Share price
₹674.5 latest close · +32.8% over the last 90 sessions
₹674.5 month-end · +18.9% over 12 months
₹674.5 month-end · −25.0% over 3 years
₹674.5 month-end · +140.8% since Aug '19
52-week range ₹398.40 to ₹677.85 · 1-year volatility 40.3%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 125 points, but investors now pay less per rupee of profit (P/E 872.6x to 330.6x), which took 106 points back.
- The share count barely moved.
Mostly earnings.
- Per-share earnings took off 109 points, while the multiple moved less (P/E 125.7x to 330.6x).
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-57.8% (2023-09 peak to 2026-03 low, not yet recovered)
-42.9% (2020-02 peak to 2020-05 low, recovered 2021-02)
-31.2% (2021-11 peak to 2022-05 low, recovered 2022-08)
Most recent volume spikes
2026-10-26: 18x the 50-day median, price +3.5% that day
2026-10-23: 112.7x the 50-day median, price +6.1% that day
2026-09-23: 11.8x the 50-day median, price +4.3% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 116.4x to 918.6x since 2019-08.
1376% above the Consumer Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Consumer Services peers?
Each cell is the company's percentile rank among its Consumer Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE39th▼ 3 pts vs a year ago
- Op. margin40th▼ 3 pts vs a year ago
- Revenue growth49th▲ 3 pts vs a year ago
- EPS growth94th▲ 82 pts vs a year ago
- Debt/equity ↓4th▼ 4 pts vs a year ago
- Cash cycle ↓79thflat vs a year ago
- P/E ↓2ndflat vs a year ago
- 12M momentum91st▲ 49 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Consumer Services sector page Watch it move against Consumer Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 235.0x, a holder earning 12%/yr needs earnings to grow about 45.7%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 47.3% | 48.7% | 50.0% |
| 15x | 44.4% | 45.7% | 47.0% |
| 20x | 40.6% | 41.9% | 43.2% |
Drag a slider to test other assumptions
Implied: 45.7%/yrLooking back
- Jan 2020Price implied 52%/yr; EPS has since grown 6%/yr (7.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Consumer Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹674.50
- P/E
- 330.6x
- ROCE
- 6.0%
- Market Cap
- ₹10514 cr
- Revenue (TTM)
- ₹2704 cr
- P/S
- 3.9x
- P/B
- 17.0x
- ROE
- 5.1%
- Operating Margin
- 12.6%
- Debt / Equity
- 2.9x
- Promoter Holding
- 56.4%
- 12M Momentum
- 18.9%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance191%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 191.5%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate26%Within range
Median quarterly effective tax rate over about 2.5 years: 25.9%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion9.18xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 9.18x (cash from operations ₹1,037 cr, net profit ₹113 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-1 daysWithin range
Debtor days are below the median of the previous three fiscal years by 1 days (2 vs 3). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress3% of fixed assetsWithin range
Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+12 days / 2 yrsWithin range
Days payable changed by +12 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs added 4.6 pts; FIIs trimmed 3.5 pts.
- The number of shareholders fell from 36,381 to 32,056 (-12%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like WESTLIFE FOODWORLD LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −21% to +35% vs the market, against −8% for all non-financial companies in the same months.
- The analogs' median sat above that base rate (gap +8.4%, 80% range +2.5% to +10.6%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| GODREJIND Process Industries |
Feb 2025 | 91x | 6% | +37% | −11% | −23% |
| SCHNEIDER Distribution Services |
Sep 2022 | 159x | 14% | +61% | 0% | +70% |
| MHRIL Consumer Services |
Feb 2023 | 81x | 8% | +30% | −7% | +2% |
| BRIGADE Finance |
May 2024 | 102x | 8% | +128% | 0% | −19% |
| HCG Health Services |
Mar 2025 | 136x | 9% | +61% | 0% | 0% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| DYNAMATECH Producer Manufacturing |
Mar 2023 | 113x | 9% | +29% | −1% | +82% |
| HATSUN Consumer Non-Durables |
Mar 2020 | — | 12% | −27% | −32% | +4% |
| COOLCAPS Producer Manufacturing |
Dec 2024 | 152x | 9% | +69% | −3% | −7% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and volatility. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '22
- OctPriceVolume reached 112.7x its 50-day median on 2026-10-23; price +6.1% that day.
- SepPriceVolume reached 110.7x its 50-day median on 2026-09-11; price +1.4% that day.
- JunDividendDividend payout cut from 96% to 36% of profit.
- MayPriceVolume reached 6.8x its 50-day median on 2026-05-05; price +1.2% that day.
- MarPriceFell 58% from the Sep 2023 peak to the Mar 2026 low.
- FebPriceVolume reached 136.5x its 50-day median on 2026-02-05; price +12.3% that day.
- DecResultsYear-on-year EPS growth turned positive.
- DecPeer rankMoved into the top quartile of Consumer Services on EPS growth (from the bottom quartile).
Show 22 earlier events
- NovPriceVolume reached 9.3x its 50-day median on 2025-11-18; price -0.2% that day.
- SepPriceVolume reached 28.6x its 50-day median on 2025-09-29; price +1.9% that day.
- JunPeer rankSlipped to the 3rd quartile of Consumer Services on ROCE (from the 2nd quartile).
- JunPriceVolume reached 75.2x its 50-day median on 2025-06-09; price +10.6% that day.
- FebPriceVolume reached 9.6x its 50-day median on 2025-02-03; price +5.9% that day.
- DecPeer rankSlipped to the bottom quartile of Consumer Services on EPS growth (from the 3rd quartile).
- DecPriceVolume reached 32.1x its 50-day median on 2024-12-13; price +4.6% that day.
- SepValuationP/E crossed above the 90th percentile of its own history to date (337.3x).
- SepPeer rankMoved into the 3rd quartile of Consumer Services on EPS growth (from the bottom quartile).
- SepPriceVolume reached 68.1x its 50-day median on 2024-09-27; price +6.1% that day.
- JunResultsRevenue (TTM) reached a new high of ₹2,392 cr.
- JunPriceVolume reached 9.9x its 50-day median on 2024-06-27; price -0.8% that day.
- MarPriceVolume reached 16.6x its 50-day median on 2024-03-05; price +8.0% that day.
- OctPriceVolume reached 9.5x its 50-day median on 2023-10-27; price -7.1% that day.
- JulPriceVolume reached 10.3x its 50-day median on 2023-07-28; price +4.6% that day.
- JunResultsEPS (TTM) turned positive.
- JunDividendStarted paying a dividend (payout 48% of profit).
- JunPriceVolume reached 9.7x its 50-day median on 2023-06-01; price +7.5% that day.
- DecPriceVolume reached 9.6x its 50-day median on 2022-12-06; price +6.0% that day.
- AugPriceRegained the 2021-11 peak, 3 months after the low.
- JulPriceVolume reached 38.4x its 50-day median on 2022-07-29; price +9.3% that day.
- JunResultsRevenue (TTM) reached a new high of ₹1,576 cr.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history88 months · 2019-08 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 330.6x | ₹2704 cr | 5.1% | 6.0% | 2.9x |
| 2026-10 | 291.1x | ₹2704 cr | 5.1% | 6.0% | 2.9x |
| 2026-09 | 289.1x | ₹2704 cr | 5.1% | 6.0% | 2.9x |
| 2026-08 | 274.6x | ₹2626 cr | 5.2% | 6.0% | 2.9x |
| 2026-07 | 243.8x | ₹2626 cr | 5.2% | 6.0% | 2.9x |
| 2026-06 | 235.0x | ₹2626 cr | 5.2% | 6.0% | 2.9x |
| 2026-05 | 221.6x | ₹2573 cr | 5.2% | 7.0% | 2.7x |
| 2026-04 | 234.4x | ₹2573 cr | 5.2% | 7.0% | 2.7x |
| 2026-03 | 237.1x | ₹2573 cr | 5.2% | 7.0% | 2.7x |
| 2026-02 | 205.3x | ₹2556 cr | 6.2% | 7.0% | 2.7x |
| 2026-01 | 204.6x | ₹2556 cr | 6.2% | 7.0% | 2.7x |
| 2025-12 | 232.6x | ₹2556 cr | 6.2% | 7.0% | 2.7x |
| 2025-11 | 872.6x | ₹2533 cr | 1.7% | 7.0% | 2.7x |
| 2025-10 | 912.8x | ₹2533 cr | 1.7% | 7.0% | 2.7x |
| 2025-09 | 1057.8x | ₹2533 cr | 1.7% | 7.0% | 2.7x |
| 2025-08 | 920.6x | ₹2491 cr | 2.0% | 7.0% | 2.7x |
| 2025-07 | 933.0x | ₹2491 cr | 2.0% | 7.0% | 2.7x |
| 2025-06 | 955.3x | ₹2491 cr | 2.0% | 7.0% | 2.7x |
| 2025-05 | 916.8x | ₹2450 cr | 1.9% | 11.0% | 2.3x |
| 2025-04 | 918.8x | ₹2450 cr | 1.9% | 11.0% | 2.3x |
| 2025-03 | 958.6x | ₹2450 cr | 1.9% | 11.0% | 2.3x |
| 2025-02 | 491.4x | ₹2397 cr | 3.7% | 11.0% | 2.3x |
| 2025-01 | 522.2x | ₹2397 cr | 3.7% | 11.0% | 2.3x |
| 2024-12 | 570.1x | ₹2397 cr | 3.7% | 11.0% | 2.3x |
| 2024-11 | 270.6x | ₹2394 cr | 7.4% | 11.0% | 2.3x |
| 2024-10 | 271.5x | ₹2394 cr | 7.4% | 11.0% | 2.3x |
| 2024-09 | 337.3x | ₹2394 cr | 7.4% | 11.0% | 2.3x |
| 2024-08 | 185.3x | ₹2392 cr | 11.7% | 11.0% | 2.3x |
| 2024-07 | 186.6x | ₹2392 cr | 11.7% | 11.0% | 2.3x |
| 2024-06 | 189.1x | ₹2392 cr | 11.7% | 11.0% | 2.3x |
| 2024-05 | 116.0x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2024-04 | 118.4x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2024-03 | 112.4x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2024-02 | 104.6x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2024-01 | 116.1x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-12 | 114.1x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-11 | 125.7x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-10 | 110.8x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-09 | 130.6x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-08 | 131.0x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-07 | 130.7x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-06 | 119.5x | ₹2278 cr | 19.8% | 15.0% | 2.1x |
| 2023-05 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2023-04 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2023-03 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2023-02 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2023-01 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-12 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-11 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-10 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-09 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-08 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-07 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-06 | — | ₹1576 cr | -0.4% | 5.0% | 2.3x |
| 2022-05 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2022-04 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2022-03 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2022-02 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2022-01 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-12 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-11 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-10 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-09 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-08 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-07 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-06 | — | ₹986 cr | -20.6% | -2.0% | 2.0x |
| 2021-05 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2021-04 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2021-03 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2021-02 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2021-01 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-12 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-11 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-10 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-09 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-08 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-07 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-06 | — | ₹1548 cr | -1.2% | 8.0% | 1.7x |
| 2020-05 | 214.3x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2020-04 | 228.0x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2020-03 | 235.8x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2020-02 | 328.1x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2020-01 | 316.4x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2019-12 | 250.5x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2019-11 | 275.8x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2019-10 | 256.0x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2019-09 | 215.2x | ₹1402 cr | 3.6% | 6.0% | 0.4x |
| 2019-08 | 204.4x | ₹1402 cr | 3.6% | 6.0% | 0.4x |