Share price
₹197.9 latest close · −16.3% over the last 90 sessions
₹197.9 month-end · −37.7% over 12 months
₹197.9 month-end · −49.7% over 3 years
₹197.9 month-end · +44.2% since Jan '19
52-week range ₹177.85 to ₹345.95 · 1-year volatility 30.3%
Was the rally earned?
Mostly earnings.
- Per-share earnings took off 71 points, while the multiple moved less (P/E 49.5x to 75.5x).
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 56 points, while the multiple moved less (P/E 68.7x to 75.5x).
- The share count fell 3%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-63.2% (2024-06 peak to 2026-10 low, not yet recovered)
-50.3% (2019-03 peak to 2020-05 low, recovered 2021-05)
-29.0% (2021-11 peak to 2021-12 low, recovered 2022-04)
Most recent volume spikes
2026-10-21: 24.9x the 50-day median, price +0.4% that day
2026-07-22: 5.7x the 50-day median, price -7.1% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 37.0x to 80.0x since 2019-01.
237% above the Consumer Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Services peers?
Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE49th▼ 6 pts vs a year ago
- Op. margin46th▼ 8 pts vs a year ago
- Revenue growth50th▲ 10 pts vs a year ago
- EPS growth21st▼ 37 pts vs a year ago
- Debt/equity ↓4thflat vs a year ago
- Cash cycle ↓3rd▼ 3 pts vs a year ago
- P/E ↓12th▼ 16 pts vs a year ago
- 12M momentum27th▼ 37 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Services sector page Watch it move against Consumer Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 38.5x, a holder earning 12%/yr needs earnings to grow about 23.1%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 24.7% | 25.8% | 27.0% |
| 15x | 22.0% | 23.1% | 24.2% |
| 20x | 18.5% | 19.6% | 20.6% |
Drag a slider to test other assumptions
Implied: 23.1%/yrLooking back
- Jan 2020Price implied 18%/yr; EPS has since grown 2%/yr (7.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹197.90
- P/E
- 75.5x
- ROCE
- 8.0%
- Market Cap
- ₹4010 cr
- Revenue (TTM)
- ₹3023 cr
- P/S
- 1.3x
- P/B
- 5.2x
- ROE
- 6.8%
- Operating Margin
- 15.0%
- Debt / Equity
- 4.9x
- Promoter Holding
- 66.7%
- 12M Momentum
- -37.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance105%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 105.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate57%Beyond threshold
Median quarterly effective tax rate over about 2.5 years: 57.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion5.75xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 5.75x (cash from operations ₹1,776 cr, net profit ₹309 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+1 daysWithin range
Debtor days are above the median of the previous three fiscal years by 1 days (150 vs 149). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress6% of fixed assetsWithin range
Capital work-in-progress is 6% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-51 days / 2 yrsWithin range
Days payable changed by -51 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs trimmed 1.2 pts; DIIs added 0.6 pts.
- The number of shareholders rose from 70,620 to 96,220 (+36%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like MAHINDRA HOLIDAYS & RESORTS IN today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −5% to +66% vs the market, against −8% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +24.8%, 80% range +13.1% to +37.0%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 32 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SHOPERSTOP Retail Trade |
Nov 2024 | 164x | 12% | −13% | −35% | −31% |
| WESTLIFE Consumer Services |
Aug 2024 | 185x | 11% | −12% | −17% | −5% |
| EVEREADY Producer Manufacturing |
Jan 2024 | 94x | 13% | +4% | −17% | −9% |
| VRLLOG Transportation |
Oct 2024 | 71x | 11% | −16% | −30% | −2% |
| IRB Industrial Services |
Jul 2021 | 48x | 9% | +36% | −11% | +21% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| HCG Health Services |
Jul 2024 | 107x | 9% | +9% | −10% | +87% |
| PRIVISCL Process Industries |
Mar 2024 | 175x | 6% | −6% | −25% | +66% |
| HINDWAREAP Producer Manufacturing |
Jun 2024 | 135x | 10% | −19% | −32% | −32% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Apr '23
- OctPriceFell 63% from the Jun 2024 peak to the Oct 2026 low.
- OctPriceVolume reached 24.9x its 50-day median on 2026-10-21; price +0.4% that day.
- SepPeer rankSlipped to the 3rd quartile of Consumer Services on operating margin (from the 2nd quartile).
- AugPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the 2nd quartile).
- JulPriceVolume reached 5.7x its 50-day median on 2026-07-22; price -7.1% that day.
- JunPriceVolume reached 51.2x its 50-day median on 2026-06-09; price +9.8% that day.
- MarResultsYear-on-year EPS growth turned negative.
- MarPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
Show 22 earlier events
- MarPriceVolume reached 6.0x its 50-day median on 2026-03-25; price -1.7% that day.
- NovPriceVolume reached 24.5x its 50-day median on 2025-11-20; price +3.3% that day.
- SepResultsRevenue (TTM) reached a new high of ₹2,829 cr.
- JulPriceVolume reached 17.0x its 50-day median on 2025-07-23; price +1.9% that day.
- MayPriceVolume reached 8.0x its 50-day median on 2025-05-23; price +1.6% that day.
- MarResultsYear-on-year EPS growth turned positive.
- MarPeer rankMoved into the 2nd quartile of Consumer Services on EPS growth (from the 3rd quartile).
- JanPriceVolume reached 17.4x its 50-day median on 2025-01-31; price +5.2% that day.
- DecResultsYear-on-year EPS growth turned negative.
- DecPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
- SepPeer rankMoved into the 2nd quartile of Consumer Services on EPS growth (from the 3rd quartile).
- JulPriceVolume reached 14.7x its 50-day median on 2024-07-25; price +2.2% that day.
- JunResultsRevenue (TTM) reached a new high of ₹2,705 cr.
- JunPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the top quartile).
- JunPriceVolume reached 14.8x its 50-day median on 2024-06-21; price +1.3% that day.
- FebPriceVolume reached 10.4x its 50-day median on 2024-02-02; price +3.3% that day.
- DecPriceVolume reached 6.9x its 50-day median on 2023-12-21; price -1.6% that day.
- JulPriceVolume reached 14.1x its 50-day median on 2023-07-13; price +3.1% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Consumer Services on EPS growth (from the bottom quartile).
- AprValuationP/E crossed above the 90th percentile of its own history to date (89.4x).
- AprPriceVolume reached 17.3x its 50-day median on 2023-04-25; price +3.4% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history95 months · 2019-01 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 75.5x | ₹3023 cr | 6.8% | 8.0% | 4.9x |
| 2026-10 | 68.1x | ₹3023 cr | 6.7% | 8.0% | 4.9x |
| 2026-09 | 74.1x | ₹3023 cr | 6.7% | 8.0% | 4.9x |
| 2026-08 | 60.9x | ₹2991 cr | 8.9% | 8.0% | 4.9x |
| 2026-07 | 63.5x | ₹2991 cr | 8.9% | 8.0% | 4.9x |
| 2026-06 | 69.2x | ₹2991 cr | 8.9% | 8.0% | 4.9x |
| 2026-05 | 43.7x | ₹2950 cr | 14.6% | 10.0% | 4.5x |
| 2026-04 | 49.4x | ₹2950 cr | 14.6% | 10.0% | 4.5x |
| 2026-03 | 45.2x | ₹2950 cr | 14.6% | 10.0% | 4.5x |
| 2026-02 | 43.0x | ₹2875 cr | 19.6% | 10.0% | 4.5x |
| 2026-01 | 44.8x | ₹2875 cr | 19.6% | 10.0% | 4.5x |
| 2025-12 | 46.8x | ₹2875 cr | 19.6% | 10.0% | 4.5x |
| 2025-11 | 49.5x | ₹2829 cr | 18.7% | 10.0% | 4.5x |
| 2025-10 | 51.3x | ₹2829 cr | 18.7% | 10.0% | 4.5x |
| 2025-09 | 55.0x | ₹2829 cr | 18.7% | 10.0% | 4.5x |
| 2025-08 | 55.5x | ₹2781 cr | 18.6% | 10.0% | 4.5x |
| 2025-07 | 56.5x | ₹2781 cr | 18.6% | 10.0% | 4.5x |
| 2025-06 | 53.5x | ₹2781 cr | 18.6% | 10.0% | 4.5x |
| 2025-05 | 53.4x | ₹2802 cr | 26.8% | 9.0% | 5.2x |
| 2025-04 | 45.9x | ₹2802 cr | 26.8% | 9.0% | 5.2x |
| 2025-03 | 42.1x | ₹2802 cr | 26.8% | 9.0% | 5.2x |
| 2025-02 | 52.2x | ₹2759 cr | 22.1% | 9.0% | 5.2x |
| 2025-01 | 60.3x | ₹2759 cr | 22.1% | 9.0% | 5.2x |
| 2024-12 | 63.5x | ₹2759 cr | 22.1% | 9.0% | 5.2x |
| 2024-11 | 61.5x | ₹2743 cr | 24.1% | 9.0% | 5.2x |
| 2024-10 | 63.0x | ₹2743 cr | 24.1% | 9.0% | 5.2x |
| 2024-09 | 64.9x | ₹2743 cr | 24.1% | 9.0% | 5.2x |
| 2024-08 | 71.3x | ₹2705 cr | 23.1% | 9.0% | 5.2x |
| 2024-07 | 79.9x | ₹2705 cr | 23.1% | 9.0% | 5.2x |
| 2024-06 | 79.5x | ₹2705 cr | 23.1% | 9.0% | 5.2x |
| 2024-05 | 70.5x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2024-04 | 73.8x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2024-03 | 68.6x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2024-02 | 72.8x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2024-01 | 70.9x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-12 | 66.3x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-11 | 68.7x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-10 | 69.6x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-09 | 69.2x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-08 | 69.9x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-07 | 59.2x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-06 | 52.5x | ₹2517 cr | 30.5% | 10.0% | 6.7x |
| 2023-05 | 91.5x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2023-04 | 89.4x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2023-03 | 80.1x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2023-02 | 81.2x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2023-01 | 76.3x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-12 | 80.0x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-11 | 86.1x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-10 | 84.7x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-09 | 83.0x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-08 | 78.4x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-07 | 69.5x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-06 | 63.6x | ₹2013 cr | 28.4% | 8.0% | 10.3x |
| 2022-05 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2022-04 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2022-03 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2022-02 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2022-01 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-12 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-11 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-10 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-09 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-08 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-07 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-06 | — | ₹1730 cr | -17.2% | 4.0% | 29.3x |
| 2021-05 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2021-04 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2021-03 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2021-02 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2021-01 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-12 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-11 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-10 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-09 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-08 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-07 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-06 | — | ₹2372 cr | -304.1% | 10.0% | 52.9x |
| 2020-05 | 37.0x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2020-04 | 29.1x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2020-03 | 30.8x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2020-02 | 47.0x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2020-01 | 52.9x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-12 | 50.2x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-11 | 47.2x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-10 | 47.8x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-09 | 52.5x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-08 | 47.8x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-07 | 49.9x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-06 | 51.3x | ₹2239 cr | 22.2% | 10.0% | 2.9x |
| 2019-05 | 22.9x | ₹2317 cr | 19.5% | 20.0% | 1.1x |
| 2019-04 | 23.8x | ₹2317 cr | 19.5% | 20.0% | 1.1x |
| 2019-03 | 24.2x | ₹2317 cr | 19.5% | 20.0% | 1.1x |
| 2019-02 | 20.3x | ₹2317 cr | 19.5% | 20.0% | 1.1x |
| 2019-01 | 20.8x | ₹2317 cr | 19.5% | 20.0% | 1.1x |