अApnaFunda

UPSURGE SEEDS OF AGRI LTD (USASEEDS)

Process Industries

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.48 / 100
Profitability 48Growth 73Balance sheet 23
Share Price
₹89.55
P/E
12.1x
ROCE
11.0%
Market Cap
₹90 cr
Revenue (TTM)
₹110 cr
P/S
0.8x
P/B
1.5x
ROE
12.1%
Debt / Equity
0.9x
Promoter Holding
71.2%
12M Momentum
-46.6%
P/E vs its own history10th percentilesince Aug '22
P/E vs Process Industries0.7xthe sector median

52-week range

₹76.50₹220.10
9% of the way from its 52-week low to its high

Price risk

1Y volatility
63.5%
Beta vs sector
1-year daily
0.38

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.55x
Share count, 1Y
+42.9%

Was the rally earned?

-47%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 19.9x to 12.1x); per-share earnings took off 9 points.
  • The share count barely moved.
1 year Net profit growth: -10 pts. Points of the price return explained by net profit growing (or shrinking).-10 ptsP/E change: -37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-37 ptsShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price. -47% 1 year Net profit growth: -10 pts. Points of the price return explained by net profit growing (or shrinking).-10 ptsP/E change: -37 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-37 ptsShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price. -47%
Net profit growth-10 ptsNet profit fell about 12%, which lowers the price.
P/E change-37 ptsThe P/E fell from 19.9x to 12.1x, which lowers the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
-68%share price, 3 yearsLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 27 points, but investors now pay less per rupee of profit (P/E 60.1x to 12.1x), which took 95 points back.
  • The share count fell 11%.
3 years Net profit growth: +20 pts. Points of the price return explained by net profit growing (or shrinking).+20 ptsP/E change: -95 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-95 ptsShare count change: +7 pts. Points of the price return explained by the share count changing. More shares count against the price. -68% 3 years Net profit growth: +20 pts. Points of the price return explained by net profit growing (or shrinking).P/E change: -95 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.-95 ptsShare count change: +7 pts. Points of the price return explained by the share count changing. More shares count against the price. -68%
Net profit growth+20 ptsNet profit rose about 40%, which lifts the price.
P/E change-95 ptsThe P/E fell from 60.1x to 12.1x, which lowers the price.
Share count change+7 ptsShare count fell 11%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PATANJALI FOODS

Is it expensive against its own past and its peers?

12.1xP/E todayNear its historic low
Against its own history10th percentileMedian 25.4x; usual range 12.5x to 60.2x since 2022-08.
Against Process Industries12.1x vs 18.0xBelow the Process Industries median.
10.7x39.9x69.0x98.2xAug '22Jun '23Apr '24Feb '25Dec '25Oct '2610.7x39.9x69.0x98.2xAug '22Jan '24Jun '25Oct '26
P/E (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProcess Industries median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProcess Industries median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Process Industries is valued

What is the price implying?

~11%annual earnings growth implied by the price

At a P/E of 13.6x, the price would imply about 10.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Process Industries The market-wide Expectations lists

What changed?

  1. Jul '26Fell 87% from the Feb 2023 peak to the Jul 2026 low.
  2. Jun '26Year-on-year EPS growth turned negative.
  3. Jun '26Slipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  4. Jun '26Debt / equity fell below 1.0x (0.87x).
  5. Jun '26Share count is up 42.9% over 12 months.
  6. Jan '26P/E fell below the 10th percentile of its own history to date (16.7x).
  7. Jun '25Revenue (TTM) reached a new high of ₹136 cr.
  8. Jun '25Slipped to the 2nd quartile of Process Industries on EPS growth (from the top quartile).
Show 8 earlier events
  1. Aug '24P/E fell below the 10th percentile of its own history to date (27.3x).
  2. Jun '24Year-on-year EPS growth turned positive.
  3. Jun '24Moved into the 2nd quartile of Process Industries on ROCE (from the 3rd quartile).
  4. Oct '23Slipped to the 3rd quartile of Process Industries on ROCE (from the 2nd quartile).
  5. Aug '23Share count is up 40.0% over 12 months.
  6. Jun '23Slipped to the 2nd quartile of Process Industries on ROCE (from the top quartile).
  7. Jan '23Regained the 2022-10 peak, 1 month after the low.
  8. Dec '22Fell 39% from the Oct 2022 peak to the Dec 2022 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

4 of 6 checks are within range, 1 near a threshold, 1 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance0%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion0.55xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.55x (cash from operations ₹12 cr, net profit ₹22 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+12 daysWithin range

Debtor days are above the median of the previous three fiscal years by 12 days (25 vs 13). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-16 days / 2 yrsWithin range

Days payable changed by -16 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

How rough has the ride been?

Maximum drawdown-86.8%not yet recovered
1-year volatility63.5%annualised

Monthly share price

₹86₹232₹379₹525 Aug '22Jun '23Apr '24Feb '25Dec '25Oct '26
2022-08: ₹135.65
2022-09: ₹219.80
2022-10: ₹196.05
2022-11: ₹171.50
2022-12: ₹249.50
2023-01: ₹525.15
2023-02: ₹295.80
2023-03: ₹337.05
2023-04: ₹420.00
2023-05: ₹356.25
2023-06: ₹281.10
2023-07: ₹283.50
2023-08: ₹242.95
2023-09: ₹250.60
2023-10: ₹283.00
2023-11: ₹255.50
2023-12: ₹283.55
2024-01: ₹255.90
2024-02: ₹251.30
2024-03: ₹206.50
2024-04: ₹211.65
2024-05: ₹203.00
2024-06: ₹190.85
2024-07: ₹195.30
2024-08: ₹196.05
2024-09: ₹193.90
2024-10: ₹171.50
2024-11: ₹167.55
2024-12: ₹163.10
2025-01: ₹140.00
2025-02: ₹121.80
2025-03: ₹98.00
2025-04: ₹112.00
2025-05: ₹121.75
2025-06: ₹112.00
2025-07: ₹129.80
2025-08: ₹184.85
2025-09: ₹178.50
2025-10: ₹167.60
2025-11: ₹150.85
2025-12: ₹159.00
2026-01: ₹140.50
2026-02: ₹115.00
2026-03: ₹90.00
2026-04: ₹108.95
2026-05: ₹95.00
2026-06: ₹93.00
2026-07: ₹85.85
2026-08: ₹96.00
2026-09: ₹89.00
2026-10: ₹89.55
₹86₹232₹379₹525 Aug '22Jan '24Jun '25Oct '26
2022-08: ₹135.65
2022-09: ₹219.80
2022-10: ₹196.05
2022-11: ₹171.50
2022-12: ₹249.50
2023-01: ₹525.15
2023-02: ₹295.80
2023-03: ₹337.05
2023-04: ₹420.00
2023-05: ₹356.25
2023-06: ₹281.10
2023-07: ₹283.50
2023-08: ₹242.95
2023-09: ₹250.60
2023-10: ₹283.00
2023-11: ₹255.50
2023-12: ₹283.55
2024-01: ₹255.90
2024-02: ₹251.30
2024-03: ₹206.50
2024-04: ₹211.65
2024-05: ₹203.00
2024-06: ₹190.85
2024-07: ₹195.30
2024-08: ₹196.05
2024-09: ₹193.90
2024-10: ₹171.50
2024-11: ₹167.55
2024-12: ₹163.10
2025-01: ₹140.00
2025-02: ₹121.80
2025-03: ₹98.00
2025-04: ₹112.00
2025-05: ₹121.75
2025-06: ₹112.00
2025-07: ₹129.80
2025-08: ₹184.85
2025-09: ₹178.50
2025-10: ₹167.60
2025-11: ₹150.85
2025-12: ₹159.00
2026-01: ₹140.50
2026-02: ₹115.00
2026-03: ₹90.00
2026-04: ₹108.95
2026-05: ₹95.00
2026-06: ₹93.00
2026-07: ₹85.85
2026-08: ₹96.00
2026-09: ₹89.00
2026-10: ₹89.55

Last 90 trading days

₹81₹92₹104₹116 Mar 6Apr 16Jun 10Aug 10Sep 8Oct 19
2026-03-06: ₹105.00
2026-03-13: ₹95.00
2026-03-18: ₹90.25
2026-03-23: ₹90.10
2026-03-27: ₹94.40
2026-04-01: ₹94.50
2026-04-07: ₹99.85
2026-04-09: ₹110.00
2026-04-13: ₹116.00
2026-04-16: ₹109.00
2026-04-20: ₹109.00
2026-04-22: ₹104.00
2026-05-11: ₹103.55
2026-05-14: ₹104.00
2026-05-20: ₹104.00
2026-05-26: ₹104.90
2026-05-29: ₹95.00
2026-06-03: ₹95.10
2026-06-10: ₹99.90
2026-06-16: ₹96.00
2026-06-18: ₹93.00
2026-07-16: ₹83.95
2026-07-21: ₹80.50
2026-07-23: ₹85.10
2026-07-31: ₹85.85
2026-08-04: ₹81.45
2026-08-06: ₹88.80
2026-08-10: ₹88.60
2026-08-12: ₹90.80
2026-08-14: ₹91.20
2026-08-20: ₹91.50
2026-08-24: ₹96.90
2026-08-26: ₹96.50
2026-08-31: ₹96.00
2026-09-02: ₹93.45
2026-09-04: ₹92.40
2026-09-08: ₹92.20
2026-09-10: ₹90.50
2026-09-16: ₹88.90
2026-09-18: ₹90.00
2026-09-28: ₹85.10
2026-09-30: ₹89.00
2026-10-06: ₹86.00
2026-10-13: ₹87.00
2026-10-16: ₹90.00
2026-10-19: ₹89.55
₹81₹92₹104₹116 Mar 6May 26Aug 20Oct 19
2026-03-06: ₹105.00
2026-03-13: ₹95.00
2026-03-18: ₹90.25
2026-03-23: ₹90.10
2026-03-27: ₹94.40
2026-04-01: ₹94.50
2026-04-07: ₹99.85
2026-04-09: ₹110.00
2026-04-13: ₹116.00
2026-04-16: ₹109.00
2026-04-20: ₹109.00
2026-04-22: ₹104.00
2026-05-11: ₹103.55
2026-05-14: ₹104.00
2026-05-20: ₹104.00
2026-05-26: ₹104.90
2026-05-29: ₹95.00
2026-06-03: ₹95.10
2026-06-10: ₹99.90
2026-06-16: ₹96.00
2026-06-18: ₹93.00
2026-07-16: ₹83.95
2026-07-21: ₹80.50
2026-07-23: ₹85.10
2026-07-31: ₹85.85
2026-08-04: ₹81.45
2026-08-06: ₹88.80
2026-08-10: ₹88.60
2026-08-12: ₹90.80
2026-08-14: ₹91.20
2026-08-20: ₹91.50
2026-08-24: ₹96.90
2026-08-26: ₹96.50
2026-08-31: ₹96.00
2026-09-02: ₹93.45
2026-09-04: ₹92.40
2026-09-08: ₹92.20
2026-09-10: ₹90.50
2026-09-16: ₹88.90
2026-09-18: ₹90.00
2026-09-28: ₹85.10
2026-09-30: ₹89.00
2026-10-06: ₹86.00
2026-10-13: ₹87.00
2026-10-16: ₹90.00
2026-10-19: ₹89.55

Drawdown from peak

0% -43% -86% Aug '22Sep '24Oct '26 0% -43% -86% Aug '22Sep '24Oct '26
Largest drawdowns

-86.8% (2023-02 peak to 2026-07 low, not yet recovered)

-38.9% (2022-10 peak to 2022-12 low, recovered 2023-01)

-19.0% (2022-09 peak to 2022-09 low, recovered 2022-09)

Where does it rank among Process Industries peers?

Each cell is the company's percentile rank among its Process Industries peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Process Industries sector page Watch it move against Process Industries in the Observatory

Monthly history (51 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1012.1x₹110 cr12.1%11.0%0.9x
2026-0912.0x₹110 cr12.1%11.0%0.9x
2026-0812.9x₹110 cr12.1%11.0%0.9x
2026-0711.6x₹110 cr12.1%11.0%0.9x
2026-0612.5x₹110 cr12.1%11.0%0.9x
2026-0511.3x₹136 cr15.8%13.0%1.0x
2026-0413.0x₹136 cr15.8%13.0%1.0x
2026-0310.7x₹136 cr15.8%13.0%1.0x
2026-0213.7x₹136 cr15.8%13.0%1.0x
2026-0116.7x₹136 cr15.8%13.0%1.0x
2025-1218.9x₹136 cr15.8%13.0%1.0x
2025-1117.9x₹136 cr15.8%13.0%1.0x
2025-1019.9x₹136 cr15.8%13.0%1.0x
2025-0921.2x₹136 cr15.8%13.0%1.0x
2025-0822.0x₹136 cr15.8%13.0%1.0x
2025-0715.4x₹136 cr15.8%13.0%1.0x
2025-0613.3x₹136 cr15.8%13.0%1.0x
2025-0517.0x₹133 cr16.3%13.0%1.0x
2025-0415.6x₹133 cr16.3%13.0%1.0x
2025-0313.6x₹133 cr16.3%13.0%1.0x
2025-0217.0x₹133 cr16.3%13.0%1.0x
2025-0119.5x₹133 cr16.3%13.0%1.0x
2024-1222.7x₹133 cr16.3%13.0%1.0x
2024-1123.3x₹133 cr16.3%13.0%1.0x
2024-1023.9x₹133 cr16.3%13.0%1.0x
2024-0927.0x₹133 cr16.3%13.0%1.0x
2024-0827.3x₹133 cr16.3%13.0%1.0x
2024-0727.2x₹133 cr16.3%13.0%1.0x
2024-0626.6x₹133 cr16.3%13.0%1.0x
2024-0543.1x₹83 cr13.7%13.0%1.3x
2024-0444.9x₹83 cr13.7%13.0%1.3x
2024-0343.8x₹83 cr13.7%13.0%1.3x
2024-0253.4x₹83 cr13.7%13.0%1.3x
2024-0154.3x₹83 cr13.7%13.0%1.3x
2023-1260.2x₹83 cr13.7%13.0%1.3x
2023-1154.2x₹83 cr13.7%13.0%1.3x
2023-1060.1x₹83 cr13.7%13.0%1.3x
2023-0953.2x₹83 cr13.7%13.0%1.3x
2023-0851.6x₹83 cr13.7%13.0%1.3x
2023-0760.2x₹83 cr13.7%13.0%1.3x
2023-0659.7x₹83 cr13.7%13.0%1.3x
2023-0566.6x₹76 cr24.5%29.0%1.4x
2023-0478.5x₹76 cr24.5%29.0%1.4x
2023-0363.0x₹76 cr24.5%29.0%1.4x
2023-0255.3x₹76 cr24.5%29.0%1.4x
2023-0198.2x₹76 cr24.5%29.0%1.4x
2022-1246.6x₹76 cr24.5%29.0%1.4x
2022-1132.1x₹76 cr24.5%29.0%1.4x
2022-1036.6x₹76 cr24.5%29.0%1.4x
2022-0941.1x₹76 cr24.5%29.0%1.4x
2022-0825.4x₹76 cr24.5%29.0%1.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback