Share price
₹523.15 latest close · −4.9% over the last 90 sessions
₹523.15 month-end · +7.1% over 12 months
₹523.15 month-end · +28.1% over 3 years
₹523.15 month-end · +682.6% since Jan '19
52-week range ₹427.75 to ₹617.35 · 1-year volatility 32.0%
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 39.3x to 47.1x); per-share earnings took off 11 points.
- The share count rose 18%.
Mostly yes.
- Per-share earnings added 24 points to the rise, while the multiple moved less (P/E 45.4x to 47.1x).
- The share count rose 31%.
Mostly yes, with a catch.
- Per-share earnings added 114 points, but investors now pay less per rupee of profit (P/E 59.4x to 47.1x), which took 32 points back.
- The share count rose 27%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-51.0% (2021-10 peak to 2022-06 low, recovered 2023-09)
-50.3% (2019-11 peak to 2020-05 low, recovered 2021-03)
-45.5% (2024-09 peak to 2025-02 low, not yet recovered)
Most recent volume spikes
2026-10-29: 9.1x the 50-day median, price +5.6% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 10.6x to 69.8x since 2019-01.
72% above the Utilities median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Utilities peers?
Each cell is the company's percentile rank among its Utilities peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE39th▲ 11 pts vs a year ago
- Op. margin83rdflat vs a year ago
- Revenue growth78thflat vs a year ago
- EPS growth26th▼ 31 pts vs a year ago
- Debt/equity ↓14thflat vs a year ago
- Cash cycle ↓73rd▲ 3 pts vs a year ago
- P/E ↓30th▼ 3 pts vs a year ago
- 12M momentum80th▲ 53 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Utilities sector page Watch it move against Utilities in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 59.8x, a holder earning 12%/yr needs earnings to grow about 27.7%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 29.2% | 30.4% | 31.6% |
| 15x | 26.5% | 27.7% | 28.8% |
| 20x | 23.1% | 24.2% | 25.3% |
Drag a slider to test other assumptions
Implied: 27.7%/yrLooking back
- Jan 2020Price implied 8%/yr; EPS has since grown 21%/yr (7.0 yrs)
- Jan 2021Price implied 11%/yr; EPS has since grown 16%/yr (6.0 yrs)
- Jan 2022Price implied 32%/yr; EPS has since grown 26%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Utilities The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹523.15
- P/E
- 47.1x
- ROCE
- 8.0%
- Market Cap
- ₹95985 cr
- Revenue (TTM)
- ₹18965 cr
- P/S
- 5.1x
- P/B
- 3.1x
- ROE
- 6.6%
- Operating Margin
- 55.0%
- Debt / Equity
- 2.5x
- Promoter Holding
- 66.5%
- 12M Momentum
- 7.1%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance53%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 53.1%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate13%Near threshold
Median quarterly effective tax rate over about 2.5 years: 13.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion3.09xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 3.09x (cash from operations ₹19,970 cr, net profit ₹6,470 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow1 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-10 daysWithin range
Debtor days are below the median of the previous three fiscal years by 10 days (31 vs 41). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress23% of fixed assetsWithin range
Capital work-in-progress is 23% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, promoters trimmed 6.9 pts; DIIs added 6.5 pts; FIIs added 3.0 pts.
- The number of shareholders rose from 2.9 lakh to 5.6 lakh (+92%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like JSW ENERGY LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to −1% vs the market, against −4% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −11.9%, 80% range −17.6% to −8.7%), but the matches cluster in only 5 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| LEMONTREE Consumer Services |
May 2025 | 62x | 11% | +2% | −12% | −20% |
| UPL Process Industries |
Feb 2020 | 29x | 10% | −11% | −26% | −21% |
| CHALET Consumer Services |
Sep 2024 | 73x | 10% | +58% | −4% | +17% |
| TVSMOTOR Consumer Durables |
Dec 2023 | 72x | 13% | +87% | −1% | −1% |
| TATAPOWER Utilities |
Mar 2022 | 68x | 8% | +131% | −7% | −16% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and revenue growth. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '22
- OctPriceVolume reached 9.1x its 50-day median on 2026-10-29; price +5.6% that day.
- SepPromoterPromoter holding fell 2.9 pts to 66.5% (largest drop since 2024-09).
- SepResultsYear-on-year EPS growth turned negative.
- SepInstitutionsFII + DII holding rose 3.7 pts over 2 quarters to 27.6%.
- SepPeer rankSlipped to the 3rd quartile of Utilities on EPS growth (from the 2nd quartile).
- JanPriceVolume reached 13.0x its 50-day median on 2026-01-27; price -7.9% that day.
- DecPriceVolume reached 10.8x its 50-day median on 2025-12-09; price -0.6% that day.
- JunResultsRevenue (TTM) reached a new high of ₹11,745 cr.
Show 22 earlier events
- JunSharesShare count is up 6.3% over 12 months.
- FebPriceFell 46% from the Sep 2024 peak to the Feb 2025 low.
- JanPriceVolume reached 13.7x its 50-day median on 2025-01-29; price -5.8% that day.
- DecPriceVolume reached 10.7x its 50-day median on 2024-12-30; price +2.8% that day.
- SepPromoterPromoter holding fell 4.4 pts to 69.3%.
- SepInstitutionsFII + DII holding rose 6.9 pts over 1 quarter to 24.6%.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the 2nd quartile of Utilities on EPS growth (from the 3rd quartile).
- MayPriceVolume reached 12.0x its 50-day median on 2024-05-31; price +0.7% that day.
- JanPriceVolume reached 5.1x its 50-day median on 2024-01-09; price +8.4% that day.
- SepPriceRegained the 2021-10 peak, 15 months after the low.
- AugPeer rankMoved into the 3rd quartile of Utilities on EPS growth (from the bottom quartile).
- JulPriceVolume reached 8.0x its 50-day median on 2023-07-03; price +6.0% that day.
- JunResultsYear-on-year EPS growth turned negative.
- JunPeer rankSlipped to the 3rd quartile of Utilities on ROCE (from the 2nd quartile).
- JunDebtDebt / equity rose above 1.0x (1.34x).
- JunPriceVolume reached 11.0x its 50-day median on 2023-06-21; price +6.7% that day.
- MarPriceVolume reached 15.3x its 50-day median on 2023-03-06; price +11.0% that day.
- OctPriceVolume reached 7.4x its 50-day median on 2022-10-06; price +12.8% that day.
- AugPriceVolume reached 9.6x its 50-day median on 2022-08-08; price +9.0% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPriceFell 51% from the Oct 2021 peak to the Jun 2022 low.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 47.1x | ₹18965 cr | 6.6% | 8.0% | 2.5x |
| 2026-10 | 45.0x | ₹18965 cr | 6.8% | 8.0% | 2.5x |
| 2026-09 | 44.5x | ₹18965 cr | 6.8% | 8.0% | 2.5x |
| 2026-08 | 40.7x | ₹18901 cr | 7.6% | 8.0% | 2.5x |
| 2026-07 | 43.4x | ₹18901 cr | 7.6% | 8.0% | 2.5x |
| 2026-06 | 45.6x | ₹18901 cr | 7.6% | 8.0% | 2.5x |
| 2026-05 | 45.7x | ₹17591 cr | 8.1% | 6.0% | 1.8x |
| 2026-04 | 43.1x | ₹17591 cr | 8.1% | 6.0% | 1.8x |
| 2026-03 | 36.2x | ₹17591 cr | 8.1% | 6.0% | 1.8x |
| 2026-02 | 42.2x | ₹15948 cr | 6.9% | 6.0% | 1.8x |
| 2026-01 | 39.7x | ₹15948 cr | 6.9% | 6.0% | 1.8x |
| 2025-12 | 41.7x | ₹15948 cr | 6.9% | 6.0% | 1.8x |
| 2025-11 | 39.3x | ₹14009 cr | 7.1% | 6.0% | 1.8x |
| 2025-10 | 42.5x | ₹14009 cr | 7.1% | 6.0% | 1.8x |
| 2025-09 | 42.7x | ₹14009 cr | 7.1% | 6.0% | 1.8x |
| 2025-08 | 43.8x | ₹11745 cr | 6.1% | 6.0% | 1.8x |
| 2025-07 | 46.2x | ₹11745 cr | 6.1% | 6.0% | 1.8x |
| 2025-06 | 46.8x | ₹11745 cr | 6.1% | 6.0% | 1.8x |
| 2025-05 | 44.5x | ₹11312 cr | 7.8% | 9.0% | 1.5x |
| 2025-04 | 43.7x | ₹11312 cr | 7.8% | 9.0% | 1.5x |
| 2025-03 | 49.0x | ₹11312 cr | 7.8% | 9.0% | 1.5x |
| 2025-02 | 40.6x | ₹11416 cr | 8.1% | 9.0% | 1.5x |
| 2025-01 | 44.5x | ₹11416 cr | 8.1% | 9.0% | 1.5x |
| 2024-12 | 56.3x | ₹11416 cr | 8.1% | 9.0% | 1.5x |
| 2024-11 | 55.9x | ₹11437 cr | 8.0% | 9.0% | 1.5x |
| 2024-10 | 58.0x | ₹11437 cr | 8.0% | 9.0% | 1.5x |
| 2024-09 | 62.6x | ₹11437 cr | 8.0% | 9.0% | 1.5x |
| 2024-08 | 67.9x | ₹11486 cr | 7.0% | 9.0% | 1.5x |
| 2024-07 | 69.5x | ₹11486 cr | 7.0% | 9.0% | 1.5x |
| 2024-06 | 70.2x | ₹11486 cr | 7.0% | 9.0% | 1.5x |
| 2024-05 | 68.2x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2024-04 | 70.0x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2024-03 | 58.8x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2024-02 | 56.5x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2024-01 | 56.1x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-12 | 45.5x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-11 | 45.4x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-10 | 42.9x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-09 | 48.7x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-08 | 39.0x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-07 | 32.1x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-06 | 30.3x | ₹10332 cr | 6.7% | 7.0% | 1.3x |
| 2023-05 | 24.2x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2023-04 | 24.8x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2023-03 | 22.9x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2023-02 | 22.3x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2023-01 | 22.7x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-12 | 27.4x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-11 | 29.3x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-10 | 32.1x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-09 | 28.6x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-08 | 32.5x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-07 | 22.7x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-06 | 19.8x | ₹8167 cr | 8.5% | 12.0% | 0.5x |
| 2022-05 | 57.2x | ₹6922 cr | 4.8% | 9.0% | 0.6x |
| 2022-04 | 65.6x | ₹6922 cr | 4.8% | 9.0% | 0.6x |
| 2022-03 | 62.4x | ₹6922 cr | 4.8% | 9.0% | 0.6x |
| 2022-02 | 70.3x | ₹6922 cr | 4.8% | 9.0% | 0.6x |
| 2022-01 | 63.3x | ₹6922 cr | 4.8% | 9.0% | 0.6x |
| 2021-12 | 62.1x | ₹6922 cr | 4.8% | 9.0% | 0.6x |
Older months are in the live observatory.