Share price
₹204.61 latest close · −23.4% over the last 90 sessions
₹204.61 month-end · −19.0% over 12 months
₹204.61 month-end · −29.7% over 3 years
₹204.61 month-end · +141.9% since Jan '19
52-week range ₹195.61 to ₹278.55 · 1-year volatility 37.0%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 90 points, but investors now pay less per rupee of profit (P/E 188.5x to 56.1x), which took 109 points back.
- The share count rose 7%.
Mostly earnings.
- Per-share earnings took off 28 points, while the multiple moved less (P/E 57.4x to 56.1x).
- The share count barely moved.
Both mattered.
- Per-share earnings added 21 points and the multiple added 17 points (P/E 48.7x to 56.1x).
- The share count rose 5%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-55.1% (2019-11 peak to 2020-03 low, recovered 2021-04)
-35.4% (2024-04 peak to 2026-03 low, not yet recovered)
-31.8% (2019-04 peak to 2019-07 low, recovered 2019-11)
Most recent volume spikes
2026-08-12: 5.2x the 50-day median, price +2.5% that day
2026-08-10: 14.1x the 50-day median, price -11.3% that day
2026-08-05: 7.4x the 50-day median, price +7.7% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 22.0x to 115.7x since 2019-01.
157% above the Non-Energy Minerals median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Non-Energy Minerals peers?
Each cell is the company's percentile rank among its Non-Energy Minerals peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE39th▲ 10 pts vs a year ago
- Op. margin47th▲ 21 pts vs a year ago
- Revenue growth75th▲ 5 pts vs a year ago
- EPS growth95th▲ 86 pts vs a year ago
- Debt/equity ↓16thflat vs a year ago
- Cash cycle ↓49thflat vs a year ago
- P/E ↓14th▲ 11 pts vs a year ago
- 12M momentum40th▼ 7 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Non-Energy Minerals sector page Watch it move against Non-Energy Minerals in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 54.1x, a holder earning 12%/yr needs earnings to grow about 26.6%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 28.2% | 29.3% | 30.5% |
| 15x | 25.4% | 26.6% | 27.7% |
| 20x | 22.0% | 23.1% | 24.2% |
Drag a slider to test other assumptions
Implied: 26.6%/yrLooking back
- Jan 2020Price implied 26%/yr; EPS has since grown −5%/yr (7.0 yrs)
- Jan 2021Price implied 20%/yr; EPS has since grown −8%/yr (6.0 yrs)
- Jan 2022Price implied 29%/yr; EPS has since grown −6%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Non-Energy Minerals The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹204.61
- P/E
- 56.1x
- ROCE
- 8.0%
- Market Cap
- ₹5222 cr
- Revenue (TTM)
- ₹3169 cr
- P/S
- 1.6x
- P/B
- 4.4x
- ROE
- 7.9%
- Operating Margin
- 10.0%
- Debt / Equity
- 1.0x
- Promoter Holding
- 51.0%
- 12M Momentum
- -19.0%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance4%Within range
Other income as a share of pre-tax profit (trailing twelve months): 3.7%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate29%Within range
Median quarterly effective tax rate over about 2.5 years: 29.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion2.66xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 2.66x (cash from operations ₹696 cr, net profit ₹262 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow1 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+2 daysWithin range
Debtor days are above the median of the previous three fiscal years by 2 days (26 vs 24). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress1% of fixed assetsWithin range
Capital work-in-progress is 1% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+14 days / 2 yrsWithin range
Days payable changed by +14 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, DIIs trimmed 4.7 pts.
- The number of shareholders rose from 14,278 to 16,944 (+19%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like GREENLAM INDUSTRIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −18% to +32% vs the market, against −5% for all non-financial companies in the same months.
- The gap against the base rate (+9.4%, 80% range −0.4% to +22.9%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 31 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| JKLAKSHMI Non-Energy Minerals |
Apr 2020 | 46x | 7% | −46% | −49% | +26% |
| ASTERDM Health Services |
Feb 2022 | 58x | 6% | +19% | −27% | +32% |
| VMART Retail Trade |
Oct 2025 | 98x | 8% | −22% | −26% | −6% |
| PRIVISCL Process Industries |
Aug 2024 | 61x | 12% | +28% | −11% | +63% |
| SUPRAJIT Producer Manufacturing |
Jul 2025 | 64x | 11% | −12% | −26% | +4% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Nov '23
- SepResultsYear-on-year EPS growth turned positive.
- SepInstitutionsFII + DII holding fell 3.9 pts over 2 quarters to 12.4%.
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- AugPriceVolume reached 14.1x its 50-day median on 2026-08-10; price -11.3% that day.
- JunDebtDebt / equity fell below 1.0x (0.98x).
- MayPriceVolume reached 99.5x its 50-day median on 2026-05-25; price +5.6% that day.
- MarPriceFell 35% from the Apr 2024 peak to the Mar 2026 low.
- MarPriceVolume reached 52.0x its 50-day median on 2026-03-20; price +0.4% that day.
Show 22 earlier events
- DecPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- DecPriceVolume reached 70.3x its 50-day median on 2025-12-04; price -3.1% that day.
- SepPriceVolume reached 115.0x its 50-day median on 2025-09-16; price +2.7% that day.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- JunPriceVolume reached 40.8x its 50-day median on 2025-06-09; price +4.6% that day.
- MayValuationP/E crossed above the 90th percentile of its own history to date (62.0x).
- MarPriceVolume reached 9.6x its 50-day median on 2025-03-17; price +7.2% that day.
- DecPeer rankMoved into the 2nd quartile of Non-Energy Minerals on operating margin (from the 3rd quartile).
- DecPriceVolume reached 23.3x its 50-day median on 2024-12-30; price +8.1% that day.
- NovValuationP/E crossed above the 90th percentile of its own history to date (58.0x).
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on operating margin (from the 2nd quartile).
- JulPriceVolume reached 6.7x its 50-day median on 2024-07-11; price -0.1% that day.
- JunResultsRevenue (TTM) reached a new high of ₹2,306 cr.
- JunPeer rankSlipped to the 3rd quartile of Non-Energy Minerals on ROCE (from the 2nd quartile).
- JunDebtDebt / equity rose above 1.0x (1.03x).
- MayPriceVolume reached 15.9x its 50-day median on 2024-05-27; price +5.3% that day.
- AprPriceRegained the 2023-11 peak, 1 month after the low.
- AprValuationP/E crossed above the 90th percentile of its own history to date (59.7x).
- MarPriceFell 26% from the Nov 2023 peak to the Mar 2024 low.
- FebPriceVolume reached 5.8x its 50-day median on 2024-02-23; price +3.6% that day.
- NovValuationP/E crossed above the 90th percentile of its own history to date (57.4x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 56.1x | ₹3169 cr | 7.9% | 8.0% | 1.0x |
| 2026-10 | 56.7x | ₹3169 cr | 7.9% | 8.0% | 1.0x |
| 2026-09 | 58.3x | ₹3169 cr | 7.9% | 8.0% | 1.0x |
| 2026-08 | 112.2x | ₹3046 cr | 4.7% | 8.0% | 1.0x |
| 2026-07 | 114.0x | ₹3046 cr | 4.7% | 8.0% | 1.0x |
| 2026-06 | 116.9x | ₹3046 cr | 4.7% | 8.0% | 1.0x |
| 2026-05 | 308.6x | ₹2870 cr | 1.4% | 7.0% | 1.1x |
| 2026-04 | 305.2x | ₹2870 cr | 1.4% | 7.0% | 1.1x |
| 2026-03 | 276.0x | ₹2870 cr | 1.4% | 7.0% | 1.1x |
| 2026-02 | 191.2x | ₹2766 cr | 2.7% | 7.0% | 1.1x |
| 2026-01 | 191.9x | ₹2766 cr | 2.7% | 7.0% | 1.1x |
| 2025-12 | 194.2x | ₹2766 cr | 2.7% | 7.0% | 1.1x |
| 2025-11 | 188.5x | ₹2639 cr | 2.8% | 7.0% | 1.1x |
| 2025-10 | 198.0x | ₹2639 cr | 2.8% | 7.0% | 1.1x |
| 2025-09 | 178.5x | ₹2639 cr | 2.8% | 7.0% | 1.1x |
| 2025-08 | 87.5x | ₹2570 cr | 6.0% | 7.0% | 1.1x |
| 2025-07 | 85.9x | ₹2570 cr | 6.0% | 7.0% | 1.1x |
| 2025-06 | 87.5x | ₹2570 cr | 6.0% | 7.0% | 1.1x |
| 2025-05 | 62.0x | ₹2512 cr | 10.0% | 12.0% | 1.0x |
| 2025-04 | 48.6x | ₹2512 cr | 10.0% | 12.0% | 1.0x |
| 2025-03 | 55.4x | ₹2512 cr | 10.0% | 12.0% | 1.0x |
| 2025-02 | 47.4x | ₹2473 cr | 11.1% | 12.0% | 1.0x |
| 2025-01 | 58.2x | ₹2473 cr | 11.1% | 12.0% | 1.0x |
| 2024-12 | 61.2x | ₹2473 cr | 11.1% | 12.0% | 1.0x |
| 2024-11 | 58.0x | ₹2396 cr | 11.6% | 12.0% | 1.0x |
| 2024-10 | 52.8x | ₹2396 cr | 11.6% | 12.0% | 1.0x |
| 2024-09 | 51.4x | ₹2396 cr | 11.6% | 12.0% | 1.0x |
| 2024-08 | 51.6x | ₹2306 cr | 12.8% | 12.0% | 1.0x |
| 2024-07 | 53.0x | ₹2306 cr | 12.8% | 12.0% | 1.0x |
| 2024-06 | 55.9x | ₹2306 cr | 12.8% | 12.0% | 1.0x |
| 2024-05 | 56.1x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2024-04 | 59.7x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2024-03 | 49.9x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2024-02 | 53.3x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2024-01 | 53.1x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-12 | 52.6x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-11 | 57.4x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-10 | 47.3x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-09 | 41.0x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-08 | 43.4x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-07 | 47.9x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-06 | 44.5x | ₹2026 cr | 13.5% | 14.0% | 0.7x |
| 2023-05 | 49.9x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2023-04 | 38.6x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2023-03 | 39.9x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2023-02 | 40.5x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2023-01 | 41.6x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-12 | 42.8x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-11 | 44.2x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-10 | 42.5x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-09 | 38.5x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-08 | 45.8x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-07 | 47.5x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-06 | 41.8x | ₹1703 cr | 13.9% | 14.0% | 0.6x |
| 2022-05 | 52.3x | ₹1200 cr | 12.9% | 15.0% | 0.5x |
| 2022-04 | 57.9x | ₹1200 cr | 12.9% | 15.0% | 0.5x |
| 2022-03 | 59.6x | ₹1200 cr | 12.9% | 15.0% | 0.5x |
| 2022-02 | 54.0x | ₹1200 cr | 12.9% | 15.0% | 0.5x |
| 2022-01 | 60.7x | ₹1200 cr | 12.9% | 15.0% | 0.5x |
| 2021-12 | 58.3x | ₹1200 cr | 12.9% | 15.0% | 0.5x |
Older months are in the live observatory.