अApnaFunda

GKW LIMITED (GKWLIMITED)

Transportation · Other Transportation · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.47 / 100
Profitability 13Growth 28Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.54 / 100
Price 66Earnings 43FII/DII 54

Share price

Closing priceAdjusted for splits and bonus issues.

₹1,653.2 latest close · −3.6% over the last 90 sessions

₹1,500₹1,600₹1,700₹1,800Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,500₹1,600₹1,700₹1,800Jul 3Sep 4Nov 9

₹1,653.2 month-end · −6.0% over 12 months

₹1,400₹1,600Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹1,400₹1,600Nov '25May '26Nov '26

₹1,653.2 month-end · +3.6% over 3 years

₹2,000₹3,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹2,000₹3,000Nov '23May '25Nov '26

₹1,653.2 month-end · +82.0% since Jan '19

₹1,000₹2,000₹3,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹1,000₹2,000₹3,000Jan '19Dec '22Nov '26

52-week range ₹1375.00 to ₹1930.00 · 1-year volatility 28.8%

Was the rally earned?

-6%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 285.2x to 267.9x); per-share earnings added 0 points.
  • The share count barely moved.
P/E change: −6 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−6 ptsP/E changeShare price: −6%−6%Share priceP/E change: −6 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−6P/EShare price: −6%−6%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change-6 ptsThe P/E fell from 285.2x to 267.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+4%share price, 3 yearsRoughly flat
  • The share price was roughly flat over 3 years (+4%).
  • The share count barely moved.
P/E change: +4 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+4 ptsP/E changeShare price: +4%+4%Share priceP/E change: +4 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+4P/EShare price: +4%+4%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change+4 ptsThe P/E rose from 258.7x to 267.9x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+163%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 101.9x to 267.9x); per-share earnings added 0 points.
  • The share count barely moved.
P/E change: +163 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+163 ptsP/E changeShare price: +163%+163%Share priceP/E change: +163 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+163P/EShare price: +163%+163%Share price
Net profit growth0 ptsNet profit was little changed.
P/E change+163 ptsThe P/E rose from 101.9x to 267.9x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ADANI PORT AND SPECIAL ECONO

How rough has the ride been?

Maximum drawdown-64.3%not yet recovered
1-year volatility28.8%annualised
Beta vs sector index0.523-year daily, correlation 0.29
Volume spikes2last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−62.9% 0%−20%−40%−60%2020202220242026−62.9%
Largest drawdowns

-64.3% (2024-08 peak to 2026-03 low, not yet recovered)

-54.4% (2019-01 peak to 2020-08 low, recovered 2023-06)

-30.0% (2023-11 peak to 2024-03 low, recovered 2024-04)

Most recent volume spikes

2026-10-08: 25.9x the 50-day median, price +0.8% that day

2026-09-02: 79x the 50-day median, price +2.8% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

267.9xP/E todayWithin its usual range
Against its own history75th percentile
CheapestMedian 119.1xDearest

Usual range 81.3x to 357.1x since 2019-01.

Against Transportation267.9x vs 15.9x
This company
267.9x
Sector median
15.9x

1580% above the Transportation median.

10.7x193.6x376.5x559.4xJan '19Aug '20Mar '22Oct '23May '25Nov '2610.7x193.6x376.5x559.4xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTransportation median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTransportation median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Transportation is valued

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE13thflat vs a year ago
  • Revenue growth18th▼ 11 pts vs a year ago
  • EPS growth44th▼ 4 pts vs a year ago
  • Debt/equity ↓100thflat vs a year ago
  • Cash cycle ↓94thflat vs a year ago
  • P/E ↓3rdflat vs a year ago
  • 12M momentum54th▲ 24 pts vs a year ago

Rank history

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

What is the price implying?

~42%annual earnings growth implied by the price

At a P/E of 155.6x, the price would imply about 41.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Transportation The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹1653.20
P/E
267.9x
ROCE
4.9%
Market Cap
₹987 cr
Revenue (TTM)
₹14 cr
P/S
70.2x
P/B
9.4x
ROE
3.5%
Debt / Equity
0.0x
Promoter Holding
75.0%
12M Momentum
-6.0%

52-week range

₹1375.00₹1930.00
50% of the way from its 52-week low to its high

Price risk

1Y volatility
28.8%
Beta vs sector
1-year daily
0.50

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.15x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 5checks within range1 beyond a threshold
Other income reliance10%Within range

Other income as a share of pre-tax profit (trailing twelve months): 10.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-0.15xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.15x (cash from operations ₹-2.4 cr, net profit ₹15.9 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history0 daysWithin range

Debtor days are below the median of the previous three fiscal years by 0 days (3 vs 3). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress114% of fixed assetsWithin range

Capital work-in-progress is 114% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters75.0%75.0%0.0 pts
FIIs3.1%3.1%0.0 pts
DIIs1.3%1.0%-0.2 pts
Public and others20.6%20.9%+0.2 pts

Number of shareholders

22,154shareholders-1% since Sep '23
22k22k22k22k Sep '23Sep '24Dec '24Jun '26
Sep '23: 22,390
Sep '24: 22,256
Dec '24: 22,475
Jun '26: 22,154
22k22k22k22k Sep '23Sep '24Dec '24Jun '26
Sep '23: 22,390
Sep '24: 22,256
Dec '24: 22,475
Jun '26: 22,154

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+5.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like GKW LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −19% to +31% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+8.0%, 80% range −3.6% to +14.6%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
VAKRANGEE · Dec 2020: −52.8% vs market
FCSSOFT · Jun 2025: −46.7% vs market
PILITA · Nov 2020: −42.9% vs market
DUGLOBAL · Feb 2025: −37.2% vs market
MOIL · Sep 2025: −36.2% vs market
RIIL · Dec 2023: −31.7% vs market
JSWHL · Aug 2021: −31.4% vs market
RESPONIND · Sep 2020: −28.4% vs market
NSIL · Oct 2025: −27.4% vs market
SUMMITSEC · Sep 2021: −22.8% vs market
PILANIINVS · Oct 2025: −22.6% vs market
MMTC · Oct 2025: −22.4% vs market
SUNTECK · Nov 2023: −20.0% vs market
TEXINFRA · Dec 2021: −16.4% vs market
UBL · May 2022: −13.6% vs market
LAOPALA · Dec 2021: −13.1% vs market
ITDC · Feb 2021: −11.8% vs market
ASTRAMICRO · Feb 2020: −7.6% vs market
ASHIANA · Feb 2022: −7.2% vs market
JUSTDIAL · May 2023: −7.0% vs market
AETHER · Feb 2025: −5.1% vs market
MOTOGENFIN · Oct 2025: −4.9% vs market
WENDT · Jun 2020: −0.3% vs market
NAUKRI · Jul 2024: +5.2% vs market
CHEVIOT · Sep 2025: +5.4% vs market
TATAINVEST · Jan 2021: +5.6% vs market
KIRLPNU · Apr 2024: +6.5% vs market
FMGOETZE · May 2022: +7.9% vs market
PTCIL · Jun 2025: +9.9% vs market
CARTRADE · Oct 2023: +15.3% vs market
VINATIORGA · Jun 2020: +16.1% vs market
APTECHT · Apr 2022: +18.7% vs market
MAHSCOOTER · Feb 2025: +21.6% vs market
TATVA · May 2025: +22.7% vs market
MAHAPEXLTD · Sep 2022: +24.1% vs market
UNIENTER · Mar 2021: +26.7% vs market
PRIMESECU · Mar 2024: +29.3% vs market
ZFCVINDIA · Aug 2022: +31.2% vs market
ASTRAZEN · Dec 2022: +32.0% vs market
RATEGAIN · Apr 2023: +32.6% vs market
STEL · Aug 2025: +33.2% vs market
LINDEINDIA · Feb 2022: +36.7% vs market
LMW · Nov 2020: +40.9% vs market
DIVGIITTS · Jul 2025: +42.6% vs market
IEX · Mar 2020: +44.7% vs market
MCX · Mar 2023: +48.8% vs market
BSE · Aug 2023: +81.1% vs market
QUICKHEAL · Aug 2023: +117.9% vs market
ZENTEC · Jan 2023: +199.8% vs market
LPDC · Jan 2021: +218.5% vs market
Similar setups +5.5%All companies −2.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+5.5%
All companies' median
−2.5%
Beat the market
54% vs 47%

50 past situations · 50 companies · 36 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RIIL
Industrial Services
Dec 2023 116x3% +43%−1% −32%
TATAINVEST
Finance
Jan 2021 58x1% +14%−6% +6%
TEXINFRA
Utilities
Dec 2021 80x1% +54%−6% −16%
MAHSCOOTER
Finance
Feb 2025 66x1% +23%−26% +22%
ZENTEC
Technology Services
Jan 2023 806x2% +1%−9% +200%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
JSWHL
Finance
Aug 2021 73x1% +106%−17% −31%
DIVGIITTS
Producer Manufacturing
Jul 2025 80x6% −4%−9% +43%
AETHER
Process Industries
Feb 2025 141x7% −3%−19% −5%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and drawdown from 12-month high. Not used (unavailable for this company): operating margin and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to GKW LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
54%similar
debt/equityrevenue
Finance
47%similar
debt/equityrevenue
Consumer Services
41%similar
ROCEvolatility
Finance
39%similar
revenuedebt/equity
Utilities
38%similar
revenueP/E
Transportation
11%similar
revenue growthmarket cap
Transportation
6%similar
ROCEpromoter holding
Transportation
0%similar
market capROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '20

  1. OctPriceVolume reached 25.9x its 50-day median on 2026-10-08; price +0.8% that day.
  2. SepPeer rankSlipped to the 3rd quartile of Transportation on EPS growth (from the 2nd quartile).
  3. SepPriceVolume reached 79.0x its 50-day median on 2026-09-02; price +2.8% that day.
  4. MarPriceFell 64% from the Aug 2024 peak to the Mar 2026 low.
  5. DecPeer rankMoved into the 2nd quartile of Transportation on EPS growth (from the 3rd quartile).
  6. OctPriceVolume reached 27.8x its 50-day median on 2025-10-10; price +1.9% that day.
  7. JulPriceVolume reached 164.7x its 50-day median on 2025-07-31; price +8.4% that day.
  8. MayPriceVolume reached 93.2x its 50-day median on 2025-05-26; price +5.0% that day.
Show 22 earlier events
  1. FebPriceVolume reached 15.4x its 50-day median on 2025-02-13; price -0.3% that day.
  2. NovPriceVolume reached 31.7x its 50-day median on 2024-11-08; price -5.9% that day.
  3. OctPeer rankSlipped to the 3rd quartile of Transportation on EPS growth (from the 2nd quartile).
  4. JulPriceVolume reached 18.4x its 50-day median on 2024-07-09; price +5.0% that day.
  5. JunPeer rankMoved into the 2nd quartile of Transportation on EPS growth (from the 3rd quartile).
  6. AprPriceRegained the 2023-11 peak, 1 month after the low.
  7. AprPriceVolume reached 37.4x its 50-day median on 2024-04-12; price +10.0% that day.
  8. MarPriceFell 30% from the Nov 2023 peak to the Mar 2024 low.
  9. FebPriceVolume reached 8.7x its 50-day median on 2024-02-05; price -4.4% that day.
  10. OctPriceVolume reached 349.5x its 50-day median on 2023-10-20; price +13.5% that day.
  11. JunPriceRegained the 2019-01 peak, 34 months after the low.
  12. JunValuationP/E crossed above the 90th percentile of its own history to date (139.4x).
  13. AprPriceVolume reached 480.5x its 50-day median on 2023-04-18; price +9.7% that day.
  14. AugPriceVolume reached 42.1x its 50-day median on 2022-08-17; price +7.9% that day.
  15. JunPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
  16. AprPriceVolume reached 104.3x its 50-day median on 2022-04-13; price +7.1% that day.
  17. OctPriceVolume reached 305.7x its 50-day median on 2021-10-05; price +1.6% that day.
  18. JulPriceVolume reached 89.2x its 50-day median on 2021-07-15; price +11.2% that day.
  19. JunPeer rankSlipped to the 2nd quartile of Transportation on EPS growth (from the top quartile).
  20. DecPriceVolume reached 254.7x its 50-day median on 2020-12-11; price +17.1% that day.
  21. AugPriceFell 54% from the Jan 2019 peak to the Aug 2020 low.
  22. JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11267.9x₹14 cr3.5%4.9%0.0x
2026-10257.8x₹14 cr3.5%4.9%0.0x
2026-09251.2x₹14 cr3.5%4.9%0.0x
2026-08247.1x₹14 cr3.5%4.9%0.0x
2026-07264.3x₹14 cr3.5%4.9%0.0x
2026-06283.6x₹14 cr3.5%4.9%0.0x
2026-05275.3x₹14 cr3.5%4.9%0.0x
2026-04267.6x₹14 cr3.5%4.9%0.0x
2026-03228.1x₹14 cr3.5%4.9%0.0x
2026-02268.6x₹14 cr3.5%4.9%0.0x
2026-01275.0x₹14 cr3.5%4.9%0.0x
2025-12277.0x₹14 cr3.5%4.9%0.0x
2025-11285.2x₹14 cr3.5%4.9%0.0x
2025-10287.4x₹14 cr3.5%4.9%0.0x
2025-09265.0x₹14 cr3.5%4.9%0.0x
2025-08274.4x₹14 cr3.5%4.9%0.0x
2025-07317.5x₹14 cr3.5%4.9%0.0x
2025-06285.5x₹14 cr3.5%4.9%0.0x
2025-05333.6x₹14 cr3.5%4.9%0.0x
2025-04307.3x₹14 cr3.5%4.9%0.0x
2025-03272.4x₹14 cr3.5%4.9%0.0x
2025-02255.9x₹14 cr3.5%4.9%0.0x
2025-01372.8x₹14 cr3.5%4.9%0.0x
2024-12402.2x₹14 cr3.5%4.9%0.0x
2024-11422.5x₹14 cr3.5%4.9%0.0x
2024-10551.5x₹14 cr3.5%4.9%0.0x
2024-09453.6x₹14 cr3.5%4.9%0.0x
2024-08538.8x₹14 cr3.5%4.9%0.0x
2024-07559.4x₹14 cr3.5%4.9%0.0x
2024-06439.5x₹14 cr3.5%4.9%0.0x
2024-05384.4x₹14 cr3.5%4.9%0.0x
2024-04398.4x₹14 cr3.5%4.9%0.0x
2024-03230.4x₹14 cr3.5%4.9%0.0x
2024-02257.8x₹14 cr3.5%4.9%0.0x
2024-01273.0x₹14 cr3.5%4.9%0.0x
2023-12238.7x₹14 cr3.5%4.9%0.0x
2023-11258.7x₹14 cr3.5%4.9%0.0x
2023-10250.4x₹14 cr3.5%4.9%0.0x
2023-09151.5x₹14 cr3.5%4.9%0.0x
2023-08178.8x₹14 cr3.5%4.9%0.0x
2023-07145.0x₹14 cr3.5%4.9%0.0x
2023-06139.4x₹14 cr3.5%4.9%0.0x
2023-0587.9x₹14 cr3.5%4.9%0.0x
2023-0487.0x₹14 cr3.5%4.9%0.0x
2023-0380.9x₹14 cr3.5%4.9%0.0x
2023-0281.9x₹14 cr3.5%4.9%0.0x
2023-0187.5x₹14 cr3.5%4.9%0.0x
2022-1289.1x₹14 cr3.5%4.9%0.0x
2022-1196.5x₹14 cr3.5%4.9%0.0x
2022-1095.6x₹14 cr3.5%4.9%0.0x
2022-0998.1x₹14 cr3.5%4.9%0.0x
2022-0893.3x₹14 cr3.5%4.9%0.0x
2022-0791.9x₹14 cr3.5%4.9%0.0x
2022-0689.1x₹14 cr3.5%4.9%0.0x
2022-0598.6x₹14 cr3.5%4.9%0.0x
2022-04101.8x₹14 cr3.5%4.9%0.0x
2022-0387.4x₹14 cr3.5%4.9%0.0x
2022-0292.3x₹14 cr3.5%4.9%0.0x
2022-0198.3x₹14 cr3.5%4.9%0.0x
2021-12101.9x₹14 cr3.5%4.9%0.0x
2021-11101.9x₹14 cr3.5%4.9%0.0x
2021-10102.8x₹14 cr3.5%4.9%0.0x
2021-09102.8x₹14 cr3.5%4.9%0.0x
2021-08105.8x₹14 cr3.5%4.9%0.0x
2021-07110.8x₹14 cr3.5%4.9%0.0x
2021-0692.1x₹14 cr3.5%4.9%0.0x
2021-0591.7x₹14 cr3.5%4.9%0.0x
2021-0485.3x₹14 cr3.5%4.9%0.0x
2021-0381.5x₹14 cr3.5%4.9%0.0x
2021-0281.5x₹14 cr3.5%4.9%0.0x
2021-0181.2x₹14 cr3.5%4.9%0.0x
2020-1293.1x₹14 cr3.5%4.9%0.0x
2020-1173.0x₹14 cr3.5%4.9%0.0x
2020-1078.2x₹14 cr3.5%4.9%0.0x
2020-0982.7x₹14 cr3.5%4.9%0.0x
2020-0878.8x₹14 cr3.5%4.9%0.0x
2020-0774.2x₹14 cr3.5%4.9%0.0x
2020-0677.8x₹14 cr3.5%4.9%0.0x
2020-0570.7x₹14 cr3.5%4.9%0.0x
2020-0478.5x₹14 cr3.5%4.9%0.0x
2020-0374.7x₹14 cr3.5%4.9%0.0x
2020-02103.5x₹14 cr3.5%4.9%0.0x
2020-01110.4x₹14 cr3.5%4.9%0.0x
2019-12112.3x₹14 cr3.5%4.9%0.0x
2019-11115.9x₹14 cr3.5%4.9%0.0x
2019-10119.1x₹14 cr3.5%4.9%0.0x
2019-09119.3x₹14 cr3.5%4.9%0.0x
2019-08111.3x₹14 cr3.5%4.9%0.0x
2019-07109.9x₹14 cr3.5%4.9%0.0x
2019-0698.9x₹14 cr3.5%4.9%0.0x
2019-05113.3x₹14 cr3.5%4.9%0.0x
2019-04121.5x₹14 cr3.5%4.9%0.0x
2019-03126.6x₹14 cr3.5%4.9%0.0x
2019-02143.0x₹14 cr3.5%4.9%0.0x
2019-01147.2x₹14 cr3.5%4.9%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback