Share price
₹22.7 latest close · −4.2% over the last 90 sessions
₹22.7 month-end · −70.5% over 12 months
₹22.7 month-end · −45.0% over 3 years
₹22.7 month-end · +539.4% since Mar '22
52-week range ₹18.00 to ₹84.50 · 1-year volatility 55.6%
Was the rally earned?
Mostly the multiple.
- Most of the fall came from investors paying a lower multiple (P/E 167.2x to 49.3x); per-share earnings added 0 points.
- The share count fell 42%.
Mostly the multiple.
- Most of the fall came from investors paying a lower multiple (P/E 89.8x to 49.3x); per-share earnings added 0 points.
- The share count fell 42%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-79.9% (2025-09 peak to 2026-10 low, not yet recovered)
-45.8% (2023-08 peak to 2024-06 low, recovered 2024-09)
-25.3% (2023-05 peak to 2023-06 low, recovered 2023-08)
Is it expensive against its own past and its peers?
Usual range 47.7x to 151.7x since 2022-03.
67% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE41st▼ 9 pts vs a year ago
- Op. margin53rdflat vs a year ago
- Revenue growth17th▼ 8 pts vs a year ago
- EPS growth39th▼ 4 pts vs a year ago
- Debt/equity ↓3rdflat vs a year ago
- Cash cycle ↓84th▲ 22 pts vs a year ago
- P/E ↓24th▲ 20 pts vs a year ago
- 12M momentum1st▼ 80 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At a P/E of 49.3x, the price would imply about 26.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Earnings figures have not updated recently, so the company is left out of the lists.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹22.70
- P/E
- 49.3x
- ROCE
- 13.0%
- Market Cap
- ₹266 cr
- Revenue (TTM)
- ₹152 cr
- P/S
- 1.8x
- P/B
- 3.4x
- ROE
- 6.8%
- Operating Margin
- 12.0%
- Debt / Equity
- 1.7x
- Promoter Holding
- 66.7%
- 12M Momentum
- -70.5%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance25%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 25.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate23%Within range
Median quarterly effective tax rate over about 2.5 years: 23.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.83xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.83x (cash from operations ₹44 cr, net profit ₹24 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow1 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-19 daysWithin range
Debtor days are below the median of the previous three fiscal years by 19 days (39 vs 58). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress20% of fixed assetsWithin range
Capital work-in-progress is 20% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-3 days / 2 yrsWithin range
Days payable changed by -3 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 7.3 pts.
- The number of shareholders rose from 456 to 2,564 (+462%) between Mar 2022 and Mar 2026.
Holdings, Mar '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like COOL CAPS INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −35% to +34% vs the market, against −3% for all non-financial companies in the same months.
- The gap against the base rate (−2.5%, 80% range −14.7% to +5.3%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 33 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| USASEEDS Process Industries |
Jan 2024 | 54x | 13% | −51% | −58% | −49% |
| STEELXIND Non-Energy Minerals |
Dec 2023 | 39x | — | −24% | −39% | −17% |
| OSWALSEEDS Process Industries |
Apr 2024 | 49x | 14% | −53% | −54% | −55% |
| GANGAFORGE Producer Manufacturing |
Feb 2023 | 76x | 10% | −73% | −73% | +118% |
| BIGBLOC Non-Energy Minerals |
Jul 2025 | 86x | 7% | −56% | −59% | −26% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, ROCE and P/S. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What changed?
22 events since Mar '23
- OctPriceFell 80% from the Sep 2025 peak to the Oct 2026 low.
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- AprValuationP/E fell below the 10th percentile of its own history to date (57.2x).
- MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- JanPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- DecPromoterPromoter holding fell 2.0 pts to 65.4% (largest drop since 2025-06).
- AugValuationP/E crossed above the 90th percentile of its own history to date (153.8x).
- JunPromoterPromoter holding fell 3.4 pts to 67.4% (largest drop in the history since 2019-01).
Show 14 earlier events
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
- AprValuationP/E crossed above the 90th percentile of its own history to date (146.1x).
- DecPromoterPromoter holding fell 2.9 pts to 71.5%.
- SepPriceRegained the 2023-08 peak, 3 months after the low.
- SepValuationP/E crossed above the 90th percentile of its own history to date (127.2x).
- AugPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- JunPriceFell 46% from the Aug 2023 peak to the Jun 2024 low.
- JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
- DecPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
- AugPriceRegained the 2023-05 peak, 2 months after the low.
- JunPriceFell 25% from the May 2023 peak to the Jun 2023 low.
- JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history57 months · 2022-03 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 49.3x | ₹152 cr | 6.8% | 13.0% | 1.7x |
| 2026-10 | 42.5x | ₹152 cr | 11.9% | 13.0% | 1.7x |
| 2026-09 | 47.6x | ₹152 cr | 11.9% | 13.0% | 1.7x |
| 2026-08 | 45.1x | ₹152 cr | 11.9% | 13.0% | 1.7x |
| 2026-07 | 47.8x | ₹152 cr | 11.9% | 13.0% | 1.7x |
| 2026-06 | 51.6x | ₹152 cr | 11.9% | 13.0% | 1.7x |
| 2026-05 | 51.7x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2026-04 | 57.2x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2026-03 | 62.1x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2026-02 | 62.9x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2026-01 | 91.1x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-12 | 149.0x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-11 | 167.2x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-10 | 173.6x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-09 | 197.4x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-08 | 153.8x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-07 | 140.4x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-06 | 151.6x | ₹152 cr | 17.0% | 16.0% | 2.7x |
| 2025-05 | 143.2x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2025-04 | 146.1x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2025-03 | 138.3x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2025-02 | 155.7x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2025-01 | 140.5x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-12 | 151.8x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-11 | 146.4x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-10 | 145.8x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-09 | 127.2x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-08 | 74.1x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-07 | 61.5x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-06 | 60.5x | ₹152 cr | 21.8% | 9.0% | 2.6x |
| 2024-05 | 71.1x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2024-04 | 78.9x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2024-03 | 81.7x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2024-02 | 79.1x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2024-01 | 83.5x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-12 | 90.1x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-11 | 89.8x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-10 | 92.5x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-09 | 91.6x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-08 | 101.8x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-07 | 90.9x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-06 | 95.4x | ₹152 cr | 26.0% | 14.0% | 1.9x |
| 2023-05 | 108.3x | ₹152 cr | 30.2% | 13.0% | 1.2x |
| 2023-04 | 93.0x | ₹152 cr | 30.2% | 13.0% | 1.2x |
| 2023-03 | 91.3x | ₹152 cr | 30.2% | 13.0% | 1.2x |
| 2023-02 | 88.4x | ₹152 cr | 30.2% | 13.0% | 1.2x |
| 2023-01 | 96.8x | ₹152 cr | 30.2% | 13.0% | 1.2x |
| 2022-12 | 57.8x | ₹152 cr | 30.2% | 13.0% | 1.2x |
| 2022-11 | 115.3x | ₹53 cr | 2.8% | 13.0% | 1.2x |
| 2022-10 | 102.0x | ₹53 cr | 2.8% | 13.0% | 1.2x |
| 2022-09 | 101.3x | ₹53 cr | 2.8% | 13.0% | 1.2x |
| 2022-08 | 102.3x | ₹53 cr | 2.8% | 13.0% | 1.2x |
| 2022-07 | 80.7x | ₹53 cr | 2.8% | 13.0% | 1.2x |
| 2022-06 | 58.7x | ₹53 cr | 2.8% | 13.0% | 1.2x |
| 2022-05 | 26.3x | ₹31 cr | 32.5% | — | 1.7x |
| 2022-04 | 25.2x | ₹31 cr | 32.5% | — | 1.7x |
| 2022-03 | 13.1x | ₹31 cr | 32.5% | — | 1.7x |