अApnaFunda

BRAND CONCEPTS LIMITED (BCONCEPTS)

Consumer Durables · Home Furnishings · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.22 / 100
Profitability 21Growth 41Balance sheet 5

Share price

Closing priceAdjusted for splits and bonus issues.

₹132.69 latest close · −31.9% over the last 90 sessions

₹125₹150₹175₹200Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹125₹150₹175₹200Jul 3Sep 4Nov 9

₹132.69 month-end · −59.3% over 12 months

₹200₹300Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹200₹300Nov '25May '26Nov '26

₹132.69 month-end · −79.4% over 3 years

₹250₹500₹750Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹250₹500₹750Nov '23May '25Nov '26

₹132.69 month-end · +335.8% since Jun '21

₹0₹250₹500₹750Jun '21Jul '22Aug '23Sep '24Oct '25Nov '26 ₹0₹250₹500₹750Jun '21Mar '24Nov '26

52-week range ₹131.10 to ₹380.00 · 1-year volatility 50.7%

Was the rally earned?

-59%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 67 points, while the multiple moved less (P/E 144.4x to 161.8x).
  • The share count barely moved.
Net profit growth: −67 pts. Points of the price return explained by net profit growing (or shrinking).−67 ptsNet profit growthP/E change: +8 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+8 ptsP/E changeShare price: −59%−59%Share priceNet profit growth: −67 pts. Points of the price return explained by net profit growing (or shrinking).−67ProfitP/E change: +8 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+8P/EShare price: −59%−59%Share price
Net profit growth-67 ptsNet profit fell about 64%, which lowers the price.
P/E change+8 ptsThe P/E rose from 144.4x to 161.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-79%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 122 points, while the multiple moved less (P/E 69.8x to 161.8x).
  • The share count barely moved.
Net profit growth: −122 pts. Points of the price return explained by net profit growing (or shrinking).−122 ptsNet profit growthP/E change: +42 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+42 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −79%−79%Share priceNet profit growth: −122 pts. Points of the price return explained by net profit growing (or shrinking).−122ProfitP/E change: +42 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+42P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −79%−79%Share price
Net profit growth-122 ptsNet profit fell about 91%, which lowers the price.
P/E change+42 ptsThe P/E rose from 69.8x to 161.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ASAHI INDIA GLASS

How rough has the ride been?

Maximum drawdown-85.7%not yet recovered
1-year volatility50.7%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−85.7% 0%−25%−50%−75%2020202220242026−85.7%
Largest drawdowns

-85.7% (2024-01 peak to 2026-11 low, not yet recovered)

-81.0% (2019-04 peak to 2020-06 low, recovered 2022-01)

-33.5% (2023-01 peak to 2023-04 low, recovered 2023-06)

Is it expensive against its own past and its peers?

161.8xP/E todayWithin its usual range
Against its own history67th percentile
CheapestMedian 110.2xDearest

Usual range 47.6x to 354.2x since 2021-06.

Against Consumer Durables161.8x vs 25.5x
This company
161.8x
Sector median
25.5x

535% above the Consumer Durables median.

24.3x177.5x330.8x484.0xJun '21Jul '22Aug '23Sep '24Oct '25Nov '2624.3x177.5x330.8x484.0xJun '21Apr '23Feb '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Durables is valued

Where does it rank among Consumer Durables peers?

Each cell is the company's percentile rank among its Consumer Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE17th▼ 15 pts vs a year ago
  • Op. margin25th▲ 7 pts vs a year ago
  • Revenue growth56th▲ 23 pts vs a year ago
  • EPS growth7th▲ 4 pts vs a year ago
  • Debt/equity ↓4thflat vs a year ago
  • Cash cycle ↓21st▼ 12 pts vs a year ago
  • P/E ↓3rdflat vs a year ago
  • 12M momentum4th▼ 12 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Durables sector page Watch it move against Consumer Durables in the Observatory

What is the price implying?

~20%annual earnings growth implied by the price

At a P/E of 28.7x, the price would imply about 19.5%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹132.69
P/E
161.8x
ROCE
7.0%
Market Cap
₹166 cr
Revenue (TTM)
₹356 cr
P/S
0.5x
P/B
2.0x
ROE
1.3%
Operating Margin
5.4%
Debt / Equity
2.2x
Promoter Holding
52.1%
12M Momentum
-59.3%

52-week range

₹131.10₹380.00
1% of the way from its 52-week low to its high

Price risk

1Y volatility
50.7%
Beta vs sector
1-year daily
0.66

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.00x
low
Share count, 1Y
unchanged

Are profits backed by cash?

1 of 7checks within range3 beyond a threshold
Other income reliance270%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 269.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate-2%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: -2.5%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-1.00xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.00x (cash from operations ₹-18 cr, net profit ₹18 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+32 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 32 days (104 vs 72). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+70 days / 2 yrsNear threshold

Days payable changed by +70 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters added 3.3 pts; DIIs trimmed 2.2 pts.
  • The number of shareholders rose from 5,213 to 10,646 (+104%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters48.8%52.1%+3.3 pts
FIIs0.0%0.0%0.0 pts
DIIs2.5%0.2%-2.2 pts
Public and others48.7%47.6%-1.1 pts

Number of shareholders

10,646shareholders+104% since Dec '23
5k8k10k13k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 5,213
Mar '24: 7,469
Jun '24: 10,376
Sep '24: 12,465
Dec '24: 12,558
Mar '25: 12,117
Jun '25: 11,908
Sep '25: 11,976
Dec '25: 11,281
Mar '26: 10,812
Jun '26: 10,646
5k8k10k13k Dec '23Dec '24Dec '25Jun '26
Dec '23: 5,213
Mar '24: 7,469
Jun '24: 10,376
Sep '24: 12,465
Dec '24: 12,558
Mar '25: 12,117
Jun '25: 11,908
Sep '25: 11,976
Dec '25: 11,281
Mar '26: 10,812
Jun '26: 10,646

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−15.5%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like BRAND CONCEPTS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −35% to +22% vs the market, against −6% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −9.5%, 80% range −23.8% to −7.0%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
SADHNANIQ · Jun 2024: −83.3% vs market
VIKASECO · May 2020: −64.3% vs market
HILTON · Apr 2025: −59.0% vs market
SECURKLOUD · Jan 2022: −56.0% vs market
RACE · Jun 2025: −55.0% vs market
UMAEXPORTS · Aug 2025: −54.8% vs market
NGIL · Dec 2022: −54.7% vs market
RAJMET · Jan 2025: −52.9% vs market
KSHITIJPOL · Dec 2024: −48.5% vs market
SARVESHWAR · Feb 2025: −46.6% vs market
PLAZACABLE · Oct 2024: −40.2% vs market
GSLSU · Jan 2025: −37.0% vs market
BAGFILMS · Jan 2025: −35.4% vs market
GANGAFORGE · Aug 2025: −34.6% vs market
AGNI · Jun 2025: −33.8% vs market
SAGARDEEP · Jun 2022: −32.4% vs market
MGEL · May 2023: −32.3% vs market
ARVINDFASN · May 2020: −32.0% vs market
RELCHEMQ · Nov 2024: −30.2% vs market
VISHWARAJ · Jan 2022: −29.9% vs market
APCL · May 2022: −29.3% vs market
AJOONI · Oct 2022: −26.3% vs market
COASTCORP · Sep 2024: −22.8% vs market
DUCON · Dec 2023: −22.2% vs market
MAHLOG · Oct 2023: −15.8% vs market
GREENCHEF · Aug 2024: −15.1% vs market
SALSTEEL · Jul 2024: −13.8% vs market
GLOBALVECT · Feb 2021: −11.6% vs market
AIROLAM · Apr 2025: −11.5% vs market
KOTARISUG · Sep 2025: −10.8% vs market
MALUPAPER · Jan 2021: −10.3% vs market
STLTECH · Jul 2022: −7.7% vs market
LATTEYS · Jul 2024: −2.0% vs market
LANDMARK · Mar 2025: −0.9% vs market
KECL · Jul 2025: +1.5% vs market
SAKHTISUG · Mar 2021: +15.8% vs market
HINDWAREAP · Oct 2024: +20.2% vs market
INSPIRISYS · May 2020: +22.1% vs market
EIFFL · Jul 2021: +28.4% vs market
AERONEU · Aug 2024: +29.6% vs market
RML · Feb 2020: +31.9% vs market
MITCON · Feb 2023: +36.9% vs market
BASML · Oct 2020: +38.5% vs market
LOKESHMACH · Apr 2025: +38.9% vs market
TEMBO · Dec 2022: +64.1% vs market
PATELENG · Jan 2021: +68.8% vs market
RICOAUTO · Jun 2025: +78.2% vs market
KANPRPLA · Jun 2024: +91.9% vs market
HIMATSEIDE · Aug 2020: +101.6% vs market
RPSGVENT · Jul 2020: +173.9% vs market
Similar setups −15.5%All companies −6.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−15.5%
All companies' median
−6.0%
Beat the market
32% vs 43%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
GREENCHEF
Consumer Durables
Aug 2024 178x6% −39%−44% −15%
TEMBO
Producer Manufacturing
Dec 2022 57x10% −55%−57% +64%
BASML
Process Industries
Oct 2020 88x6% −45%−45% +39%
RELCHEMQ
Process Industries
Nov 2024 100x7% −26%−35% −30%
APCL
Non-Energy Minerals
May 2022 185x12% −28%−56% −29%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MGEL
Process Industries
May 2023 76x7% −50%−56% −32%
SALSTEEL
Non-Energy Minerals
Jul 2024 354x8% +12%−30% −14%
SADHNANIQ
Process Industries
Jun 2024 1412x7% −33%−39% −83%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, interest cover and size. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to BRAND CONCEPTS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

26 events since Jun '20

  1. NovPriceFell 86% from the Jan 2024 peak to the Nov 2026 low.
  2. JunPeer rankSlipped to the bottom quartile of Consumer Durables on ROCE (from the 3rd quartile).
  3. DecPromoterPromoter holding rose 4.0 pts to 52.4%.
  4. DecResultsRevenue (TTM) reached a new high of ₹314 cr.
  5. DecPeer rankMoved into the 3rd quartile of Consumer Durables on operating margin (from the bottom quartile).
  6. SepPeer rankSlipped to the bottom quartile of Consumer Durables on operating margin (from the 2nd quartile).
  7. AugValuationP/E fell below the 10th percentile of its own history to date (46.0x).
  8. JunPeer rankSlipped to the 3rd quartile of Consumer Durables on ROCE (from the top quartile).
Show 18 earlier events
  1. MarPeer rankSlipped to the bottom quartile of Consumer Durables on EPS growth (from the 3rd quartile).
  2. JanValuationP/E fell below the 10th percentile of its own history to date (49.9x).
  3. DecResultsYear-on-year EPS growth turned negative.
  4. SepPeer rankMoved into the 2nd quartile of Consumer Durables on operating margin (from the 3rd quartile).
  5. JulPeer rankSlipped to the 2nd quartile of Consumer Durables on EPS growth (from the top quartile).
  6. JunResultsRevenue (TTM) reached a new high of ₹259 cr.
  7. JunDividendDividend payout cut from 11% to 0% of profit.
  8. JunSharesShare count is up 9.1% over 12 months.
  9. JunResultsRevenue (TTM) reached a new high of ₹163 cr.
  10. JunPriceRegained the 2023-01 peak, 2 months after the low.
  11. JunPeer rankMoved into the top quartile of Consumer Durables on ROCE (from the 2nd quartile).
  12. JunDividendStarted paying a dividend (payout 11% of profit).
  13. AprPriceFell 34% from the Jan 2023 peak to the Apr 2023 low.
  14. JulPriceRegained the 2022-05 peak, 2 months after the low.
  15. JunResultsEPS (TTM) turned positive.
  16. MayPriceFell 28% from the May 2022 peak to the May 2022 low.
  17. JanPriceRegained the 2019-04 peak, 19 months after the low.
  18. JunPriceFell 81% from the Apr 2019 peak to the Jun 2020 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history66 months · 2021-06 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11161.8x₹356 cr1.3%7.0%2.2x
2026-10168.7x₹356 cr1.3%7.0%2.2x
2026-09171.5x₹356 cr1.3%7.0%2.2x
2026-08183.0x₹348 cr1.4%7.0%2.2x
2026-07209.5x₹348 cr1.4%7.0%2.2x
2026-06201.4x₹348 cr1.4%7.0%2.2x
2026-05124.3x₹330 cr2.5%11.0%1.6x
2026-04148.8x₹330 cr2.5%11.0%1.6x
2026-03126.4x₹330 cr2.5%11.0%1.6x
2026-02137.0x₹314 cr2.9%11.0%1.6x
2026-01153.7x₹314 cr2.9%11.0%1.6x
2025-12194.8x₹314 cr2.9%11.0%1.6x
2025-11144.4x₹293 cr3.6%11.0%1.6x
2025-10150.5x₹293 cr3.6%11.0%1.6x
2025-09159.5x₹293 cr3.6%11.0%1.6x
2025-0846.0x₹298 cr10.0%11.0%1.6x
2025-0755.2x₹298 cr10.0%11.0%1.6x
2025-0657.9x₹298 cr10.0%11.0%1.6x
2025-0552.9x₹293 cr12.6%24.0%1.2x
2025-0453.6x₹293 cr12.6%24.0%1.2x
2025-0346.3x₹293 cr12.6%24.0%1.2x
2025-0242.4x₹286 cr16.3%24.0%1.2x
2025-0149.9x₹286 cr16.3%24.0%1.2x
2024-1258.1x₹286 cr16.3%24.0%1.2x
2024-1154.6x₹278 cr18.2%24.0%1.2x
2024-1057.9x₹278 cr18.2%24.0%1.2x
2024-0970.6x₹278 cr18.2%24.0%1.2x
2024-0862.8x₹259 cr20.6%24.0%1.2x
2024-0756.3x₹259 cr20.6%24.0%1.2x
2024-0663.6x₹259 cr20.6%24.0%1.2x
2024-0568.9x₹163 cr41.7%32.0%1.3x
2024-0480.0x₹163 cr41.7%32.0%1.3x
2024-0374.7x₹163 cr41.7%32.0%1.3x
2024-0280.5x₹163 cr41.7%32.0%1.3x
2024-0196.1x₹163 cr41.7%32.0%1.3x
2023-1282.7x₹163 cr41.7%32.0%1.3x
2023-1169.8x₹163 cr41.7%32.0%1.3x
2023-1051.4x₹163 cr41.7%32.0%1.3x
2023-0952.1x₹163 cr41.7%32.0%1.3x
2023-0846.6x₹163 cr41.7%32.0%1.3x
2023-0738.1x₹163 cr41.7%32.0%1.3x
2023-0637.1x₹163 cr41.7%32.0%1.3x
2023-05453.9x₹86 cr3.6%11.0%1.7x
2023-04385.3x₹86 cr3.6%11.0%1.7x
2023-03354.8x₹86 cr3.6%11.0%1.7x
2023-02352.8x₹86 cr3.6%11.0%1.7x
2023-01432.3x₹86 cr3.6%11.0%1.7x
2022-12484.0x₹86 cr3.6%11.0%1.7x
2022-11452.6x₹86 cr3.6%11.0%1.7x
2022-10299.5x₹86 cr3.6%11.0%1.7x
2022-09331.7x₹86 cr3.6%11.0%1.7x
2022-08227.2x₹86 cr3.6%11.0%1.7x
2022-07241.5x₹86 cr3.6%11.0%1.7x
2022-06194.9x₹86 cr3.6%11.0%1.7x
2022-05—₹43 cr-38.9%—1.9x
2022-04—₹43 cr-38.9%—1.9x
2022-03—₹43 cr-38.9%—1.9x
2022-02—₹43 cr-38.9%—1.9x
2022-01—₹43 cr-38.9%—1.9x
2021-12—₹43 cr-38.9%—1.9x
2021-11—₹43 cr-38.9%—1.9x
2021-10—₹43 cr-38.9%—1.9x
2021-09—₹43 cr-38.9%—1.9x
2021-08—₹43 cr-38.9%—1.9x
2021-07—₹43 cr-38.9%—1.9x
2021-06—₹43 cr-38.9%—1.9x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback