अApnaFunda

SATIN CREDITCARE NETWORK LTD (SATIN)

Finance · Finance/Rental/Leasing · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.78 / 100
Profitability 56Growth 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.74 / 100
Price 86Earnings 96FII/DII 40

Passes these screensValue PickHigh MomentumNear 52-week high

Share price

Closing priceAdjusted for splits and bonus issues.

₹260.06 latest close · +2.1% over the last 90 sessions

₹220₹240₹260Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹220₹240₹260Jul 3Sep 4Nov 9

₹260.06 month-end · +69.2% over 12 months

₹150₹200₹250Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹150₹200₹250Nov '25May '26Nov '26

₹260.06 month-end · +8.4% over 3 years

₹150₹200₹250Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹150₹200₹250Nov '23May '25Nov '26

₹260.06 month-end · 0.0% since Jan '19

₹100₹200₹300Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹100₹200₹300Jan '19Dec '22Nov '26

52-week range ₹135.81 to ₹274.14 · 1-year volatility 36.0%

Was the rally earned?

+69%share price, 1 yearLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 155 points, but investors now pay less per rupee of profit (P/E 13.5x to 7.0x), which took 86 points back.
  • The share count barely moved.
Net profit growth: +155 pts. Points of the price return explained by net profit growing (or shrinking).+155 ptsNet profit growthP/E change: −86 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−86 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: +69%+69%Share priceNet profit growth: +155 pts. Points of the price return explained by net profit growing (or shrinking).+155ProfitP/E change: −86 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−86P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: +69%+69%Share price
Net profit growth+155 ptsNet profit rose about 225%, which lifts the price.
P/E change-86 ptsThe P/E fell from 13.5x to 7.0x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+8%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 437 points, but investors now pay less per rupee of profit (P/E 428.4x to 7.0x), which took 428 points back.
  • The share count rose 24%.
Net profit growth: +459 pts. Points of the price return explained by net profit growing (or shrinking).+459 ptsNet profit growthP/E change: −428 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−428 ptsP/E changeShare count change: −22 pts. Points of the price return explained by the share count changing. More shares count against the price.−22 ptsShare count changeShare price: +8%+8%Share priceNet profit growth: +459 pts. Points of the price return explained by net profit growing (or shrinking).+459ProfitP/E change: −428 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−428P/EShare count change: −22 pts. Points of the price return explained by the share count changing. More shares count against the price.−22SharesShare price: +8%+8%Share price
Net profit growth+459 ptsNet profit rose about 8090%, which lifts the price.
P/E change-428 ptsThe P/E fell from 428.4x to 7.0x, which lowers the price.
Share count change-22 ptsShare count rose 24%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BAJAJ FINANCE

How rough has the ride been?

Maximum drawdown-87.8%not yet recovered
1-year volatility36.0%annualised
Beta vs sector index0.783-year daily, correlation 0.40
Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−87.3% 0%−25%−50%−75%2020202220242026−87.3%
Largest drawdowns

-87.8% (2019-04 peak to 2020-05 low, not yet recovered)

Most recent volume spikes

2026-10-29: 40.5x the 50-day median, price +10.1% that day

2026-10-06: 20.1x the 50-day median, price +5.6% that day

2026-07-31: 5.1x the 50-day median, price -6.8% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

1.0xP/B todayWithin its usual range
Against its own history72nd percentile
CheapestMedian 0.7xDearest

Usual range 0.4x to 1.4x since 2019-01.

Against Finance1.0x vs 1.5x
This company
1.0x
Sector median
1.5x

34% below the Finance median.

0.3x1.1x1.9x2.7xJan '19Aug '20Mar '22Oct '23May '25Nov '260.3x1.1x1.9x2.7xJan '19Sep '21May '24Nov '26
P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/B history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (banks and financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROE (approx.)56th▲ 27 pts vs a year ago
  • EPS growth97th▲ 83 pts vs a year ago
  • P/B ↓66th▼ 26 pts vs a year ago
  • 12M momentum97th▲ 56 pts vs a year ago
  • FII + DII30thflat vs a year ago

Rank history

ROE (approx.)
EPS growth
P/B ↓
12M momentum
FII + DII
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~12%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 14.7x, a holder earning 12%/yr needs earnings to grow about 11.7%/yr for 10 years, then trade at 15x.

Delivered4.5%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap+7.3 ptsimplied minus delivered
Rank8thmost demanding of 63 financials

Over time

Implied growth by month (solid) and delivered growth (dashed).

-63%-21%21% Jan 2019Nov 2026 -63%-21%21% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x13.3%14.3%15.3%
15x10.8%11.7%12.7%
20x7.6%8.6%9.5%

Drag a slider to test other assumptions

Implied: 11.7%/yr

Looking back

  • Jan 2020Price implied 5%/yr; EPS has since grown −4%/yr (7.0 yrs)
  • Jan 2021Price implied −1%/yr; EPS has since grown 0%/yr (6.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹260.06
P/E
7.0x
Market Cap
₹2872 cr
Revenue (TTM)
₹3203 cr
P/S
0.9x
P/B
1.0x
ROE
12.0%
Debt / Equity
3.8x
Promoter Holding
36.2%
12M Momentum
69.2%

52-week range

₹135.81₹274.14
90% of the way from its 52-week low to its high

Price risk

1Y volatility
36.0%
Beta vs sector
1-year daily
0.72

Balance sheet & cash

Share count, 1Y
unchanged

Are profits backed by cash?

1 of 1checks within rangeAll clear
Tax rate23%Within range

Median quarterly effective tax rate over about 2.5 years: 23.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Tap a check to see how it is measured

Cash conversion and receivable days are not meaningful for banks and NBFCs, so only the other-income and tax-rate checks are shown.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 3.8 pts; DIIs added 2.4 pts; FIIs trimmed 2.0 pts.
  • The number of shareholders rose from 23,527 to 37,727 (+60%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters40.0%36.2%-3.8 pts
FIIs6.9%4.9%-2.0 pts
DIIs4.0%6.3%+2.4 pts
Public and others48.6%52.2%+3.6 pts

Number of shareholders

37,727shareholders+60% since Sep '23
24k33k43k52k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 23,527
Dec '23: 28,795
Mar '24: 44,333
Jun '24: 41,951
Sep '24: 50,610
Dec '24: 52,490
Mar '25: 50,129
Jun '25: 49,904
Sep '25: 48,704
Dec '25: 46,944
Mar '26: 44,277
Jun '26: 37,727
24k33k43k52k Sep '23Sep '24Sep '25Jun '26
Sep '23: 23,527
Dec '23: 28,795
Mar '24: 44,333
Jun '24: 41,951
Sep '24: 50,610
Dec '24: 52,490
Mar '25: 50,129
Jun '25: 49,904
Sep '25: 48,704
Dec '25: 46,944
Mar '26: 44,277
Jun '26: 37,727

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−5.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a bank, NBFC or insurer looked like SATIN CREDITCARE NETWORK LTD today on valuation, return on capital, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +33% vs the market, against −3% for all financial companies in the same months.
  • The gap against the base rate (−3.3%, 80% range −13.8% to +4.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
REPCOHOME · Mar 2021: −57.6% vs market
CSLFINANCE · Mar 2024: −47.9% vs market
MUTHOOTCAP · Jun 2023: −45.6% vs market
CPCAP · Nov 2020: −43.3% vs market
PNBHOUSING · May 2021: −42.7% vs market
IDFCFIRSTB · Jul 2023: −40.9% vs market
SURYODAY · Apr 2024: −40.3% vs market
INDOSTAR · May 2020: −34.5% vs market
DHANBANK · Jun 2020: −33.8% vs market
J&KBANK · Feb 2024: −31.0% vs market
PFS · Nov 2020: −28.7% vs market
EQUITASBNK · Jun 2023: −26.4% vs market
CSBBANK · Oct 2025: −24.4% vs market
LICHSGFIN · Jun 2024: −23.9% vs market
RECLTD · Jan 2020: −22.6% vs market
GICHSGFIN · Dec 2022: −20.5% vs market
UNIONBANK · Mar 2024: −18.8% vs market
SRGHFL · Jan 2025: −18.6% vs market
CANFINHOME · Dec 2020: −18.0% vs market
SHRIRAMFIN · Oct 2021: −17.5% vs market
HUDCO · Jul 2020: −14.3% vs market
M&MFIN · Oct 2025: −10.4% vs market
TFCILTD · Sep 2021: −9.5% vs market
CAPITALSFB · Aug 2025: −9.2% vs market
MASFIN · Aug 2025: −8.8% vs market
FEDFINA · Sep 2025: −2.8% vs market
NORTHARC · Oct 2025: −1.8% vs market
RBLBANK · Jun 2023: −1.3% vs market
PNB · Sep 2025: +2.5% vs market
BANKINDIA · Oct 2025: +3.7% vs market
INDIASHLTR · Dec 2024: +8.0% vs market
UJJIVANSFB · Oct 2025: +8.2% vs market
MAHABANK · Aug 2023: +9.8% vs market
KARURVYSYA · Mar 2023: +17.8% vs market
DCBBANK · Oct 2025: +28.9% vs market
CANBK · Feb 2022: +30.8% vs market
KTKBANK · Nov 2022: +32.7% vs market
MANAPPURAM · May 2025: +33.4% vs market
LTF · Aug 2025: +37.2% vs market
IIFL · Nov 2021: +38.0% vs market
CUB · Sep 2025: +40.2% vs market
FEDERALBNK · Jan 2025: +44.9% vs market
CHOLAHLDNG · Mar 2024: +52.1% vs market
BANKBARODA · Jul 2022: +56.1% vs market
SOUTHBANK · Oct 2025: +60.1% vs market
UCOBANK · Nov 2022: +67.2% vs market
PSB · Nov 2022: +72.2% vs market
CGCL · Jun 2020: +93.5% vs market
INDIANB · Apr 2022: +99.9% vs market
IRFC · Aug 2023: +141.6% vs market
Similar setups −5.8%All companies −2.5%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−5.8%
All companies' median
−2.5%
Beat the market
44% vs 47%

50 past situations · 50 companies · 30 months · 2020–2025

The closest matches

CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
KARURVYSYA
Finance
Mar 2023 12x1.1x +125%−9% +18%
J&KBANK
Finance
Feb 2024 13x1.5x +191%−3% −31%
DCBBANK
Finance
Oct 2025 8x0.9x +29%−2% +29%
CSBBANK
Finance
Oct 2025 12x1.6x +32%−5% −24%
INDIANB
Finance
Apr 2022 6x0.5x +49%−14% +100%
Show the other 3 matches
CompanyWhenP/EP/B12M mom.DrawdownNext 12 months
HUDCO
Finance
Jul 2020 4x0.6x −1%−24% −14%
KTKBANK
Finance
Nov 2022 9x0.6x +126%0% +33%
REPCOHOME
Finance
Mar 2021 7x1.1x +187%−5% −58%
How reliable is this?

Matched on P/E, P/B, ROE, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, ROE and P/B. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SATIN CREDITCARE NETWORK LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
60%similar
promoter holdingmarket cap
Finance
54%similar
promoter holdingROE
DCB BANKDCBBANK
Finance
53%similar
ROEP/B

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '22

  1. OctPriceVolume reached 40.5x its 50-day median on 2026-10-29; price +10.1% that day.
  2. JulPriceVolume reached 5.1x its 50-day median on 2026-07-31; price -6.8% that day.
  3. JunResultsYear-on-year EPS growth turned positive.
  4. JunPeer rankMoved into the 2nd quartile of Finance on ROE (from the 3rd quartile).
  5. MayPriceVolume reached 180.0x its 50-day median on 2026-05-12; price +4.8% that day.
  6. JanPriceVolume reached 5.8x its 50-day median on 2026-01-29; price -2.7% that day.
  7. OctPriceVolume reached 11.9x its 50-day median on 2025-10-27; price +6.6% that day.
  8. SepResultsRevenue (TTM) reached a new high of ₹2,659 cr.
Show 22 earlier events
  1. JunResultsYear-on-year EPS growth turned negative.
  2. JunPeer rankSlipped to the 3rd quartile of Finance on ROE (from the top quartile).
  3. JunPriceVolume reached 16.1x its 50-day median on 2025-06-24; price +3.9% that day.
  4. MarInstitutionsFII + DII holding fell 3.2 pts over 2 quarters to 10.9%.
  5. JanPriceVolume reached 5.9x its 50-day median on 2025-01-08; price +4.0% that day.
  6. OctSharesShare count is up 29.4% over 12 months.
  7. JunResultsYear-on-year EPS growth turned positive.
  8. JunPeer rankMoved into the top quartile of Finance on ROE (from the bottom quartile).
  9. AprPriceVolume reached 6.9x its 50-day median on 2024-04-29; price +2.4% that day.
  10. MarPromoterPromoter holding fell 3.9 pts to 36.1%.
  11. MarInstitutionsFII + DII holding rose 7.0 pts over 1 quarter to 17.9%.
  12. JanPriceVolume reached 12.5x its 50-day median on 2024-01-02; price +8.0% that day.
  13. NovPriceVolume reached 10.2x its 50-day median on 2023-11-03; price +4.5% that day.
  14. SepSharesShare count is up 13.3% over 12 months.
  15. JulPriceVolume reached 22.0x its 50-day median on 2023-07-14; price +8.2% that day.
  16. JunResultsRevenue (TTM) reached a new high of ₹1,549 cr.
  17. MayPriceVolume reached 21.9x its 50-day median on 2023-05-02; price +12.7% that day.
  18. JanPriceVolume reached 9.4x its 50-day median on 2023-01-23; price +4.0% that day.
  19. OctPriceVolume reached 19.0x its 50-day median on 2022-10-28; price +5.8% that day.
  20. SepPriceVolume reached 12.8x its 50-day median on 2022-09-06; price +13.8% that day.
  21. AugSharesShare count is up 13.6% over 12 months.
  22. JunResultsEPS (TTM) turned positive.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEDebt / Equity
2026-117.0x₹3203 cr12.0%3.8x
2026-106.4x₹3203 cr12.0%3.8x
2026-096.3x₹3203 cr12.0%3.8x
2026-087.5x₹3144 cr12.0%3.8x
2026-078.0x₹3144 cr12.0%3.8x
2026-068.2x₹3144 cr12.0%3.8x
2026-0512.5x₹2839 cr8.0%3.5x
2026-0410.1x₹2839 cr8.0%3.5x
2026-038.0x₹2839 cr8.0%3.5x
2026-0212.7x₹2783 cr8.0%3.5x
2026-0113.0x₹2783 cr8.0%3.5x
2025-1211.8x₹2783 cr8.0%3.5x
2025-1113.5x₹2659 cr8.0%3.5x
2025-1013.7x₹2659 cr8.0%3.5x
2025-0912.7x₹2659 cr8.0%3.5x
2025-088.0x₹2589 cr8.0%3.5x
2025-078.6x₹2589 cr8.0%3.5x
2025-0610.1x₹2589 cr8.0%3.5x
2025-055.9x₹2616 cr22.0%3.3x
2025-046.2x₹2616 cr22.0%3.3x
2025-035.4x₹2616 cr22.0%3.3x
2025-024.1x₹2528 cr22.0%3.3x
2025-014.1x₹2528 cr22.0%3.3x
2024-124.2x₹2528 cr22.0%3.3x
2024-113.8x₹2409 cr22.0%3.3x
2024-103.9x₹2409 cr22.0%3.3x
2024-094.6x₹2409 cr22.0%3.3x
2024-085.4x₹2234 cr22.0%3.3x
2024-075.8x₹2234 cr22.0%3.3x
2024-065.6x₹2234 cr22.0%3.3x
2024-05392.0x₹1549 cr0.0%3.6x
2024-04468.0x₹1549 cr0.0%3.6x
2024-03375.3x₹1549 cr0.0%3.6x
2024-02420.7x₹1549 cr0.0%3.6x
2024-01460.9x₹1549 cr0.0%3.6x
2023-12428.9x₹1549 cr0.0%3.6x
2023-11428.4x₹1549 cr0.0%3.6x
2023-10429.0x₹1549 cr0.0%3.6x
2023-09409.5x₹1549 cr0.0%3.6x
2023-08373.3x₹1549 cr0.0%3.6x
2023-07361.9x₹1549 cr0.0%3.6x
2023-06307.2x₹1549 cr0.0%3.6x
2023-0563.3x₹1378 cr1.0%3.6x
2023-0452.3x₹1378 cr1.0%3.6x
2023-0346.1x₹1378 cr1.0%3.6x
2023-0247.2x₹1378 cr1.0%3.6x
2023-0152.9x₹1378 cr1.0%3.6x
2022-1256.8x₹1378 cr1.0%3.6x
2022-1149.6x₹1378 cr1.0%3.6x
2022-1051.9x₹1378 cr1.0%3.6x
2022-0942.4x₹1378 cr1.0%3.6x
2022-0839.4x₹1378 cr1.0%3.6x
2022-0742.2x₹1378 cr1.0%3.6x
2022-0631.9x₹1378 cr1.0%3.6x
2022-05—₹1377 cr-1.0%4.2x
2022-04—₹1377 cr-1.0%4.2x
2022-03—₹1377 cr-1.0%4.2x
2022-02—₹1377 cr-1.0%4.2x
2022-01—₹1377 cr-1.0%4.2x
2021-12—₹1377 cr-1.0%4.2x
2021-11—₹1377 cr-1.0%4.2x
2021-10—₹1377 cr-1.0%4.2x
2021-09—₹1377 cr-1.0%4.2x
2021-08—₹1377 cr-1.0%4.2x
2021-07—₹1377 cr-1.0%4.2x
2021-06—₹1377 cr-1.0%4.2x
2021-053.9x₹1500 cr12.0%3.8x
2021-044.1x₹1500 cr12.0%3.8x
2021-034.0x₹1500 cr12.0%3.8x
2021-024.0x₹1500 cr12.0%3.8x
2021-013.3x₹1500 cr12.0%3.8x
2020-123.4x₹1500 cr12.0%3.8x
2020-113.3x₹1500 cr12.0%3.8x
2020-102.5x₹1500 cr12.0%3.8x
2020-092.6x₹1500 cr12.0%3.8x
2020-083.4x₹1500 cr12.0%3.8x
2020-073.5x₹1500 cr12.0%3.8x
2020-063.8x₹1500 cr12.0%3.8x
2020-051.7x₹1443 cr20.0%4.6x
2020-042.1x₹1443 cr20.0%4.6x
2020-032.1x₹1443 cr20.0%4.6x
2020-026.1x₹1443 cr20.0%4.6x
2020-017.7x₹1443 cr20.0%4.6x
2019-127.2x₹1443 cr20.0%4.6x
2019-117.7x₹1443 cr20.0%4.6x
2019-107.4x₹1443 cr20.0%4.6x
2019-0910.5x₹1443 cr20.0%4.6x
2019-089.1x₹1443 cr20.0%4.6x
2019-079.0x₹1443 cr20.0%4.6x
2019-0610.0x₹1443 cr20.0%4.6x
2019-0530.1x₹1031 cr10.0%5.8x
2019-0428.8x₹1031 cr10.0%5.8x
2019-0332.0x₹1031 cr10.0%5.8x
2019-0224.1x₹1031 cr10.0%5.8x
2019-0122.8x₹1031 cr10.0%5.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback