अApnaFunda

GODREJ INDUSTRIES LIMITED (GODREJIND)

Process Industries · Agricultural Commodities/Milling · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.37 / 100
Profitability 43Growth 67Balance sheet 1
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.36 / 100
Price 5Earnings 60FII/DII 44

Share price

Closing priceAdjusted for splits and bonus issues.

₹951.95 latest close · −21.3% over the last 90 sessions

₹1,000₹1,200₹1,400Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹1,000₹1,200₹1,400Jul 3Sep 4Nov 9

₹951.95 month-end · −9.5% over 12 months

₹800₹1,000₹1,200Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹800₹1,000₹1,200Nov '25May '26Nov '26

₹951.95 month-end · +46.9% over 3 years

₹750₹1,000₹1,250Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹750₹1,000₹1,250Nov '23May '25Nov '26

₹951.95 month-end · +89.1% since Jan '19

₹500₹1,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹500₹1,000Jan '19Dec '22Nov '26

52-week range ₹744.20 to ₹1443.00 · 1-year volatility 40.9%

Was the rally earned?

-10%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 15 points, but investors now pay less per rupee of profit (P/E 35.1x to 27.3x), which took 24 points back.
  • The share count fell 2%.
Net profit growth: +12 pts. Points of the price return explained by net profit growing (or shrinking).+12 ptsNet profit growthP/E change: −24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−24 ptsP/E changeShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price.+2 ptsShare count changeShare price: −9%−9%Share priceNet profit growth: +12 pts. Points of the price return explained by net profit growing (or shrinking).+12ProfitP/E change: −24 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−24P/EShare count change: +2 pts. Points of the price return explained by the share count changing. More shares count against the price.+2SharesShare price: −9%−9%Share price
Net profit growth+12 ptsNet profit rose about 14%, which lifts the price.
P/E change-24 ptsThe P/E fell from 35.1x to 27.3x, which lowers the price.
Share count change+2 ptsShare count fell 2%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PATANJALI FOODS

How rough has the ride been?

Maximum drawdown-56.7%recovered 2021-03
1-year volatility40.9%annualised
Beta vs sector index0.803-year daily, correlation 0.34
Volume spikes4last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%2020202120222023202420252026−54.2% 0%−20%−40%2020202220242026−54.2%
Largest drawdowns

-56.7% (2019-01 peak to 2020-05 low, recovered 2021-03)

-44.9% (2025-06 peak to 2026-03 low, recovered 2026-07)

-38.4% (2022-01 peak to 2023-03 low, recovered 2023-10)

Most recent volume spikes

2026-11-03: 8.1x the 50-day median, price +2.3% that day

2026-10-15: 19.1x the 50-day median, price +2.6% that day

2026-09-16: 5.6x the 50-day median, price +2.9% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

27.3xP/E todayWithin its usual range
Against its own history46th percentile
CheapestMedian 30.8xDearest

Usual range 21.6x to 77.1x since 2019-01.

Against Process Industries27.3x vs 18.1x
This company
27.3x
Sector median
18.1x

51% above the Process Industries median.

6.8x194.3x381.9x569.5xJan '19Aug '20Mar '22Oct '23May '25Nov '266.8x194.3x381.9x569.5xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE37th▲ 3 pts vs a year ago
  • Op. margin48th▲ 4 pts vs a year ago
  • Revenue growth71st▼ 8 pts vs a year ago
  • EPS growth59th▼ 39 pts vs a year ago
  • Debt/equity ↓1stflat vs a year ago
  • Cash cycle ↓85th▲ 85 pts vs a year ago
  • P/E ↓31st▲ 3 pts vs a year ago
  • 12M momentum50th▼ 27 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

What is the price implying?

~24%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 41.4x, a holder earning 12%/yr needs earnings to grow about 24.0%/yr for 10 years, then trade at 15x.

Delivered15.2%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap+8.8 ptsimplied minus delivered
Rank353rdmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

0%28%56% Jan 2019Nov 2026 0%28%56% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x25.6%26.8%27.9%
15x22.9%24.0%25.1%
20x19.4%20.5%21.5%

Drag a slider to test other assumptions

Implied: 24.0%/yr

Looking back

  • Jan 2020Price implied 22%/yr; EPS has since grown 16%/yr (7.0 yrs)
  • Jan 2021Price implied 22%/yr; EPS has since grown 20%/yr (6.0 yrs)
  • Jan 2022Price implied 23%/yr; EPS has since grown 44%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Process Industries The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹951.95
P/E
27.3x
ROCE
8.0%
Market Cap
₹32063 cr
Revenue (TTM)
₹23225 cr
P/S
1.4x
P/B
2.9x
ROE
10.5%
Operating Margin
11.0%
Debt / Equity
4.6x
Promoter Holding
74.6%
12M Momentum
-9.5%

52-week range

₹744.20₹1443.00
30% of the way from its 52-week low to its high

Price risk

1Y volatility
40.9%
Beta vs sector
1-year daily
1.13

Balance sheet & cash

Interest cover
operating profit ÷ interest
2.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
-2.00x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range3 beyond a threshold
Other income reliance124%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 124.2%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 28.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-3.76xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -3.76x (cash from operations ₹-18,290 cr, net profit ₹4,865 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+3 daysWithin range

Debtor days are above the median of the previous three fiscal years by 3 days (33 vs 30). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress6% of fixed assetsWithin range

Capital work-in-progress is 6% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 7.5 pts; FIIs trimmed 5.8 pts; DIIs added 1.1 pts.
  • The number of shareholders fell from 91,441 to 84,502 (-8%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters67.2%74.6%+7.5 pts
FIIs10.4%4.6%-5.8 pts
DIIs2.3%3.5%+1.1 pts
Public and others20.1%17.3%-2.8 pts

Number of shareholders

84,502shareholders-8% since Sep '23
82k86k91k95k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 91,441
Dec '23: 94,147
Mar '24: 90,399
Jun '24: 95,338
Sep '24: 87,922
Dec '24: 85,797
Mar '25: 87,744
Jun '25: 84,610
Sep '25: 82,219
Dec '25: 81,889
Mar '26: 84,014
Jun '26: 84,502
82k86k91k95k Sep '23Sep '24Sep '25Jun '26
Sep '23: 91,441
Dec '23: 94,147
Mar '24: 90,399
Jun '24: 95,338
Sep '24: 87,922
Dec '24: 85,797
Mar '25: 87,744
Jun '25: 84,610
Sep '25: 82,219
Dec '25: 81,889
Mar '26: 84,014
Jun '26: 84,502

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+16.4%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like GODREJ INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −11% to +51% vs the market, against −5% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +21.2%, 80% range +5.6% to +29.2%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
DBL · Oct 2021: −65.5% vs market
HINDWAREAP · Oct 2023: −55.0% vs market
SENCO · Nov 2024: −48.0% vs market
BPCL · Aug 2020: −26.9% vs market
EMIL · Sep 2024: −26.3% vs market
JBMA · Oct 2025: −25.7% vs market
KEC · Apr 2025: −24.7% vs market
SHOPERSTOP · Aug 2023: −24.5% vs market
MHRIL · Jan 2024: −22.6% vs market
JMFINANCIL · May 2020: −20.9% vs market
PCBL · Oct 2025: −19.2% vs market
RKFORGE · Jun 2025: −16.4% vs market
JKTYRE · May 2024: −12.4% vs market
GMRP&UI · Sep 2025: −7.6% vs market
LT · Apr 2020: −6.5% vs market
RPOWER · May 2022: −5.9% vs market
HATSUN · Jun 2025: −4.1% vs market
ARVINDFASN · Feb 2025: −2.1% vs market
DYNAMATECH · Jul 2024: −1.0% vs market
TORNTPOWER · May 2025: +1.1% vs market
TATACOMM · Sep 2025: +2.1% vs market
GREENLAM · Sep 2024: +2.4% vs market
UPL · Mar 2020: +9.3% vs market
RCF · Apr 2021: +10.4% vs market
BHARATFORG · Jan 2025: +11.0% vs market
ORIENTCEM · Mar 2020: +21.7% vs market
ADANIENT · Aug 2025: +22.0% vs market
WELSPUNLIV · Feb 2020: +23.1% vs market
TATAPOWER · Dec 2022: +25.9% vs market
PRSMJOHNSN · Feb 2020: +26.7% vs market
EDELWEISS · Oct 2023: +26.8% vs market
CHAMBLFERT · Feb 2020: +27.4% vs market
M&M · Apr 2020: +28.5% vs market
ASHOKLEY · Oct 2024: +32.5% vs market
SUZLON · Nov 2021: +34.4% vs market
NETWORK18 · Nov 2020: +48.8% vs market
ASTERDM · Jan 2023: +49.7% vs market
IRB · Aug 2023: +52.0% vs market
TVSHLTD · Feb 2025: +56.4% vs market
TVSMOTOR · Dec 2021: +67.0% vs market
JSWENERGY · Jul 2023: +70.9% vs market
BRIGADE · Sep 2023: +71.9% vs market
GRASIM · Apr 2020: +73.8% vs market
BFUTILITIE · May 2023: +76.2% vs market
PRESTIGE · Sep 2023: +111.0% vs market
ADANIPOWER · Jan 2022: +112.0% vs market
JSWSTEEL · Jun 2020: +121.0% vs market
KIRLOSENG · Jul 2025: +129.9% vs market
SOBHA · May 2023: +154.2% vs market
PURVA · Jul 2023: +192.6% vs market
Similar setups +16.4%All companies −4.8%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
+16.4%
All companies' median
−4.8%
Beat the market
62% vs 45%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
NETWORK18
Consumer Services
Nov 2020 —7% +17%−28% +49%
TATAPOWER
Utilities
Dec 2022 38x9% −6%−28% +26%
PCBL
Process Industries
Oct 2025 33x12% −12%−26% −19%
DBL
Industrial Services
Oct 2021 31x13% +84%−17% −66%
MHRIL
Consumer Services
Jan 2024 71x10% +58%−13% −23%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TVSMOTOR
Consumer Durables
Dec 2021 50x11% +29%−17% +67%
SUZLON
Producer Manufacturing
Nov 2021 63x10% +100%−25% +34%
KIRLOSENG
Producer Manufacturing
Jul 2025 27x14% −27%−34% +130%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, interest cover and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to GODREJ INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Retail Trade
58%similar
ROCEP/E
Producer Manufacturing
53%similar
operating marginvolatility
Producer Manufacturing
52%similar
operating marginmarket cap
Industrial Services
50%similar
ROCEoperating margin
PRISM JOHNSONPRSMJOHNSN
Non-Energy Minerals
50%similar
promoter holdingoperating margin
Process Industries
51%similar
operating marginROCE
Process Industries
49%similar
operating marginrevenue growth
TRIDENTTRIDENT
Process Industries
47%similar
promoter holdingP/E

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '24

  1. OctPriceFell 36% from the Jul 2026 peak to the Oct 2026 low.
  2. OctPriceVolume reached 19.1x its 50-day median on 2026-10-15; price +2.6% that day.
  3. SepPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  4. JulPriceRegained the 2025-06 peak, 4 months after the low.
  5. JulPriceVolume reached 18.8x its 50-day median on 2026-07-10; price +16.3% that day.
  6. JunPeer rankSlipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
  7. AprPriceVolume reached 94.3x its 50-day median on 2026-04-01; price +11.1% that day.
  8. MarPromoterPromoter holding rose 3.3 pts to 74.6% (largest rise since 2025-06).
Show 22 earlier events
  1. MarPriceFell 45% from the Jun 2025 peak to the Mar 2026 low.
  2. MarPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the bottom quartile).
  3. FebPriceVolume reached 20.3x its 50-day median on 2026-02-19; price +4.2% that day.
  4. DecPeer rankSlipped to the bottom quartile of Process Industries on operating margin (from the 3rd quartile).
  5. DecPriceVolume reached 10.0x its 50-day median on 2025-12-04; price -3.5% that day.
  6. SepPeer rankSlipped to the 3rd quartile of Process Industries on operating margin (from the 2nd quartile).
  7. SepPriceVolume reached 14.5x its 50-day median on 2025-09-19; price -3.4% that day.
  8. JunPromoterPromoter holding rose 3.9 pts to 69.7%.
  9. JunResultsYear-on-year EPS growth turned positive.
  10. JunPriceRegained the 2024-09 peak, 4 months after the low.
  11. JunInstitutionsFII + DII holding fell 3.7 pts over 2 quarters to 9.5%.
  12. JunPeer rankMoved into the top quartile of Process Industries on EPS growth (from the 3rd quartile).
  13. JunPriceVolume reached 40.5x its 50-day median on 2025-06-06; price +14.2% that day.
  14. MarPeer rankMoved into the 3rd quartile of Process Industries on EPS growth (from the bottom quartile).
  15. FebPriceFell 35% from the Sep 2024 peak to the Feb 2025 low.
  16. FebPriceVolume reached 230.5x its 50-day median on 2025-02-21; price +11.8% that day.
  17. DecResultsRevenue (TTM) reached a new high of ₹17,210 cr.
  18. DecPeer rankMoved into the 2nd quartile of Process Industries on operating margin (from the 3rd quartile).
  19. NovPriceVolume reached 8.4x its 50-day median on 2024-11-18; price +9.9% that day.
  20. SepPeer rankMoved into the 3rd quartile of Process Industries on operating margin (from the bottom quartile).
  21. SepPriceVolume reached 14.7x its 50-day median on 2024-09-06; price +0.0% that day.
  22. JunResultsYear-on-year EPS growth turned negative.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1127.3x₹23225 cr10.5%8.0%4.6x
2026-1025.9x₹23225 cr10.5%8.0%4.6x
2026-0929.8x₹23225 cr10.5%8.0%4.6x
2026-0830.8x₹22237 cr11.5%8.0%4.6x
2026-0735.8x₹22237 cr11.5%8.0%4.6x
2026-0631.9x₹22237 cr11.5%8.0%4.6x
2026-0538.1x₹20323 cr10.4%8.0%3.8x
2026-0433.0x₹20323 cr10.4%8.0%3.8x
2026-0325.8x₹20323 cr10.4%8.0%3.8x
2026-0234.7x₹20097 cr10.2%8.0%3.8x
2026-0134.1x₹20097 cr10.2%8.0%3.8x
2025-1235.0x₹20097 cr10.2%8.0%3.8x
2025-1135.1x₹19870 cr10.2%8.0%3.8x
2025-1036.9x₹19870 cr10.2%8.0%3.8x
2025-0940.1x₹19870 cr10.2%8.0%3.8x
2025-0842.2x₹19658 cr9.7%8.0%3.8x
2025-0739.4x₹19658 cr9.7%8.0%3.8x
2025-0642.8x₹19658 cr9.7%8.0%3.8x
2025-0582.0x₹18445 cr9.4%6.0%3.6x
2025-0475.0x₹18445 cr9.4%6.0%3.6x
2025-0378.5x₹18445 cr9.4%6.0%3.6x
2025-0291.3x₹17210 cr8.4%6.0%3.6x
2025-0174.1x₹17210 cr8.4%6.0%3.6x
2024-1297.0x₹17210 cr8.4%6.0%3.6x
2024-11177.3x₹16343 cr6.3%6.0%3.6x
2024-10171.1x₹16343 cr6.3%6.0%3.6x
2024-09203.5x₹16343 cr6.3%6.0%3.6x
2024-08569.5x₹16601 cr4.0%6.0%3.6x
2024-07509.4x₹16601 cr4.0%6.0%3.6x
2024-06480.8x₹16601 cr4.0%6.0%3.6x
2024-0527.2x₹16740 cr9.5%8.0%2.5x
2024-0433.2x₹16740 cr9.5%8.0%2.5x
2024-0327.0x₹16740 cr9.5%8.0%2.5x
2024-0227.7x₹16740 cr9.5%8.0%2.5x
2024-0131.1x₹16740 cr9.5%8.0%2.5x
2023-1225.7x₹16740 cr9.5%8.0%2.5x
2023-1122.4x₹16740 cr9.5%8.0%2.5x
2023-1021.7x₹16740 cr9.5%8.0%2.5x
2023-0919.7x₹16740 cr9.5%8.0%2.5x
2023-0818.6x₹16740 cr9.5%8.0%2.5x
2023-0716.5x₹16740 cr9.5%8.0%2.5x
2023-0617.9x₹16740 cr9.5%8.0%2.5x
2023-0524.7x₹14130 cr7.4%8.0%2.0x
2023-0423.2x₹14130 cr7.4%8.0%2.0x
2023-0320.8x₹14130 cr7.4%8.0%2.0x
2023-0221.6x₹14130 cr7.4%8.0%2.0x
2023-0122.1x₹14130 cr7.4%8.0%2.0x
2022-1222.1x₹14130 cr7.4%8.0%2.0x
2022-1123.8x₹14130 cr7.4%8.0%2.0x
2022-1022.1x₹14130 cr7.4%8.0%2.0x
2022-0922.6x₹14130 cr7.4%8.0%2.0x
2022-0824.7x₹14130 cr7.4%8.0%2.0x
2022-0722.9x₹14130 cr7.4%8.0%2.0x
2022-0622.3x₹14130 cr7.4%8.0%2.0x
2022-0548.1x₹9334 cr2.8%5.0%1.3x
2022-0449.5x₹9334 cr2.8%5.0%1.3x
2022-0346.7x₹9334 cr2.8%5.0%1.3x
2022-0252.2x₹9334 cr2.8%5.0%1.3x
2022-0161.6x₹9334 cr2.8%5.0%1.3x
2021-1263.2x₹9334 cr2.8%5.0%1.3x
2021-1157.3x₹9334 cr2.8%5.0%1.3x
2021-1058.4x₹9334 cr2.8%5.0%1.3x
2021-0958.3x₹9334 cr2.8%5.0%1.3x
2021-0856.2x₹9334 cr2.8%5.0%1.3x
2021-0754.9x₹9334 cr2.8%5.0%1.3x
2021-0657.5x₹9334 cr2.8%5.0%1.3x
2021-0531.8x₹11291 cr7.5%10.0%1.3x
2021-0431.0x₹11291 cr7.5%10.0%1.3x
2021-0333.2x₹11291 cr7.5%10.0%1.3x
2021-0227.1x₹11291 cr7.5%10.0%1.3x
2021-0126.6x₹11291 cr7.5%10.0%1.3x
2020-1225.7x₹11291 cr7.5%10.0%1.3x
2020-1124.6x₹11291 cr7.5%10.0%1.3x
2020-1022.2x₹11291 cr7.5%10.0%1.3x
2020-0925.0x₹11291 cr7.5%10.0%1.3x
2020-0826.7x₹11291 cr7.5%10.0%1.3x
2020-0721.5x₹11291 cr7.5%10.0%1.3x
2020-0625.4x₹11291 cr7.5%10.0%1.3x
2020-0518.2x₹10848 cr10.6%11.0%1.6x
2020-0415.1x₹10848 cr10.6%11.0%1.6x
2020-0316.2x₹10848 cr10.6%11.0%1.6x
2020-0222.4x₹10848 cr10.6%11.0%1.6x
2020-0123.6x₹10848 cr10.6%11.0%1.6x
2019-1224.2x₹10848 cr10.6%11.0%1.6x
2019-1124.9x₹10848 cr10.6%11.0%1.6x
2019-1023.8x₹10848 cr10.6%11.0%1.6x
2019-0923.3x₹10848 cr10.6%11.0%1.6x
2019-0824.0x₹10848 cr10.6%11.0%1.6x
2019-0726.4x₹10848 cr10.6%11.0%1.6x
2019-0627.6x₹10848 cr10.6%11.0%1.6x
2019-0548.9x₹9076 cr7.7%7.0%2.1x
2019-0451.2x₹9076 cr7.7%7.0%2.1x
2019-0353.4x₹9076 cr7.7%7.0%2.1x
2019-0249.1x₹9076 cr7.7%7.0%2.1x
2019-0150.1x₹9076 cr7.7%7.0%2.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback