market
BANDHANBNK · Mar 2022: −32.9% vs market
INDUSINDBK · Feb 2020: −29.3% vs market
APTUS · Aug 2025: −27.2% vs market
CSLFINANCE · Jun 2024: −27.0% vs market
CHOLAHLDNG · Sep 2025: −26.9% vs market
FINOPB · Sep 2024: −26.8% vs market
INDIASHLTR · Oct 2025: −26.4% vs market
IREDA · Jun 2025: −24.5% vs market
SRGHFL · Aug 2025: −23.2% vs market
SBFC · Sep 2025: −19.8% vs market
MUTHOOTCAP · Jul 2020: −19.7% vs market
MAHABANK · Feb 2024: −19.0% vs market
PNBHOUSING · Oct 2020: −14.3% vs market
CANFINHOME · Mar 2024: −14.2% vs market
MANAPPURAM · Mar 2020: −12.4% vs market
IDBI · Sep 2025: −10.6% vs market
LICHSGFIN · Apr 2020: −9.5% vs market
ARMANFIN · Apr 2023: −6.5% vs market
SUNDARMFIN · Oct 2021: −5.2% vs market
JSFB · Aug 2025: +1.7% vs market
MASFIN · Oct 2022: +4.3% vs market
NORTHARC · Sep 2025: +5.2% vs market
MANBA · Oct 2025: +8.5% vs market
FEDERALBNK · May 2020: +11.6% vs market
AADHARHFC · Jun 2025: +13.2% vs market
AXISBANK · Aug 2022: +18.3% vs market
FEDFINA · Feb 2025: +18.5% vs market
SHRIRAMFIN · Jul 2022: +19.6% vs market
POONAWALLA · Oct 2024: +25.4% vs market
PAISALO · Jan 2023: +26.7% vs market
CGCL · Sep 2025: +32.9% vs market
EQUITASBNK · Feb 2022: +39.4% vs market
MUTHOOTFIN · Jun 2024: +43.1% vs market
KARURVYSYA · Oct 2025: +54.8% vs market
IIFL · Mar 2022: +80.0% vs market
CHOLAFIN · Mar 2020: +103.3% vs market
Similar setups −19.3%All companies −2.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−19.3%
All companies' median
−2.6%
Beat the market
34% vs 47%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
CREDITACC
Finance
Mar 2024 27x4.4x +58%−18% −36%
AADHARHFC
Finance
Jun 2025 21x3.1x +11%−11% +13%
APTUS
Finance
Aug 2025 21x3.7x −3%−19% −27%
IIFL
Finance
Mar 2022 15x2.0x +1%−20% +80%
FUSION
Finance
Jan 2024 26x4.4x +60%−3% −75%
Show the other 3 matches
CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
CHOLAHLDNG
Finance
Sep 2025 16x2.8x −8%−13% −27%
CHOLAFIN
Finance
Mar 2020 10x1.9x −47%−55% +103%
MASFIN
Finance
Oct 2022 26x3.1x +2%−11% +4%
How reliable is this?

Matched on P/E, P/B, ROE, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/B. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to HOME FIRST FINANCE COMPANY IND. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
75%similar
market capvolatility
Finance
74%similar
P/Bvolatility
Finance
62%similar
EPS growthROE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '24

  1. SepInstitutionsFII + DII holding rose 5.3 pts over 2 quarters to 73.7%.
  2. SepPriceVolume reached 6.2x its 50-day median on 2026-09-18; price +5.8% that day.
  3. JunPromoterPromoter holding fell 5.4 pts to 7.0% (largest drop since 2025-03).
  4. JunPeer rankSlipped to the 2nd quartile of Finance on EPS growth (from the top quartile).
  5. JunSharesShare count is up 16.7% over 12 months.
  6. MarPriceFell 39% from the Jul 2025 peak to the Mar 2026 low.
  7. MarValuationP/B fell below the 10th percentile of its own history to date (3.6x).
  8. FebPriceVolume reached 39.5x its 50-day median on 2026-02-26; price -5.7% that day.
Show 22 earlier events
  1. DecInstitutionsFII + DII holding rose 13.0 pts over 2 quarters to 68.8%.
  2. DecPeer rankMoved into the top quartile of Finance on EPS growth (from the 2nd quartile).
  3. NovPriceVolume reached 10.6x its 50-day median on 2025-11-06; price -5.0% that day.
  4. JulPriceVolume reached 8.0x its 50-day median on 2025-07-10; price +0.8% that day.
  5. JunPriceRegained the 2024-09 peak, 4 months after the low.
  6. JunPeer rankMoved into the top quartile of Finance on ROE (from the 2nd quartile).
  7. AprValuationP/B crossed above the 90th percentile of its own history to date (5.1x).
  8. AprPriceVolume reached 6.8x its 50-day median on 2025-04-09; price +6.1% that day.
  9. MarPromoterPromoter holding fell 9.1 pts to 14.3% (largest drop in the history since 2019-01).
  10. MarInstitutionsFII + DII holding rose 19.5 pts over 2 quarters to 56.2%.
  11. MarPeer rankMoved into the top quartile of Finance on EPS growth (from the 2nd quartile).
  12. FebPriceFell 34% from the Sep 2024 peak to the Feb 2025 low.
  13. FebPriceVolume reached 46.3x its 50-day median on 2025-02-28; price +10.1% that day.
  14. DecPriceVolume reached 21.4x its 50-day median on 2024-12-02; price +2.1% that day.
  15. SepValuationP/B crossed above the 90th percentile of its own history to date (4.9x).
  16. SepPriceVolume reached 39.5x its 50-day median on 2024-09-13; price +6.6% that day.
  17. JunResultsRevenue (TTM) reached a new high of ₹1,157 cr.
  18. JunPeer rankMoved into the 2nd quartile of Finance on ROE (from the 3rd quartile).
  19. JunPriceVolume reached 18.7x its 50-day median on 2024-06-13; price +5.8% that day.
  20. MarPromoterPromoter holding fell 6.6 pts to 23.6%.
  21. MarInstitutionsFII + DII holding rose 9.6 pts over 1 quarter to 36.5%.
  22. JanPeer rankSlipped to the 3rd quartile of Finance on ROE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history70 months · 2021-02 to 2026-11
MonthP/ERevenue (TTM)ROEDebt / Equity
2026-1119.3x₹1998 cr16.0%2.4x
2026-1019.2x₹1998 cr16.0%2.4x
2026-0919.8x₹1998 cr16.0%2.4x
2026-0822.4x₹1914 cr16.0%2.4x
2026-0722.8x₹1914 cr16.0%2.4x
2026-0621.9x₹1914 cr16.0%2.4x
2026-0521.6x₹1828 cr16.0%3.8x
2026-0423.5x₹1828 cr16.0%3.8x
2026-0318.3x₹1828 cr16.0%3.8x
2026-0223.2x₹1752 cr16.0%3.8x
2026-0125.2x₹1752 cr16.0%3.8x
2025-1223.6x₹1752 cr16.0%3.8x
2025-1125.1x₹1648 cr16.0%3.8x
2025-1026.9x₹1648 cr16.0%3.8x
2025-0927.4x₹1648 cr16.0%3.8x
2025-0828.5x₹1530 cr16.0%3.8x
2025-0728.4x₹1530 cr16.0%3.8x
2025-0632.3x₹1530 cr16.0%3.8x
2025-0531.5x₹1428 cr16.0%3.4x
2025-0430.4x₹1428 cr16.0%3.4x
2025-0325.0x₹1428 cr16.0%3.4x
2025-0226.4x₹1318 cr16.0%3.4x
2025-0125.8x₹1318 cr16.0%3.4x
2024-1227.4x₹1318 cr16.0%3.4x
2024-1128.7x₹1218 cr16.0%3.4x
2024-1032.2x₹1218 cr16.0%3.4x
2024-0932.4x₹1218 cr16.0%3.4x
2024-0833.4x₹1157 cr16.0%3.4x
2024-0730.1x₹1157 cr16.0%3.4x
2024-0630.0x₹1157 cr16.0%3.4x
2024-0531.5x₹796 cr13.0%2.6x
2024-0435.2x₹796 cr13.0%2.6x
2024-0334.6x₹796 cr13.0%2.6x
2024-0233.5x₹796 cr13.0%2.6x
2024-0138.0x₹796 cr13.0%2.6x
2023-1235.9x₹796 cr13.0%2.6x
2023-1134.6x₹796 cr13.0%2.6x
2023-1034.8x₹796 cr13.0%2.6x
2023-0931.3x₹796 cr13.0%2.6x
2023-0832.2x₹796 cr13.0%2.6x
2023-0733.5x₹796 cr13.0%2.6x
2023-0630.2x₹796 cr13.0%2.6x
2023-0533.9x₹596 cr13.0%2.2x
2023-0433.5x₹596 cr13.0%2.2x
2023-0335.0x₹596 cr13.0%2.2x
2023-0234.1x₹596 cr13.0%2.2x
2023-0134.8x₹596 cr13.0%2.2x
2022-1234.4x₹596 cr13.0%2.2x
2022-1134.5x₹596 cr13.0%2.2x
2022-1034.2x₹596 cr13.0%2.2x
2022-0941.1x₹596 cr13.0%2.2x
2022-0845.6x₹596 cr13.0%2.2x
2022-0739.0x₹596 cr13.0%2.2x
2022-0635.0x₹596 cr13.0%2.2x
2022-0567.9x₹489 cr9.0%2.2x
2022-0461.3x₹489 cr9.0%2.2x
2022-0367.1x₹489 cr9.0%2.2x
2022-0259.3x₹489 cr9.0%2.2x
2022-0165.6x₹489 cr9.0%2.2x
2021-1267.6x₹489 cr9.0%2.2x
2021-1170.6x₹489 cr9.0%2.2x
2021-1061.5x₹489 cr9.0%2.2x
2021-0951.5x₹489 cr9.0%2.2x
2021-0849.8x₹489 cr9.0%2.2x
2021-0752.4x₹489 cr9.0%2.2x
2021-0647.2x₹489 cr9.0%2.2x
2021-0556.0x₹411 cr11.0%2.7x
2021-0449.0x₹411 cr11.0%2.7x
2021-0344.1x₹411 cr11.0%2.7x
2021-0252.9x₹411 cr11.0%2.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback