अApnaFunda

ROYAL ORCHID HOTELS LTD (ROHLTD)

Consumer Services · Hotels/Resorts/Cruise lines · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.40 / 100
Profitability 60Growth 48Balance sheet 11
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.45 / 100
Price 39Earnings 18FII/DII 79

Share price

Closing priceAdjusted for splits and bonus issues.

₹291 latest close · −10.8% over the last 90 sessions

₹280₹300₹320Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹280₹300₹320Jul 3Sep 4Nov 9

₹291 month-end · −30.8% over 12 months

₹300₹350₹400Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹300₹350₹400Nov '25May '26Nov '26

₹291 month-end · −6.2% over 3 years

₹300₹400₹500Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹300₹400₹500Nov '23May '25Nov '26

₹291 month-end · +152.8% since Jan '19

₹0₹200₹400Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹200₹400Jan '19Dec '22Nov '26

52-week range ₹260.60 to ₹485.10 · 1-year volatility 35.3%

Was the rally earned?

-31%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 48 points, while the multiple moved less (P/E 23.4x to 28.8x).
  • The share count rose 3%.
Net profit growth: −46 pts. Points of the price return explained by net profit growing (or shrinking).−46 ptsNet profit growthP/E change: +18 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+18 ptsP/E changeShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3 ptsShare count changeShare price: −31%−31%Share priceNet profit growth: −46 pts. Points of the price return explained by net profit growing (or shrinking).−46ProfitP/E change: +18 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+18P/EShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3SharesShare price: −31%−31%Share price
Net profit growth-46 ptsNet profit fell about 42%, which lowers the price.
P/E change+18 ptsThe P/E rose from 23.4x to 28.8x, which lifts the price.
Share count change-3 ptsShare count rose 3%, which lowers the price.
-6%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 51 points, while the multiple moved less (P/E 18.1x to 28.8x).
  • The share count barely moved.
Net profit growth: −51 pts. Points of the price return explained by net profit growing (or shrinking).−51 ptsNet profit growthP/E change: +45 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+45 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −6%−6%Share priceNet profit growth: −51 pts. Points of the price return explained by net profit growing (or shrinking).−51ProfitP/E change: +45 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+45P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −6%−6%Share price
Net profit growth-51 ptsNet profit fell about 41%, which lowers the price.
P/E change+45 ptsThe P/E rose from 18.1x to 28.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with INDIAN HOTELS CO

How rough has the ride been?

Maximum drawdown-74.2%recovered 2022-03
1-year volatility35.3%annualised
Beta vs sector index1.123-year daily, correlation 0.55
Volume spikes0last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−71.8% 0%−20%−40%−60%2020202220242026−71.8%
Largest drawdowns

-74.2% (2019-04 peak to 2020-03 low, recovered 2022-03)

-52.2% (2025-09 peak to 2026-10 low, not yet recovered)

-29.1% (2019-01 peak to 2019-02 low, recovered 2019-04)

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

28.8xP/E todayWithin its usual range
Against its own history73rd percentile
CheapestMedian 22.7xDearest

Usual range 15.9x to 39.7x since 2019-01.

Against Consumer Services28.8x vs 22.4x
This company
28.8x
Sector median
22.4x

29% above the Consumer Services median.

9.2x38.6x68.0x97.4xJan '19Aug '20Mar '22Oct '23May '25Nov '269.2x38.6x68.0x97.4xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Services is valued

Where does it rank among Consumer Services peers?

Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE57th▼ 15 pts vs a year ago
  • Op. margin64th▼ 3 pts vs a year ago
  • Revenue growth86th▲ 31 pts vs a year ago
  • EPS growth24th▼ 31 pts vs a year ago
  • Debt/equity ↓8th▼ 16 pts vs a year ago
  • Cash cycle ↓45thflat vs a year ago
  • P/E ↓40th▼ 15 pts vs a year ago
  • 12M momentum37th▼ 53 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Services sector page Watch it move against Consumer Services in the Observatory

What is the price implying?

~14%annual earnings growth implied by the price

At a P/E of 20.2x, the price would imply about 14.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹291.00
P/E
28.8x
ROCE
11.0%
Market Cap
₹798 cr
Revenue (TTM)
₹413 cr
P/S
1.9x
P/B
3.1x
ROE
10.7%
Operating Margin
23.7%
Debt / Equity
2.5x
Promoter Holding
64.1%
12M Momentum
-30.8%

52-week range

₹260.60₹485.10
14% of the way from its 52-week low to its high

Price risk

1Y volatility
35.3%
Beta vs sector
1-year daily
1.04

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.27x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 6checks within range1 beyond a threshold
Other income reliance87%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 87.4%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate27%Within range

Median quarterly effective tax rate over about 2.5 years: 26.7%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.27xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.27x (cash from operations ₹166 cr, net profit ₹131 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-5 daysWithin range

Debtor days are below the median of the previous three fiscal years by 5 days (36 vs 41). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs added 3.8 pts; DIIs added 0.7 pts.
  • The number of shareholders rose from 21,523 to 24,315 (+13%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters63.6%64.1%+0.5 pts
FIIs4.8%8.6%+3.8 pts
DIIs0.2%0.9%+0.7 pts
Public and others31.4%26.5%-4.9 pts

Number of shareholders

24,315shareholders+13% since Dec '23
22k24k27k30k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 21,523
Mar '24: 26,649
Jun '24: 27,307
Sep '24: 29,190
Dec '24: 29,525
Mar '25: 26,793
Jun '25: 26,590
Sep '25: 25,631
Dec '25: 24,967
Mar '26: 24,409
Jun '26: 24,315
22k24k27k30k Dec '23Dec '24Dec '25Jun '26
Dec '23: 21,523
Mar '24: 26,649
Jun '24: 27,307
Sep '24: 29,190
Dec '24: 29,525
Mar '25: 26,793
Jun '25: 26,590
Sep '25: 25,631
Dec '25: 24,967
Mar '26: 24,409
Jun '26: 24,315

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+1.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like ROYAL ORCHID HOTELS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −18% to +31% vs the market, against −5% for all non-financial companies in the same months.
  • The gap against the base rate (+6.1%, 80% range −1.5% to +12.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
AWFIS · Aug 2025: −57.6% vs market
DBL · Aug 2021: −55.6% vs market
HINDWAREAP · Jan 2024: −53.3% vs market
CAMLINFINE · Oct 2023: −47.8% vs market
AWHCL · Oct 2025: −46.3% vs market
VISHWARAJ · Jul 2021: −44.6% vs market
HAPPSTMNDS · Oct 2025: −39.0% vs market
DYNAMATECH · Jan 2020: −33.0% vs market
SHOPERSTOP · Nov 2023: −32.7% vs market
GREENPOWER · Jun 2020: −32.5% vs market
SHREEKARNI · Aug 2025: −27.9% vs market
ATL · Jul 2025: −22.6% vs market
MHRIL · Mar 2025: −18.4% vs market
MUKTAARTS · Apr 2020: −15.7% vs market
PCBL · Sep 2025: −11.9% vs market
HATSUN · Jan 2022: −10.4% vs market
GMRP&UI · Sep 2025: −7.6% vs market
EVEREADY · Apr 2024: −7.6% vs market
SAMHI · Mar 2025: −6.5% vs market
ARIHANTSUP · Mar 2020: −6.0% vs market
PITTIENG · Oct 2025: −4.8% vs market
BIRLAMONEY · Jun 2021: −3.6% vs market
BASML · Feb 2020: −2.5% vs market
CENTUM · Feb 2020: −1.6% vs market
BFUTILITIE · Jul 2022: +0.8% vs market
JINDWORLD · Apr 2020: +1.4% vs market
SAGCEM · Jun 2022: +3.6% vs market
EMAMIPAP · May 2020: +5.7% vs market
VRLLOG · Jan 2025: +7.9% vs market
GOACARBON · Sep 2020: +8.5% vs market
CANTABIL · Aug 2024: +9.9% vs market
UMIYA-MRO · Aug 2025: +10.5% vs market
STEELXIND · Aug 2025: +12.5% vs market
CARYSIL · Dec 2024: +13.5% vs market
EIHAHOTELS · Dec 2021: +18.6% vs market
ASTERDM · May 2021: +25.9% vs market
AJMERA · Jul 2022: +27.1% vs market
MMFL · Jan 2022: +32.9% vs market
LEMONTREE · Sep 2024: +47.9% vs market
GRAVITA · Apr 2020: +62.3% vs market
ORIENTCEM · May 2020: +69.7% vs market
NETWORK18 · May 2021: +72.1% vs market
PRIVISCL · Sep 2024: +75.8% vs market
PURVA · Oct 2020: +83.4% vs market
HCG · Jul 2024: +87.0% vs market
KIRLOSENG · Apr 2025: +113.2% vs market
PRSMJOHNSN · Apr 2020: +113.2% vs market
SEJALLTD · Dec 2023: +113.6% vs market
SOBHA · Apr 2023: +162.2% vs market
PGEL · Feb 2024: +356.1% vs market
Similar setups +1.1%All companies −5.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 5 beyond the range shown, drawn at the edge

Similar setups' median
+1.1%
All companies' median
−5.0%
Beat the market
52% vs 45%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ARIHANTSUP
Finance
Mar 2020 7x12% −60%−67% −6%
BFUTILITIE
Industrial Services
Jul 2022 24x16% −33%−34% +1%
GREENPOWER
Utilities
Jun 2020 12x10% −46%−52% −33%
DYNAMATECH
Producer Manufacturing
Jan 2020 23x13% −29%−40% −33%
BIRLAMONEY
Finance
Jun 2021 33x— +64%−11% −4%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NETWORK18
Consumer Services
May 2021 —7% +69%−15% +72%
MHRIL
Consumer Services
Mar 2025 42x9% −27%−41% −18%
JINDWORLD
Process Industries
Apr 2020 19x12% −59%−64% +1%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to ROYAL ORCHID HOTELS LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Finance
73%similar
ROCEdebt/equity
Finance
55%similar
ROCEP/E
Finance
55%similar
market capEPS growth
SHALBYSHALBY
Health Services
54%similar
EPS growthvolatility
Consumer Non-Durables
51%similar
revenueEPS growth
Consumer Services
52%similar
revenuemarket cap
Consumer Services
52%similar
P/Erevenue
Consumer Services
43%similar
operating marginROCE

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

  1. OctPriceFell 52% from the Sep 2025 peak to the Oct 2026 low.
  2. OctPeer rankSlipped to the bottom quartile of Consumer Services on EPS growth (from the 3rd quartile).
  3. JunPeer rankMoved into the 3rd quartile of Consumer Services on EPS growth (from the bottom quartile).
  4. JunDebtDebt / equity rose above 1.0x (2.48x).
  5. MarPeer rankSlipped to the bottom quartile of Consumer Services on EPS growth (from the 3rd quartile).
  6. DecResultsYear-on-year EPS growth turned negative.
  7. DecPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
  8. SepResultsYear-on-year EPS growth turned positive.
Show 22 earlier events
  1. SepPeer rankMoved into the 2nd quartile of Consumer Services on EPS growth (from the 3rd quartile).
  2. AugPeer rankSlipped to the 2nd quartile of Consumer Services on ROCE (from the top quartile).
  3. AugPriceVolume reached 238.2x its 50-day median on 2025-08-22; price +12.6% that day.
  4. JulPriceRegained the 2024-02 peak, 8 months after the low.
  5. JunResultsYear-on-year EPS growth turned negative.
  6. JunPeer rankSlipped to the 3rd quartile of Consumer Services on EPS growth (from the 2nd quartile).
  7. JunDebtDebt / equity fell below 1.0x (0.96x).
  8. JunPriceVolume reached 6.6x its 50-day median on 2025-06-11; price +6.2% that day.
  9. JanPriceVolume reached 10.5x its 50-day median on 2025-01-01; price +6.0% that day.
  10. DecPriceVolume reached 6.7x its 50-day median on 2024-12-11; price +4.8% that day.
  11. NovPriceFell 28% from the Feb 2024 peak to the Nov 2024 low.
  12. JulPriceVolume reached 6.5x its 50-day median on 2024-07-01; price +4.5% that day.
  13. JunResultsRevenue (TTM) reached a new high of ₹294 cr.
  14. JunPeer rankSlipped to the 2nd quartile of Consumer Services on EPS growth (from the top quartile).
  15. JunDebtDebt / equity rose above 1.0x (1.05x).
  16. MayPriceVolume reached 6.5x its 50-day median on 2024-05-31; price -7.4% that day.
  17. FebPriceVolume reached 13.0x its 50-day median on 2024-02-02; price +9.2% that day.
  18. OctPriceVolume reached 20.8x its 50-day median on 2023-10-06; price +6.6% that day.
  19. AugPriceVolume reached 8.8x its 50-day median on 2023-08-07; price -12.7% that day.
  20. JunResultsYear-on-year EPS growth turned positive.
  21. JunPeer rankMoved into the top quartile of Consumer Services on ROCE (from the 2nd quartile).
  22. JunDebtDebt / equity fell below 1.0x (0.91x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1128.8x₹413 cr10.7%11.0%2.5x
2026-1026.7x₹413 cr10.7%11.0%2.5x
2026-0929.7x₹413 cr10.7%11.0%2.5x
2026-0825.2x₹384 cr12.4%11.0%2.5x
2026-0726.6x₹384 cr12.4%11.0%2.5x
2026-0628.4x₹384 cr12.4%11.0%2.5x
2026-0524.7x₹358 cr15.9%17.0%1.0x
2026-0425.2x₹358 cr15.9%17.0%1.0x
2026-0319.9x₹358 cr15.9%17.0%1.0x
2026-0221.5x₹334 cr19.5%17.0%1.0x
2026-0121.3x₹334 cr19.5%17.0%1.0x
2025-1224.8x₹334 cr19.5%17.0%1.0x
2025-1123.4x₹325 cr20.8%17.0%1.0x
2025-1026.6x₹325 cr20.8%17.0%1.0x
2025-0929.2x₹325 cr20.8%17.0%1.0x
2025-0831.2x₹319 cr19.8%17.0%1.0x
2025-0724.6x₹319 cr19.8%17.0%1.0x
2025-0622.4x₹319 cr19.8%17.0%1.0x
2025-0519.5x₹309 cr25.7%20.0%1.1x
2025-0419.9x₹309 cr25.7%20.0%1.1x
2025-0321.1x₹309 cr25.7%20.0%1.1x
2025-0219.9x₹302 cr24.5%20.0%1.1x
2025-0119.3x₹302 cr24.5%20.0%1.1x
2024-1220.2x₹302 cr24.5%20.0%1.1x
2024-1118.6x₹298 cr24.6%20.0%1.1x
2024-1018.6x₹298 cr24.6%20.0%1.1x
2024-0921.3x₹298 cr24.6%20.0%1.1x
2024-0821.2x₹294 cr25.6%20.0%1.1x
2024-0720.3x₹294 cr25.6%20.0%1.1x
2024-0620.3x₹294 cr25.6%20.0%1.1x
2024-0519.4x₹264 cr27.1%24.0%0.9x
2024-0422.7x₹264 cr27.1%24.0%0.9x
2024-0321.1x₹264 cr27.1%24.0%0.9x
2024-0223.1x₹264 cr27.1%24.0%0.9x
2024-0120.8x₹264 cr27.1%24.0%0.9x
2023-1218.5x₹264 cr27.1%24.0%0.9x
2023-1118.1x₹264 cr27.1%24.0%0.9x
2023-1017.2x₹264 cr27.1%24.0%0.9x
2023-0917.3x₹264 cr27.1%24.0%0.9x
2023-0818.1x₹264 cr27.1%24.0%0.9x
2023-0721.1x₹264 cr27.1%24.0%0.9x
2023-0618.8x₹264 cr27.1%24.0%0.9x
2023-0531.6x₹139 cr20.7%7.0%1.2x
2023-0431.8x₹139 cr20.7%7.0%1.2x
2023-0325.5x₹139 cr20.7%7.0%1.2x
2023-0221.2x₹139 cr20.7%7.0%1.2x
2023-0124.4x₹139 cr20.7%7.0%1.2x
2022-1224.3x₹139 cr20.7%7.0%1.2x
2022-1127.9x₹139 cr20.7%7.0%1.2x
2022-1024.8x₹139 cr20.7%7.0%1.2x
2022-0925.3x₹139 cr20.7%7.0%1.2x
2022-0820.8x₹139 cr20.7%7.0%1.2x
2022-0715.8x₹139 cr20.7%7.0%1.2x
2022-0612.2x₹139 cr20.7%7.0%1.2x
2022-05—₹81 cr-27.3%-6.0%1.2x
2022-04—₹81 cr-27.3%-6.0%1.2x
2022-03—₹81 cr-27.3%-6.0%1.2x
2022-02—₹81 cr-27.3%-6.0%1.2x
2022-01—₹81 cr-27.3%-6.0%1.2x
2021-12—₹81 cr-27.3%-6.0%1.2x
2021-11—₹81 cr-27.3%-6.0%1.2x
2021-10—₹81 cr-27.3%-6.0%1.2x
2021-09—₹81 cr-27.3%-6.0%1.2x
2021-08—₹81 cr-27.3%-6.0%1.2x
2021-07—₹81 cr-27.3%-6.0%1.2x
2021-06—₹81 cr-27.3%-6.0%1.2x
2021-0546.0x₹205 cr2.8%8.0%0.9x
2021-0434.2x₹205 cr2.8%8.0%0.9x
2021-0335.1x₹205 cr2.8%8.0%0.9x
2021-0237.8x₹205 cr2.8%8.0%0.9x
2021-0140.0x₹205 cr2.8%8.0%0.9x
2020-1242.6x₹205 cr2.8%8.0%0.9x
2020-1138.2x₹205 cr2.8%8.0%0.9x
2020-1034.2x₹205 cr2.8%8.0%0.9x
2020-0935.9x₹205 cr2.8%8.0%0.9x
2020-0842.7x₹205 cr2.8%8.0%0.9x
2020-0735.7x₹205 cr2.8%8.0%0.9x
2020-0629.6x₹205 cr2.8%8.0%0.9x
2020-0510.2x₹204 cr7.0%11.0%0.6x
2020-0410.5x₹204 cr7.0%11.0%0.6x
2020-039.4x₹204 cr7.0%11.0%0.6x
2020-0214.1x₹204 cr7.0%11.0%0.6x
2020-0116.5x₹204 cr7.0%11.0%0.6x
2019-1216.2x₹204 cr7.0%11.0%0.6x
2019-1115.8x₹204 cr7.0%11.0%0.6x
2019-1018.3x₹204 cr7.0%11.0%0.6x
2019-0920.4x₹204 cr7.0%11.0%0.6x
2019-0814.2x₹204 cr7.0%11.0%0.6x
2019-0715.1x₹204 cr7.0%11.0%0.6x
2019-0624.4x₹204 cr7.0%11.0%0.6x
2019-0596.2x₹189 cr2.0%8.0%0.6x
2019-0497.4x₹189 cr2.0%8.0%0.6x
2019-0393.7x₹189 cr2.0%8.0%0.6x
2019-0286.9x₹189 cr2.0%8.0%0.6x
2019-0193.6x₹189 cr2.0%8.0%0.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback