अApnaFunda

COOL CAPS INDUSTRIES LIMITED (COOLCAPS)

Producer Manufacturing · Miscellaneous Manufacturing · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.24 / 100
Profitability 47Growth 22Balance sheet 4

Share price

Closing priceAdjusted for splits and bonus issues.

₹22.7 latest close · −4.2% over the last 90 sessions

₹20₹23₹25₹28Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹20₹23₹25₹28Jul 3Sep 4Nov 9

₹22.7 month-end · −70.5% over 12 months

₹20₹40₹60₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹20₹40₹60₹80Nov '25May '26Nov '26

₹22.7 month-end · −45.0% over 3 years

₹25₹50₹75Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹25₹50₹75Nov '23May '25Nov '26

₹22.7 month-end · +539.4% since Mar '22

₹0₹25₹50₹75Mar '22Feb '23Jan '24Jan '25Dec '25Nov '26 ₹0₹25₹50₹75Mar '22Jul '24Nov '26

52-week range ₹18.00 to ₹84.50 · 1-year volatility 55.6%

Was the rally earned?

-71%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 167.2x to 49.3x); per-share earnings added 0 points.
  • The share count fell 42%.
Net profit growth: −32 pts. Points of the price return explained by net profit growing (or shrinking).−32 ptsNet profit growthP/E change: −70 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−70 ptsP/E changeShare count change: +32 pts. Points of the price return explained by the share count changing. More shares count against the price.+32 ptsShare count changeShare price: −70%−70%Share priceNet profit growth: −32 pts. Points of the price return explained by net profit growing (or shrinking).−32ProfitP/E change: −70 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−70P/EShare count change: +32 pts. Points of the price return explained by the share count changing. More shares count against the price.+32SharesShare price: −70%−70%Share price
Net profit growth-32 ptsNet profit fell about 42%, which lowers the price.
P/E change-70 ptsThe P/E fell from 167.2x to 49.3x, which lowers the price.
Share count change+32 ptsShare count fell 42%, which lifts the price.
-45%share price, 3 yearsMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 89.8x to 49.3x); per-share earnings added 0 points.
  • The share count fell 42%.
Net profit growth: −41 pts. Points of the price return explained by net profit growing (or shrinking).−41 ptsNet profit growthP/E change: −45 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−45 ptsP/E changeShare count change: +42 pts. Points of the price return explained by the share count changing. More shares count against the price.+42 ptsShare count changeShare price: −45%−45%Share priceNet profit growth: −41 pts. Points of the price return explained by net profit growing (or shrinking).−41ProfitP/E change: −45 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−45P/EShare count change: +42 pts. Points of the price return explained by the share count changing. More shares count against the price.+42SharesShare price: −45%−45%Share price
Net profit growth-41 ptsNet profit fell about 42%, which lowers the price.
P/E change-45 ptsThe P/E fell from 89.8x to 49.3x, which lowers the price.
Share count change+42 ptsShare count fell 42%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with SUPREME INDUSTRIES

How rough has the ride been?

Maximum drawdown-79.9%not yet recovered
1-year volatility55.6%annualised

Drawdown from peak

0%−25%−50%−75%2023202420252026−79.9% 0%−25%−50%−75%2023202420252026−79.9%
Largest drawdowns

-79.9% (2025-09 peak to 2026-10 low, not yet recovered)

-45.8% (2023-08 peak to 2024-06 low, recovered 2024-09)

-25.3% (2023-05 peak to 2023-06 low, recovered 2023-08)

Is it expensive against its own past and its peers?

49.4xP/E todayNear its historic low
Against its own history14th percentile
CheapestMedian 91.1xDearest

Usual range 47.7x to 151.7x since 2022-03.

Against Producer Manufacturing49.4x vs 29.6x
This company
49.4x
Sector median
29.6x

67% above the Producer Manufacturing median.

13.2x74.6x136.0x197.4xMar '22Mar '23Mar '24Mar '25Mar '26Nov '2613.2x74.6x136.0x197.4xMar '22Oct '23May '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE41st▼ 9 pts vs a year ago
  • Op. margin53rdflat vs a year ago
  • Revenue growth17th▼ 8 pts vs a year ago
  • EPS growth39th▼ 4 pts vs a year ago
  • Debt/equity ↓3rdflat vs a year ago
  • Cash cycle ↓84th▲ 22 pts vs a year ago
  • P/E ↓24th▲ 20 pts vs a year ago
  • 12M momentum1st▼ 80 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~26%annual earnings growth implied by the price

At a P/E of 49.3x, the price would imply about 26.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Earnings figures have not updated recently, so the company is left out of the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹22.70
P/E
49.3x
ROCE
13.0%
Market Cap
₹266 cr
Revenue (TTM)
₹152 cr
P/S
1.8x
P/B
3.4x
ROE
6.8%
Operating Margin
12.0%
Debt / Equity
1.7x
Promoter Holding
66.7%
12M Momentum
-70.5%

52-week range

₹18.00₹84.50
7% of the way from its 52-week low to its high

Price risk

1Y volatility
55.6%
Beta vs sector
1-year daily
0.15

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.2x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.83x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 7checks within range1 beyond a threshold
Other income reliance25%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 25.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate23%Within range

Median quarterly effective tax rate over about 2.5 years: 23.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.83xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.83x (cash from operations ₹44 cr, net profit ₹24 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-19 daysWithin range

Debtor days are below the median of the previous three fiscal years by 19 days (39 vs 58). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress20% of fixed assetsWithin range

Capital work-in-progress is 20% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-3 days / 2 yrsWithin range

Days payable changed by -3 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 7.3 pts.
  • The number of shareholders rose from 456 to 2,564 (+462%) between Mar 2022 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupMar '22Mar '26Change
Promoters73.5%66.7%-6.9 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others26.5%33.3%+6.9 pts

Number of shareholders

2,564shareholders+462% since Mar '22
2931k2k3k Mar '22Mar '24Dec '24Sep '25Mar '26
Mar '22: 456
Sep '23: 320
Mar '24: 293
Sep '24: 1,040
Dec '24: 1,521
Mar '25: 1,586
Sep '25: 2,029
Mar '26: 2,564
2931k2k3k Mar '22Sep '24Sep '25Mar '26
Mar '22: 456
Sep '23: 320
Mar '24: 293
Sep '24: 1,040
Dec '24: 1,521
Mar '25: 1,586
Sep '25: 2,029
Mar '26: 2,564

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−5.7%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like COOL CAPS INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −35% to +34% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (−2.5%, 80% range −14.7% to +5.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SHRENIK · Aug 2020: −93.9% vs market
VPRPL · Sep 2025: −68.7% vs market
VINNY · Feb 2024: −62.7% vs market
GSTL · Feb 2024: −61.4% vs market
SECURKLOUD · Jan 2022: −56.0% vs market
HILTON · Oct 2025: −55.7% vs market
OSWALSEEDS · Apr 2024: −54.6% vs market
USASEEDS · Jan 2024: −49.4% vs market
BCONCEPTS · Aug 2025: −44.9% vs market
PAVNAIND · Apr 2025: −42.7% vs market
INDOUS · Sep 2025: −41.4% vs market
SALASAR · Jan 2025: −39.7% vs market
NGIL · Jun 2023: −36.3% vs market
APCL · May 2022: −29.3% vs market
GOACARBON · Feb 2025: −27.0% vs market
BIGBLOC · Jul 2025: −26.1% vs market
SHIGAN · Jul 2024: −24.5% vs market
DUCON · Jul 2023: −19.3% vs market
SUMIT · Jun 2020: −17.4% vs market
STEELXIND · Dec 2023: −17.0% vs market
THEINVEST · Dec 2021: −16.2% vs market
PRIVISCL · Feb 2023: −15.8% vs market
ASTEC · Feb 2024: −14.9% vs market
ASTRON · Jun 2020: −13.8% vs market
PRAXIS · Jan 2023: −6.7% vs market
HINDWAREAP · Aug 2024: −4.7% vs market
INSPIRISYS · Oct 2020: −2.0% vs market
DYNPRO · Aug 2022: +1.3% vs market
COASTCORP · Jan 2023: +3.8% vs market
DAVANGERE · Jun 2025: +6.0% vs market
HIKAL · Jun 2022: +9.2% vs market
JINDWORLD · Dec 2023: +11.1% vs market
RAMASTEEL · Jul 2024: +13.0% vs market
MARINE · Feb 2022: +17.1% vs market
CAMLINFINE · Jun 2022: +26.1% vs market
CHALET · Feb 2021: +31.6% vs market
LATTEYS · Apr 2024: +33.5% vs market
LIBERTSHOE · Sep 2023: +33.7% vs market
BASML · Oct 2020: +38.5% vs market
SOUTHWEST · Oct 2024: +38.7% vs market
ALICON · Jun 2020: +42.6% vs market
BAGFILMS · Apr 2023: +42.8% vs market
LOKESHMACH · May 2025: +45.6% vs market
GREENPOWER · Dec 2022: +72.5% vs market
HIMATSEIDE · Aug 2020: +101.6% vs market
MBAPL · Aug 2024: +107.6% vs market
GANGAFORGE · Feb 2023: +118.4% vs market
MMFL · Jun 2020: +124.5% vs market
RKFORGE · Jun 2020: +148.9% vs market
SOMANYCERA · Aug 2020: +173.4% vs market
Similar setups −5.7%All companies −3.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 6 beyond the range shown, drawn at the edge

Similar setups' median
−5.7%
All companies' median
−3.2%
Beat the market
46% vs 47%

50 past situations · 50 companies · 33 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
USASEEDS
Process Industries
Jan 2024 54x13% −51%−58% −49%
STEELXIND
Non-Energy Minerals
Dec 2023 39x— −24%−39% −17%
OSWALSEEDS
Process Industries
Apr 2024 49x14% −53%−54% −55%
GANGAFORGE
Producer Manufacturing
Feb 2023 76x10% −73%−73% +118%
BIGBLOC
Non-Energy Minerals
Jul 2025 86x7% −56%−59% −26%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DYNPRO
Consumer Non-Durables
Aug 2022 29x10% −37%−52% +1%
BCONCEPTS
Consumer Durables
Aug 2025 46x11% −58%−61% −45%
PAVNAIND
Producer Manufacturing
Apr 2025 46x13% −43%−57% −43%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, ROCE and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to COOL CAPS INDUSTRIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

22 events since Mar '23

  1. OctPriceFell 80% from the Sep 2025 peak to the Oct 2026 low.
  2. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  3. AprValuationP/E fell below the 10th percentile of its own history to date (57.2x).
  4. MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  5. JanPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
  6. DecPromoterPromoter holding fell 2.0 pts to 65.4% (largest drop since 2025-06).
  7. AugValuationP/E crossed above the 90th percentile of its own history to date (153.8x).
  8. JunPromoterPromoter holding fell 3.4 pts to 67.4% (largest drop in the history since 2019-01).
Show 14 earlier events
  1. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the bottom quartile).
  2. AprValuationP/E crossed above the 90th percentile of its own history to date (146.1x).
  3. DecPromoterPromoter holding fell 2.9 pts to 71.5%.
  4. SepPriceRegained the 2023-08 peak, 3 months after the low.
  5. SepValuationP/E crossed above the 90th percentile of its own history to date (127.2x).
  6. AugPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  7. JunPriceFell 46% from the Aug 2023 peak to the Jun 2024 low.
  8. JunPeer rankSlipped to the bottom quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
  9. DecPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  10. SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
  11. AugPriceRegained the 2023-05 peak, 2 months after the low.
  12. JunPriceFell 25% from the May 2023 peak to the Jun 2023 low.
  13. JunPeer rankMoved into the top quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
  14. MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history57 months · 2022-03 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1149.3x₹152 cr6.8%13.0%1.7x
2026-1042.5x₹152 cr11.9%13.0%1.7x
2026-0947.6x₹152 cr11.9%13.0%1.7x
2026-0845.1x₹152 cr11.9%13.0%1.7x
2026-0747.8x₹152 cr11.9%13.0%1.7x
2026-0651.6x₹152 cr11.9%13.0%1.7x
2026-0551.7x₹152 cr17.0%16.0%2.7x
2026-0457.2x₹152 cr17.0%16.0%2.7x
2026-0362.1x₹152 cr17.0%16.0%2.7x
2026-0262.9x₹152 cr17.0%16.0%2.7x
2026-0191.1x₹152 cr17.0%16.0%2.7x
2025-12149.0x₹152 cr17.0%16.0%2.7x
2025-11167.2x₹152 cr17.0%16.0%2.7x
2025-10173.6x₹152 cr17.0%16.0%2.7x
2025-09197.4x₹152 cr17.0%16.0%2.7x
2025-08153.8x₹152 cr17.0%16.0%2.7x
2025-07140.4x₹152 cr17.0%16.0%2.7x
2025-06151.6x₹152 cr17.0%16.0%2.7x
2025-05143.2x₹152 cr21.8%9.0%2.6x
2025-04146.1x₹152 cr21.8%9.0%2.6x
2025-03138.3x₹152 cr21.8%9.0%2.6x
2025-02155.7x₹152 cr21.8%9.0%2.6x
2025-01140.5x₹152 cr21.8%9.0%2.6x
2024-12151.8x₹152 cr21.8%9.0%2.6x
2024-11146.4x₹152 cr21.8%9.0%2.6x
2024-10145.8x₹152 cr21.8%9.0%2.6x
2024-09127.2x₹152 cr21.8%9.0%2.6x
2024-0874.1x₹152 cr21.8%9.0%2.6x
2024-0761.5x₹152 cr21.8%9.0%2.6x
2024-0660.5x₹152 cr21.8%9.0%2.6x
2024-0571.1x₹152 cr26.0%14.0%1.9x
2024-0478.9x₹152 cr26.0%14.0%1.9x
2024-0381.7x₹152 cr26.0%14.0%1.9x
2024-0279.1x₹152 cr26.0%14.0%1.9x
2024-0183.5x₹152 cr26.0%14.0%1.9x
2023-1290.1x₹152 cr26.0%14.0%1.9x
2023-1189.8x₹152 cr26.0%14.0%1.9x
2023-1092.5x₹152 cr26.0%14.0%1.9x
2023-0991.6x₹152 cr26.0%14.0%1.9x
2023-08101.8x₹152 cr26.0%14.0%1.9x
2023-0790.9x₹152 cr26.0%14.0%1.9x
2023-0695.4x₹152 cr26.0%14.0%1.9x
2023-05108.3x₹152 cr30.2%13.0%1.2x
2023-0493.0x₹152 cr30.2%13.0%1.2x
2023-0391.3x₹152 cr30.2%13.0%1.2x
2023-0288.4x₹152 cr30.2%13.0%1.2x
2023-0196.8x₹152 cr30.2%13.0%1.2x
2022-1257.8x₹152 cr30.2%13.0%1.2x
2022-11115.3x₹53 cr2.8%13.0%1.2x
2022-10102.0x₹53 cr2.8%13.0%1.2x
2022-09101.3x₹53 cr2.8%13.0%1.2x
2022-08102.3x₹53 cr2.8%13.0%1.2x
2022-0780.7x₹53 cr2.8%13.0%1.2x
2022-0658.7x₹53 cr2.8%13.0%1.2x
2022-0526.3x₹31 cr32.5%—1.7x
2022-0425.2x₹31 cr32.5%—1.7x
2022-0313.1x₹31 cr32.5%—1.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback