IRCON INTERNATIONAL LIMITED (IRCON): Financials & Fundamentals History

Share price

Closing priceAdjusted for splits and bonus issues.

3M1Y3YAll

₹111.36 latest close · −17.0% over the last 90 sessions

₹111.36 month-end · −30.8% over 12 months

₹111.36 month-end · −32.8% over 3 years

₹111.36 month-end · +185.9% since Jan '19

52-week range ₹95.76 to ₹186.44 · 1-year volatility 40.0%

Was the rally earned?

1 year3 years5 years

-31%share price, 1 yearEarnings and multiple

Both mattered.

Per-share earnings took off 20 points and the multiple took off 10 points (P/E 22.7x to 20.0x).
The share count barely moved.

Net profit growth-20 ptsNet profit fell about 22%, which lowers the price.

P/E change-10 ptsThe P/E fell from 22.7x to 20.0x, which lowers the price.

Share count change0 ptsShare count was little changed. More shares would count against the price.

-33%share price, 3 yearsEarnings-driven

Mostly earnings.

Per-share earnings took off 31 points, while the multiple moved less (P/E 20.3x to 20.0x).
The share count barely moved.

Net profit growth-31 ptsNet profit fell about 31%, which lowers the price.

P/E change-1 ptsThe P/E fell from 20.3x to 20.0x, which lowers the price.

Share count change0 ptsShare count was little changed. More shares would count against the price.

+148%share price, 5 yearsMultiple-driven

Partly.

Most of the rise came from investors paying a higher multiple (P/E 10.8x to 20.0x); per-share earnings added 48 points.
The share count barely moved.

Net profit growth+48 ptsNet profit rose about 34%, which lifts the price.

P/E change+100 ptsThe P/E rose from 10.8x to 20.0x, which lifts the price.

Share count change0 ptsShare count was little changed. More shares would count against the price.

What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LARSEN AND TOUBRO

How rough has the ride been?

Maximum drawdown-71.3%not yet recovered

1-year volatility40.0%annualised

Beta vs sector index1.453-year daily, correlation 0.67

Volume spikes3last 90 sessions, 5x the 50-day median

Drawdown from peak

Largest drawdowns

-71.3% (2024-07 peak to 2026-10 low, not yet recovered)

-48.9% (2020-02 peak to 2020-03 low, recovered 2022-11)

-30.7% (2024-01 peak to 2024-03 low, recovered 2024-05)

Most recent volume spikes

2026-10-13: 15.4x the 50-day median, price +1.2% that day

2026-10-01: 15.1x the 50-day median, price -5.8% that day

2026-09-30: 57.4x the 50-day median, price +14.3% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

20.0xP/E todayWithin its usual range

Against its own history69th percentile

CheapestMedian 10.9xDearest

Usual range 7.9x to 26.0x since 2019-01.

Against Industrial Services20.0x vs 14.0x

This company

20.0x

Sector median

14.0x

42% above the Industrial Services median.

P/EP/BP/S

P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

ROCE24th▼ 5 pts vs a year ago
Op. margin39th▼ 3 pts vs a year ago
Revenue growth16th▲ 6 pts vs a year ago
EPS growth26thflat vs a year ago
Debt/equity ↓18th▼ 11 pts vs a year ago
Cash cycle ↓96thflat vs a year ago
P/E ↓31st▼ 3 pts vs a year ago
12M momentum38th▼ 15 pts vs a year ago

Rank history

ROCE

Op. margin

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26

Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

~9%annual earnings growth implied by the priceIn line with delivered growth

At normalised P/E (five-year average earnings) of 14.4x, a holder earning 12%/yr needs earnings to grow about 9.0%/yr for 10 years, then trade at 15x.

Delivered9.1%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg

Gap−0.1 ptsimplied minus delivered

Rank526thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

Change the assumptions

Exit P/E / return	11%	12%	13%
12x	10.2%	11.2%	12.2%
15x	8.1%	9.0%	10.0%
20x	5.3%	6.3%	7.2%

Drag a slider to test other assumptions

Required return 12.0% Years 10 Exit P/E 15x Implied: 9.0%/yr

Looking back

Jan 2020Price implied 4%/yr; EPS has since grown 4%/yr (7.0 yrs)
Jan 2021Price implied 3%/yr; EPS has since grown 4%/yr (6.0 yrs)
Jan 2022Price implied 4%/yr; EPS has since grown 9%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov: ₹111.36
P/E: 20.0x
ROCE: 9.0%
Market Cap: ₹10477 cr
Revenue (TTM): ₹9241 cr
P/S: 1.1x
P/B: 1.6x
ROE: 7.9%
Operating Margin: 10.0%
Debt / Equity: 0.9x
Promoter Holding: 65.2%
12M Momentum: -30.8%

52-week range

₹95.76₹186.44

17% of the way from its 52-week low to its high

Price risk

1Y volatility

40.0%

Beta vs sector

1-year daily

1.22

Balance sheet & cash

Interest cover

operating profit ÷ interest

2.8x

Cash from profit, 3Y

operating cash flow ÷ net profit

-0.80x

low

Share count, 1Y

unchanged

Are profits backed by cash?

2 of 6checks within range3 beyond a threshold

Other income reliance70%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 69.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate23%Within range

Median quarterly effective tax rate over about 2.5 years: 22.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.80xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.80x (cash from operations ₹-1,807 cr, net profit ₹2,250 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+26 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 26 days (56 vs 30). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress17% of fixed assetsWithin range

Capital work-in-progress is 17% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 2 years, DIIs added 0.9 pts; FIIs added 0.5 pts.
The number of shareholders rose from 6.0 lakh to 10.8 lakh (+81%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change

Promoters65.2%65.2%0.0 pts

FIIs4.1%4.6%+0.5 pts

DIIs0.9%1.8%+0.9 pts

Public and others29.5%28.2%-1.4 pts

Number of shareholders

10.8 lakhshareholders+81% since Dec '23

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+17.4%typical 12-month return vs the marketAbove the base rate

We found 50 past situations where a non-financial company looked like IRCON INTERNATIONAL LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −4% to +63% vs the market, against −2% for all non-financial companies in the same months.
The analogs' median sat above that base rate (gap +19.3%, 80% range +8.6% to +26.1%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median

+17.4%

All companies' median

−1.9%

Beat the market

72% vs 48%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
BIRLACORPN Non-Energy Minerals	Jun 2022	17x	8%	−28%	−46%	+19%
JUBLPHARMA Health Technology	Jan 2023	14x	10%	−32%	−33%	+17%
WHEELS Producer Manufacturing	Sep 2020	20x	8%	−26%	−40%	+14%
BALRAMCHIN Process Industries	Dec 2023	29x	10%	+4%	−13%	+10%
INDIACEM Non-Energy Minerals	May 2022	25x	7%	−7%	−34%	+10%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
GRINFRA Industrial Services	Aug 2022	16x	16%	−15%	−37%	−15%
INDUSTOWER Communications	Aug 2023	22x	11%	−12%	−14%	+78%
PURVA Finance	May 2023	13x	13%	−14%	−28%	+239%

How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, ROCE and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to IRCON INTERNATIONAL LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

JINDAL SAWJINDALSAW

Non-Energy Minerals

64%similar

ROCEoperating margin

JK PAPERJKPAPER

Process Industries

63%similar

P/Erevenue

RASHTRIYA CHEMICALS & FERTILIZRCF

Process Industries

63%similar

revenue growthdebt/equity

SANGAM (INDIA)SANGAMIND

Process Industries

59%similar

ROCEdebt/equity

NILKAMALNILKAMAL

Consumer Durables

57%similar

promoter holdingvolatility

ISGEC HEAVY ENGINEERINGISGEC

Industrial Services

60%similar

revenuevolatility

RAIL VIKAS NIGAMRVNL

Industrial Services

53%similar

EPS growthROCE

G R INFRAPROJECTSGRINFRA

Industrial Services

49%similar

revenueEPS growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jun '23

2026
OctPriceFell 71% from the Jul 2024 peak to the Oct 2026 low.
OctPriceVolume reached 15.4x its 50-day median on 2026-10-13; price +1.2% that day.
SepPriceVolume reached 57.4x its 50-day median on 2026-09-30; price +14.3% that day.
JunPeer rankSlipped to the bottom quartile of Industrial Services on ROCE (from the 3rd quartile).
AprPriceVolume reached 12.8x its 50-day median on 2026-04-17; price +8.7% that day.
MarPeer rankSlipped to the bottom quartile of Industrial Services on operating margin (from the 3rd quartile).
MarPriceVolume reached 23.2x its 50-day median on 2026-03-06; price +9.9% that day.
2025
DecValuationP/E crossed above the 90th percentile of its own history to date (27.8x).

Show 22 earlier events

2025
DecPeer rankSlipped to the bottom quartile of Industrial Services on EPS growth (from the 3rd quartile).
DecPriceVolume reached 39.6x its 50-day median on 2025-12-23; price +8.0% that day.
OctPeer rankMoved into the 3rd quartile of Industrial Services on EPS growth (from the bottom quartile).
SepPriceVolume reached 10.5x its 50-day median on 2025-09-15; price +6.6% that day.
JunValuationP/E crossed above the 90th percentile of its own history to date (26.3x).
JunPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
JunPriceVolume reached 16.5x its 50-day median on 2025-06-04; price +13.7% that day.
MayPeer rankSlipped to the bottom quartile of Industrial Services on EPS growth (from the 3rd quartile).
MarResultsYear-on-year EPS growth turned negative.
MarPeer rankSlipped to the bottom quartile of Industrial Services on operating margin (from the 3rd quartile).
JanPriceVolume reached 13.0x its 50-day median on 2025-01-16; price +16.0% that day.
2024
DecPriceVolume reached 5.1x its 50-day median on 2024-12-11; price +6.1% that day.
SepPeer rankSlipped to the 3rd quartile of Industrial Services on EPS growth (from the 2nd quartile).
JulPriceVolume reached 11.2x its 50-day median on 2024-07-05; price +10.0% that day.
JunResultsRevenue (TTM) reached a new high of ₹12,468 cr.
MayPriceRegained the 2024-01 peak, 2 months after the low.
MayPriceVolume reached 5.7x its 50-day median on 2024-05-21; price +5.9% that day.
MarPriceFell 31% from the Jan 2024 peak to the Mar 2024 low.
JanPriceVolume reached 8.2x its 50-day median on 2024-01-20; price +17.3% that day.
2023
DecPriceVolume reached 6.5x its 50-day median on 2023-12-07; price -6.5% that day.
SepPriceVolume reached 7.0x its 50-day median on 2023-09-04; price +7.7% that day.
JunResultsRevenue (TTM) reached a new high of ₹10,368 cr.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history60 months · 2021-12 to 2026-11

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-11	20.0x	₹9241 cr	7.9%	9.0%	0.9x
2026-10	17.3x	₹9241 cr	7.8%	9.0%	0.9x
2026-09	21.0x	₹9241 cr	7.8%	9.0%	0.9x
2026-08	18.9x	₹9071 cr	8.9%	9.0%	0.9x
2026-07	19.9x	₹9071 cr	8.9%	9.0%	0.9x
2026-06	20.7x	₹9071 cr	8.9%	9.0%	0.9x
2026-05	21.0x	₹9294 cr	9.8%	12.0%	0.7x
2026-04	23.3x	₹9294 cr	9.8%	12.0%	0.7x
2026-03	17.7x	₹9294 cr	9.8%	12.0%	0.7x
2026-02	22.5x	₹9788 cr	9.6%	12.0%	0.7x
2026-01	25.7x	₹9788 cr	9.6%	12.0%	0.7x
2025-12	27.8x	₹9788 cr	9.6%	12.0%	0.7x
2025-11	22.7x	₹10259 cr	10.7%	12.0%	0.7x
2025-10	23.9x	₹10259 cr	10.7%	12.0%	0.7x
2025-09	24.1x	₹10259 cr	10.7%	12.0%	0.7x
2025-08	20.7x	₹10760 cr	11.6%	12.0%	0.7x
2025-07	22.9x	₹10760 cr	11.6%	12.0%	0.7x
2025-06	26.3x	₹10760 cr	11.6%	12.0%	0.7x
2025-05	23.5x	₹11135 cr	13.0%	18.0%	0.4x
2025-04	18.8x	₹11135 cr	13.0%	18.0%	0.4x
2025-03	19.3x	₹11135 cr	13.0%	18.0%	0.4x
2025-02	14.5x	₹11452 cr	15.7%	18.0%	0.4x
2025-01	22.6x	₹11452 cr	15.7%	18.0%	0.4x
2024-12	22.0x	₹11452 cr	15.7%	18.0%	0.4x
2024-11	20.4x	₹11991 cr	16.5%	18.0%	0.4x
2024-10	21.2x	₹11991 cr	16.5%	18.0%	0.4x
2024-09	22.2x	₹11991 cr	16.5%	18.0%	0.4x
2024-08	26.4x	₹12468 cr	15.8%	18.0%	0.4x
2024-07	29.2x	₹12468 cr	15.8%	18.0%	0.4x
2024-06	27.3x	₹12468 cr	15.8%	18.0%	0.4x
2024-05	33.3x	₹10368 cr	14.7%	16.0%	0.3x
2024-04	30.8x	₹10368 cr	14.7%	16.0%	0.3x
2024-03	27.0x	₹10368 cr	14.7%	16.0%	0.3x
2024-02	28.2x	₹10368 cr	14.7%	16.0%	0.3x
2024-01	29.2x	₹10368 cr	14.7%	16.0%	0.3x
2023-12	21.1x	₹10368 cr	14.7%	16.0%	0.3x
2023-11	20.3x	₹10368 cr	14.7%	16.0%	0.3x
2023-10	17.0x	₹10368 cr	14.7%	16.0%	0.3x
2023-09	17.8x	₹10368 cr	14.7%	16.0%	0.3x
2023-08	14.0x	₹10368 cr	14.7%	16.0%	0.3x
2023-07	12.0x	₹10368 cr	14.7%	16.0%	0.3x
2023-06	10.3x	₹10368 cr	14.7%	16.0%	0.3x
2023-05	12.9x	₹7380 cr	12.7%	14.0%	0.3x
2023-04	11.8x	₹7380 cr	12.7%	14.0%	0.3x
2023-03	8.9x	₹7380 cr	12.7%	14.0%	0.3x
2023-02	8.2x	₹7380 cr	12.7%	14.0%	0.3x
2023-01	9.6x	₹7380 cr	12.7%	14.0%	0.3x
2022-12	9.5x	₹7380 cr	12.7%	14.0%	0.3x
2022-11	9.3x	₹7380 cr	12.7%	14.0%	0.3x
2022-10	7.0x	₹7380 cr	12.7%	14.0%	0.3x
2022-09	6.3x	₹7380 cr	12.7%	14.0%	0.3x
2022-08	6.5x	₹7380 cr	12.7%	14.0%	0.3x
2022-07	6.0x	₹7380 cr	12.7%	14.0%	0.3x
2022-06	5.7x	₹7380 cr	12.7%	14.0%	0.3x
2022-05	9.6x	₹5342 cr	8.9%	13.0%	0.1x
2022-04	9.9x	₹5342 cr	8.9%	13.0%	0.1x
2022-03	9.6x	₹5342 cr	8.9%	13.0%	0.1x
2022-02	9.7x	₹5342 cr	8.9%	13.0%	0.1x
2022-01	10.9x	₹5342 cr	8.9%	13.0%	0.1x
2021-12	10.9x	₹5342 cr	8.9%	13.0%	0.1x

Older months are in the live observatory.

Methodology and data notes