अApnaFunda

SATLUJ JAL VIDYUT NIGAM LTD (SJVN)

Utilities · Electric Utilities · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.37 / 100
Profitability 55Growth 40Balance sheet 16
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.35 / 100
Price 25Earnings 31FII/DII 48

Share price

Closing priceAdjusted for splits and bonus issues.

₹57.72 latest close · −20.4% over the last 90 sessions

₹50₹60₹70Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹50₹60₹70Jul 3Sep 4Nov 9

₹57.72 month-end · −25.9% over 12 months

₹60₹70₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹70₹80Nov '25May '26Nov '26

₹57.72 month-end · −32.1% over 3 years

₹50₹100₹150Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹50₹100₹150Nov '23May '25Nov '26

₹57.72 month-end · +138.5% since Jan '19

₹50₹100₹150Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹100₹150Jan '19Dec '22Nov '26

52-week range ₹46.08 to ₹88.80 · 1-year volatility 33.3%

Was the rally earned?

-26%share price, 1 yearMultiple-driven

Mostly the multiple.

  • Most of the fall came from investors paying a lower multiple (P/E 44.2x to 35.6x); per-share earnings took off 7 points.
  • The share count barely moved.
Net profit growth: −7 pts. Points of the price return explained by net profit growing (or shrinking).−7 ptsNet profit growthP/E change: −19 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−19 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −26%−26%Share priceNet profit growth: −7 pts. Points of the price return explained by net profit growing (or shrinking).−7ProfitP/E change: −19 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−19P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −26%−26%Share price
Net profit growth-7 ptsNet profit fell about 8%, which lowers the price.
P/E change-19 ptsThe P/E fell from 44.2x to 35.6x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-32%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 63 points, while the multiple moved less (P/E 24.6x to 35.6x).
  • The share count barely moved.
Net profit growth: −63 pts. Points of the price return explained by net profit growing (or shrinking).−63 ptsNet profit growthP/E change: +31 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+31 ptsP/E changeShare price: −32%−32%Share priceNet profit growth: −63 pts. Points of the price return explained by net profit growing (or shrinking).−63ProfitP/E change: +31 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+31P/EShare price: −32%−32%Share price
Net profit growth-63 ptsNet profit fell about 53%, which lowers the price.
P/E change+31 ptsThe P/E rose from 24.6x to 35.6x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+107%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 6.6x to 35.6x); per-share earnings took off 140 points.
  • The share count barely moved.
Net profit growth: −140 pts. Points of the price return explained by net profit growing (or shrinking).−140 ptsNet profit growthP/E change: +247 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+247 ptsP/E changeShare price: +107%+107%Share priceNet profit growth: −140 pts. Points of the price return explained by net profit growing (or shrinking).−140ProfitP/E change: +247 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+247P/EShare price: +107%+107%Share price
Net profit growth-140 ptsNet profit fell about 61%, which lowers the price.
P/E change+247 ptsThe P/E rose from 6.6x to 35.6x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with ADANI POWER

How rough has the ride been?

Maximum drawdown-69.2%not yet recovered
1-year volatility33.3%annualised
Beta vs sector index1.063-year daily, correlation 0.62
Volume spikes5last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−69.2% 0%−20%−40%−60%2020202220242026−69.2%
Largest drawdowns

-69.2% (2024-07 peak to 2026-10 low, not yet recovered)

-32.8% (2024-02 peak to 2024-03 low, recovered 2024-07)

-31.8% (2020-01 peak to 2020-03 low, recovered 2021-01)

Most recent volume spikes

2026-11-02: 21.3x the 50-day median, price +5.8% that day

2026-10-30: 7.2x the 50-day median, price +1.9% that day

2026-10-26: 10.9x the 50-day median, price +3.4% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

35.6xP/E todayWithin its usual range
Against its own history68th percentile
CheapestMedian 13.2xDearest

Usual range 6.2x to 48.7x since 2019-01.

Against Utilities35.6x vs 27.3x
This company
35.6x
Sector median
27.3x

30% above the Utilities median.

5.5x25.0x44.5x64.0xJan '19Aug '20Mar '22Oct '23May '25Nov '265.5x25.0x44.5x64.0xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianUtilities median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianUtilities median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianUtilities median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Utilities is valued

Where does it rank among Utilities peers?

Each cell is the company's percentile rank among its Utilities peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE25thflat vs a year ago
  • Op. margin85th▼ 5 pts vs a year ago
  • Revenue growth91st▲ 36 pts vs a year ago
  • EPS growth29th▲ 12 pts vs a year ago
  • Debt/equity ↓16th▲ 5 pts vs a year ago
  • Cash cycle ↓18th▼ 56 pts vs a year ago
  • P/E ↓39th▲ 8 pts vs a year ago
  • 12M momentum35th▲ 23 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Utilities sector page Watch it move against Utilities in the Observatory

What is the price implying?

~13%annual earnings growth implied by the priceAbove delivered growth

At normalised P/E (five-year average earnings) of 24.1x, a holder earning 12%/yr needs earnings to grow about 13.2%/yr for 10 years, then trade at 15x.

Delivered−7.4%/yrEPS, last 10 fiscal years · 3-yr avg to 3-yr avg
Gap+20.6 ptsimplied minus delivered
Rank137thmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

-7%7%22% Jan 2019Nov 2026 -7%7%22% Jan 2019Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x14.2%15.2%16.2%
15x12.2%13.2%14.2%
20x9.6%10.6%11.6%

Drag a slider to test other assumptions

Implied: 13.2%/yr

Looking back

  • Jan 2020Price implied −2%/yr; EPS has since grown −10%/yr (7.0 yrs)
  • Jan 2021Price implied −4%/yr; EPS has since grown −14%/yr (6.0 yrs)
  • Jan 2022Price implied −2%/yr; EPS has since grown −17%/yr (5.0 yrs)

Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Utilities The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹57.72
P/E
35.6x
ROCE
6.0%
Market Cap
₹22678 cr
Revenue (TTM)
₹5004 cr
P/S
4.5x
P/B
1.6x
ROE
4.5%
Operating Margin
61.0%
Debt / Equity
2.3x
Promoter Holding
81.8%
12M Momentum
-25.9%

52-week range

₹46.08₹88.80
27% of the way from its 52-week low to its high

Price risk

1Y volatility
33.3%
Beta vs sector
1-year daily
1.08

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
2.38x
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance20%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 20.3%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate28%Within range

Median quarterly effective tax rate over about 2.5 years: 28.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion2.38xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 2.38x (cash from operations ₹5,653 cr, net profit ₹2,371 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+128 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 128 days (162 vs 34). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress82% of fixed assetsWithin range

Capital work-in-progress is 82% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, DIIs trimmed 2.2 pts; FIIs added 1.1 pts.
  • The number of shareholders rose from 6.6 lakh to 13.7 lakh (+109%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters81.8%81.8%0.0 pts
FIIs1.7%2.8%+1.1 pts
DIIs6.0%3.7%-2.2 pts
Public and others10.5%11.6%+1.1 pts

Number of shareholders

13.7 lakhshareholders+109% since Dec '23
6.6L9.6L12.6L15.6L Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 6.6 lakh
Mar '24: 11.8 lakh
Jun '24: 12.3 lakh
Sep '24: 15.0 lakh
Dec '24: 15.5 lakh
Mar '25: 15.6 lakh
Jun '25: 15.0 lakh
Sep '25: 14.5 lakh
Dec '25: 14.1 lakh
Mar '26: 14.0 lakh
Jun '26: 13.7 lakh
6.6L9.6L12.6L15.6L Dec '23Dec '24Dec '25Jun '26
Dec '23: 6.6 lakh
Mar '24: 11.8 lakh
Jun '24: 12.3 lakh
Sep '24: 15.0 lakh
Dec '24: 15.5 lakh
Mar '25: 15.6 lakh
Jun '25: 15.0 lakh
Sep '25: 14.5 lakh
Dec '25: 14.1 lakh
Mar '26: 14.0 lakh
Jun '26: 13.7 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−0.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SATLUJ JAL VIDYUT NIGAM LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −11% to +31% vs the market, against −6% for all non-financial companies in the same months.
  • The gap against the base rate (+5.2%, 80% range −1.3% to +10.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−50%0%+50%+100%
AWFIS · Aug 2025: −57.6% vs market
BRIGADE · May 2025: −41.7% vs market
GMMPFAUDLR · May 2023: −41.6% vs market
JBMA · Aug 2024: −32.7% vs market
SHOPERSTOP · Nov 2023: −32.7% vs market
JUNIPER · Aug 2025: −29.3% vs market
MHRIL · Jan 2024: −22.6% vs market
WESTLIFE · Apr 2024: −22.2% vs market
IRB · Feb 2025: −18.3% vs market
ADANIENSOL · Aug 2024: −17.7% vs market
JINDWORLD · Mar 2020: −13.9% vs market
GODREJIND · Jan 2020: −11.3% vs market
SAPPHIRE · Oct 2023: −11.1% vs market
TATACOMM · Jun 2024: −10.7% vs market
HINDCOPPER · Mar 2022: −8.9% vs market
ASHOKLEY · Oct 2023: −8.2% vs market
HATSUN · Dec 2024: −7.9% vs market
BHARATFORG · Feb 2024: −7.9% vs market
MMFL · Feb 2020: −7.8% vs market
SAMHI · Mar 2025: −6.5% vs market
NHPC · Jun 2025: −5.4% vs market
DEVYANI · Mar 2024: −4.3% vs market
GESHIP · Sep 2020: −4.1% vs market
LT · Jun 2020: −2.7% vs market
TARSONS · Aug 2025: −1.2% vs market
5PAISA · May 2022: +0.2% vs market
JSWENERGY · Oct 2025: +0.3% vs market
JUBLFOOD · Oct 2024: +1.2% vs market
RAMCOCEM · Feb 2024: +3.5% vs market
ASTERDM · Apr 2021: +8.7% vs market
UPL · Mar 2020: +9.3% vs market
SEJALLTD · Apr 2024: +15.2% vs market
PHOENIXLTD · Apr 2021: +22.5% vs market
BIOCON · Jan 2024: +24.9% vs market
JKCEMENT · Apr 2024: +25.8% vs market
NEOGEN · Dec 2023: +28.2% vs market
ERIS · Sep 2024: +29.0% vs market
CHALET · Aug 2024: +31.2% vs market
LEMONTREE · Oct 2024: +36.8% vs market
TATAPOWER · Mar 2023: +39.4% vs market
ADANIPORTS · Jan 2023: +41.7% vs market
PRESTIGE · May 2021: +45.4% vs market
TVSMOTOR · Jul 2021: +45.7% vs market
LODHA · Jan 2023: +50.5% vs market
PRIVISCL · Aug 2024: +63.2% vs market
NETWORK18 · Feb 2021: +70.9% vs market
GRASIM · Apr 2020: +73.8% vs market
INDHOTEL · Apr 2021: +91.8% vs market
SOBHA · Aug 2023: +93.1% vs market
PURVA · Jul 2023: +192.6% vs market
Similar setups −0.5%All companies −5.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−0.5%
All companies' median
−5.7%
Beat the market
50% vs 44%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
JSWENERGY
Utilities
Oct 2025 43x6% −22%−30% 0%
LEMONTREE
Consumer Services
Oct 2024 64x11% +7%−25% +37%
BIOCON
Health Technology
Jan 2024 70x6% +14%−8% +25%
CHALET
Consumer Services
Aug 2024 62x10% +52%−7% +31%
LODHA
Finance
Jan 2023 41x10% −21%−26% +51%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SAMHI
Consumer Services
Mar 2025 61x7% −33%−35% −7%
UPL
Process Industries
Mar 2020 18x10% −49%−53% +9%
IRB
Industrial Services
Feb 2025 42x9% −31%−44% −18%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/E and drawdown from 12-month high. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SATLUJ JAL VIDYUT NIGAM LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Consumer Services
52%similar
promoter holdingoperating margin
Finance
51%similar
volatilityrevenue growth
Consumer Non-Durables
51%similar
revenueROCE
Producer Manufacturing
47%similar
revenuerevenue growth
Health Services
46%similar
volatilitydebt/equity
Utilities
62%similar
debt/equityoperating margin
Utilities
59%similar
promoter holdingdebt/equity
JSW ENERGYJSWENERGY
Utilities
58%similar
debt/equityoperating margin

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Mar '23

  1. NovPriceVolume reached 21.3x its 50-day median on 2026-11-02; price +5.8% that day.
  2. OctPriceFell 69% from the Jul 2024 peak to the Oct 2026 low.
  3. SepPeer rankMoved into the 3rd quartile of Utilities on EPS growth (from the bottom quartile).
  4. SepPriceVolume reached 6.4x its 50-day median on 2026-09-29; price -2.0% that day.
  5. AugPeer rankMoved into the 3rd quartile of Utilities on ROCE (from the bottom quartile).
  6. AprValuationP/E crossed above the 90th percentile of its own history to date (49.1x).
  7. JanPriceVolume reached 43.2x its 50-day median on 2026-01-05; price +5.6% that day.
  8. DecValuationP/E crossed above the 90th percentile of its own history to date (52.6x).
Show 22 earlier events
  1. SepPeer rankSlipped to the bottom quartile of Utilities on ROCE (from the 3rd quartile).
  2. AugPriceVolume reached 8.5x its 50-day median on 2025-08-12; price +5.4% that day.
  3. JunValuationP/E crossed above the 90th percentile of its own history to date (48.1x).
  4. JunPeer rankMoved into the 3rd quartile of Utilities on ROCE (from the bottom quartile).
  5. MarResultsRevenue (TTM) reached a new high of ₹3,050 cr.
  6. JanPriceVolume reached 13.9x its 50-day median on 2025-01-01; price +6.2% that day.
  7. NovPeer rankSlipped to the bottom quartile of Utilities on ROCE (from the 3rd quartile).
  8. JulPriceRegained the 2024-02 peak, 4 months after the low.
  9. JulPriceVolume reached 5.8x its 50-day median on 2024-07-26; price +5.0% that day.
  10. JunResultsYear-on-year EPS growth turned negative.
  11. JunPeer rankSlipped to the bottom quartile of Utilities on EPS growth (from the top quartile).
  12. AprPeer rankSlipped to the 3rd quartile of Utilities on ROCE (from the 2nd quartile).
  13. MarPriceFell 33% from the Feb 2024 peak to the Mar 2024 low.
  14. FebPriceVolume reached 7.0x its 50-day median on 2024-02-05; price +4.3% that day.
  15. JulValuationP/E crossed above the 90th percentile of its own history to date (16.6x).
  16. JulPriceVolume reached 15.4x its 50-day median on 2023-07-24; price +13.9% that day.
  17. JunResultsYear-on-year EPS growth turned positive.
  18. JunPriceRegained the 2022-12 peak, 3 months after the low.
  19. JunPeer rankMoved into the top quartile of Utilities on EPS growth (from the 3rd quartile).
  20. JunDebtDebt / equity rose above 1.0x (1.01x).
  21. MayPriceVolume reached 10.9x its 50-day median on 2023-05-03; price +8.1% that day.
  22. MarPriceFell 26% from the Dec 2022 peak to the Mar 2023 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1135.6x₹5004 cr4.5%6.0%2.3x
2026-1033.0x₹5004 cr4.5%6.0%2.3x
2026-0936.6x₹5004 cr4.5%6.0%2.3x
2026-0839.7x₹4527 cr4.5%6.0%2.3x
2026-0742.1x₹4527 cr4.5%6.0%2.3x
2026-0644.9x₹4527 cr4.5%6.0%2.3x
2026-0546.7x₹3535 cr4.5%5.0%1.9x
2026-0449.1x₹3535 cr4.5%5.0%1.9x
2026-0339.3x₹3535 cr4.5%5.0%1.9x
2026-0251.4x₹3124 cr3.9%5.0%1.9x
2026-0151.1x₹3124 cr3.9%5.0%1.9x
2025-1252.6x₹3124 cr3.9%5.0%1.9x
2025-1144.2x₹3118 cr4.9%5.0%1.9x
2025-1050.0x₹3118 cr4.9%5.0%1.9x
2025-0951.3x₹3118 cr4.9%5.0%1.9x
2025-0844.8x₹3071 cr5.8%5.0%1.9x
2025-0744.8x₹3071 cr5.8%5.0%1.9x
2025-0648.1x₹3071 cr5.8%5.0%1.9x
2025-0537.5x₹3050 cr7.2%5.0%1.4x
2025-0436.6x₹3050 cr7.2%5.0%1.4x
2025-0335.6x₹3050 cr7.2%5.0%1.4x
2025-0233.1x₹2922 cr7.1%5.0%1.4x
2025-0138.4x₹2922 cr7.1%5.0%1.4x
2024-1241.1x₹2922 cr7.1%5.0%1.4x
2024-1145.2x₹2774 cr7.1%5.0%1.4x
2024-1044.6x₹2774 cr7.1%5.0%1.4x
2024-0952.2x₹2774 cr7.1%5.0%1.4x
2024-0857.5x₹2579 cr6.5%5.0%1.4x
2024-0764.0x₹2579 cr6.5%5.0%1.4x
2024-0656.7x₹2579 cr6.5%5.0%1.4x
2024-0540.4x₹2938 cr9.8%9.0%1.0x
2024-0438.8x₹2938 cr9.8%9.0%1.0x
2024-0335.1x₹2938 cr9.8%9.0%1.0x
2024-0235.0x₹2938 cr9.8%9.0%1.0x
2024-0138.1x₹2938 cr9.8%9.0%1.0x
2023-1226.3x₹2938 cr9.8%9.0%1.0x
2023-1124.6x₹2938 cr9.8%9.0%1.0x
2023-1020.5x₹2938 cr9.8%9.0%1.0x
2023-0921.1x₹2938 cr9.8%9.0%1.0x
2023-0818.1x₹2938 cr9.8%9.0%1.0x
2023-0716.6x₹2938 cr9.8%9.0%1.0x
2023-0611.8x₹2938 cr9.8%9.0%1.0x
2023-0514.2x₹2417 cr7.5%9.0%0.5x
2023-0414.1x₹2417 cr7.5%9.0%0.5x
2023-0313.2x₹2417 cr7.5%9.0%0.5x
2023-0212.4x₹2417 cr7.5%9.0%0.5x
2023-0113.5x₹2417 cr7.5%9.0%0.5x
2022-1213.6x₹2417 cr7.5%9.0%0.5x
2022-1115.8x₹2417 cr7.5%9.0%0.5x
2022-1013.9x₹2417 cr7.5%9.0%0.5x
2022-0912.3x₹2417 cr7.5%9.0%0.5x
2022-0812.2x₹2417 cr7.5%9.0%0.5x
2022-0711.3x₹2417 cr7.5%9.0%0.5x
2022-0610.7x₹2417 cr7.5%9.0%0.5x
2022-056.6x₹2485 cr12.9%15.0%0.2x
2022-046.8x₹2485 cr12.9%15.0%0.2x
2022-036.6x₹2485 cr12.9%15.0%0.2x
2022-026.8x₹2485 cr12.9%15.0%0.2x
2022-017.3x₹2485 cr12.9%15.0%0.2x
2021-127.3x₹2485 cr12.9%15.0%0.2x
2021-116.6x₹2485 cr12.9%15.0%0.2x
2021-106.8x₹2485 cr12.9%15.0%0.2x
2021-096.7x₹2485 cr12.9%15.0%0.2x
2021-086.3x₹2485 cr12.9%15.0%0.2x
2021-076.5x₹2485 cr12.9%15.0%0.2x
2021-066.7x₹2485 cr12.9%15.0%0.2x
2021-057.0x₹2703 cr13.0%15.0%0.2x
2021-046.3x₹2703 cr13.0%15.0%0.2x
2021-036.5x₹2703 cr13.0%15.0%0.2x
2021-026.4x₹2703 cr13.0%15.0%0.2x
2021-016.2x₹2703 cr13.0%15.0%0.2x
2020-126.2x₹2703 cr13.0%15.0%0.2x
2020-116.1x₹2703 cr13.0%15.0%0.2x
2020-105.5x₹2703 cr13.0%15.0%0.2x
2020-095.5x₹2703 cr13.0%15.0%0.2x
2020-085.9x₹2703 cr13.0%15.0%0.2x
2020-075.5x₹2703 cr13.0%15.0%0.2x
2020-065.5x₹2703 cr13.0%15.0%0.2x
2020-056.1x₹2645 cr12.2%16.0%0.2x
2020-046.1x₹2645 cr12.2%16.0%0.2x
2020-036.0x₹2645 cr12.2%16.0%0.2x
2020-026.7x₹2645 cr12.2%16.0%0.2x
2020-017.3x₹2645 cr12.2%16.0%0.2x
2019-127.3x₹2645 cr12.2%16.0%0.2x
2019-117.1x₹2645 cr12.2%16.0%0.2x
2019-107.1x₹2645 cr12.2%16.0%0.2x
2019-097.0x₹2645 cr12.2%16.0%0.2x
2019-087.1x₹2645 cr12.2%16.0%0.2x
2019-077.1x₹2645 cr12.2%16.0%0.2x
2019-067.2x₹2645 cr12.2%16.0%0.2x
2019-058.1x₹2228 cr11.4%13.0%0.2x
2019-047.7x₹2228 cr11.4%13.0%0.2x
2019-037.8x₹2228 cr11.4%13.0%0.2x
2019-027.2x₹2228 cr11.4%13.0%0.2x
2019-017.8x₹2228 cr11.4%13.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback