Share price
₹3,655 latest close · +3.4% over the last 90 sessions
₹3,655 month-end · +10.9% over 12 months
₹3,655 month-end · +31.2% over 3 years
₹3,655 month-end · +365.8% since Jan '19
52-week range ₹2826.00 to ₹4149.40 · 1-year volatility 32.9%
Was the rally earned?
Mostly yes, with a catch.
- Per-share earnings added 31 points, but investors now pay less per rupee of profit (P/E 47.9x to 39.7x), which took 20 points back.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 87 points, but investors now pay less per rupee of profit (P/E 64.3x to 39.7x), which took 55 points back.
- The share count barely moved.
Mostly yes, with a catch.
- Per-share earnings added 222 points, but investors now pay less per rupee of profit (P/E 76.0x to 39.7x), which took 99 points back.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-55.4% (2024-10 peak to 2025-04 low, not yet recovered)
-40.8% (2019-11 peak to 2020-03 low, recovered 2021-02)
-18.9% (2019-07 peak to 2019-08 low, recovered 2019-09)
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 31.6x to 80.1x since 2019-01.
34% above the Producer Manufacturing median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE72nd▲ 17 pts vs a year ago
- Op. margin35th▼ 23 pts vs a year ago
- Revenue growth46th▲ 35 pts vs a year ago
- EPS growth73rd▲ 32 pts vs a year ago
- Debt/equity ↓82nd▼ 3 pts vs a year ago
- Cash cycle ↓87thflat vs a year ago
- P/E ↓33rdflat vs a year ago
- 12M momentum65th▲ 53 pts vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 64.7x, a holder earning 12%/yr needs earnings to grow about 28.5%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 30.1% | 31.2% | 32.4% |
| 15x | 27.4% | 28.5% | 29.7% |
| 20x | 23.9% | 25.1% | 26.2% |
Drag a slider to test other assumptions
Implied: 28.5%/yrLooking back
- Jan 2020Price implied 18%/yr; EPS has since grown 15%/yr (6.5 yrs)
- Jan 2021Price implied 19%/yr; EPS has since grown 26%/yr (5.5 yrs)
- Jan 2022Price implied 28%/yr; EPS has since grown 23%/yr (4.5 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Producer Manufacturing The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹3655.00
- P/E
- 39.7x
- ROCE
- 21.0%
- Market Cap
- ₹1.30L cr
- Revenue (TTM)
- ₹18063 cr
- P/S
- 7.2x
- P/B
- 9.4x
- ROE
- 23.7%
- Operating Margin
- 9.0%
- Debt / Equity
- 0.0x
- Promoter Holding
- 75.0%
- 12M Momentum
- 10.9%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance58%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 57.9%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate20%Within range
Median quarterly effective tax rate over about 2.5 years: 20.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.34xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: 0.34x (cash from operations ₹2,520 cr, net profit ₹7,434 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow4 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-29 daysWithin range
Debtor days are below the median of the previous three fiscal years by 29 days (57 vs 86). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress9% of fixed assetsWithin range
Capital work-in-progress is 9% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days-58 days / 2 yrsWithin range
Days payable changed by -58 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 3 years, FIIs trimmed 1.5 pts; DIIs added 1.5 pts.
- The number of shareholders rose from 1.6 lakh to 2.6 lakh (+57%) between Sep 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like SIEMENS LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −20% to +4% vs the market, against +1% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −11.1%, 80% range −16.2% to −9.2%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| BEL Electronic Technology |
Mar 2024 | 49x | 30% | +107% | −6% | +44% |
| EICHERMOT Consumer Durables |
May 2023 | 60x | 18% | +32% | −5% | −10% |
| SUPREMEIND Producer Manufacturing |
Dec 2023 | 67x | 26% | +85% | −4% | −12% |
| CUMMINSIND Producer Manufacturing |
May 2024 | 80x | 27% | +102% | −8% | −12% |
| AJANTPHARM Health Technology |
May 2024 | 51x | 23% | +78% | −4% | +2% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| AIAENG Producer Manufacturing |
Jun 2020 | 26x | 19% | −10% | −16% | −19% |
| SCHAEFFLER Producer Manufacturing |
Jun 2024 | 82x | 27% | +53% | −2% | −16% |
| MARUTI Consumer Durables |
Apr 2020 | 21x | 19% | −20% | −31% | −25% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, debt/equity and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since May '21
- SepResultsYear-on-year EPS growth turned positive.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- MayValuationP/E crossed above the 90th percentile of its own history to date (77.5x).
- AprPriceVolume reached 5.9x its 50-day median on 2026-04-15; price +7.0% that day.
- MarPeer rankSlipped to the 3rd quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
- NovPriceVolume reached 6.2x its 50-day median on 2025-11-17; price +4.8% that day.
- SepResultsYear-on-year EPS growth turned negative.
- SepPeer rankMoved into the 2nd quartile of Producer Manufacturing on operating margin (from the 3rd quartile).
Show 22 earlier events
- JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on ROCE (from the 3rd quartile).
- AprPriceFell 55% from the Oct 2024 peak to the Apr 2025 low.
- MarPriceVolume reached 6.9x its 50-day median on 2025-03-26; price +5.8% that day.
- FebPeer rankSlipped to the 3rd quartile of Producer Manufacturing on ROCE (from the 2nd quartile).
- DecPriceVolume reached 6.5x its 50-day median on 2024-12-20; price -10.0% that day.
- NovValuationP/E crossed above the 90th percentile of its own history to date (83.5x).
- MayPriceVolume reached 10.5x its 50-day median on 2024-05-15; price +6.9% that day.
- MarValuationP/E crossed above the 90th percentile of its own history to date (74.3x).
- MarPriceVolume reached 6.0x its 50-day median on 2024-03-11; price +1.3% that day.
- DecResultsRevenue (TTM) reached a new high of ₹19,554 cr.
- DecPriceVolume reached 6.1x its 50-day median on 2023-12-18; price +5.9% that day.
- JulPriceVolume reached 5.2x its 50-day median on 2023-07-31; price +3.2% that day.
- MayPriceVolume reached 16.8x its 50-day median on 2023-05-22; price -8.7% that day.
- JanPriceVolume reached 5.2x its 50-day median on 2023-01-17; price +0.1% that day.
- DecResultsRevenue (TTM) reached a new high of ₹16,138 cr.
- DecPriceVolume reached 11.6x its 50-day median on 2022-12-07; price +5.1% that day.
- AugPriceVolume reached 7.0x its 50-day median on 2022-08-03; price -4.5% that day.
- DecResultsYear-on-year EPS growth turned positive.
- DecPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
- DecPriceVolume reached 12.9x its 50-day median on 2021-12-10; price +7.6% that day.
- AugPriceVolume reached 15.6x its 50-day median on 2021-08-11; price +6.4% that day.
- MayPriceVolume reached 17.1x its 50-day median on 2021-05-12; price +2.8% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 39.7x | ₹18063 cr | 23.7% | 21.0% | 0.0x |
| 2026-10 | 35.9x | ₹18063 cr | 23.7% | 21.0% | 0.0x |
| 2026-09 | 40.5x | ₹18063 cr | 23.7% | 21.0% | 0.0x |
| 2026-08 | 92.3x | ₹17457 cr | 11.2% | 21.0% | 0.0x |
| 2026-07 | 86.1x | ₹17457 cr | 11.2% | 21.0% | 0.0x |
| 2026-06 | 82.4x | ₹17457 cr | 11.2% | 21.0% | 0.0x |
| 2026-05 | 77.5x | ₹16868 cr | 11.5% | 17.0% | 0.0x |
| 2026-04 | 76.7x | ₹16868 cr | 11.5% | 17.0% | 0.0x |
| 2026-03 | 59.1x | ₹16868 cr | 11.5% | 17.0% | 0.0x |
| 2026-02 | 57.9x | ₹16397 cr | 13.7% | 17.0% | 0.0x |
| 2026-01 | 52.5x | ₹16397 cr | 13.7% | 17.0% | 0.0x |
| 2025-12 | 51.8x | ₹16397 cr | 13.7% | 17.0% | 0.0x |
| 2025-11 | 47.9x | ₹15954 cr | 16.0% | 17.0% | 0.0x |
| 2025-10 | 45.0x | ₹15954 cr | 16.0% | 17.0% | 0.0x |
| 2025-09 | 45.5x | ₹15954 cr | 16.0% | 17.0% | 0.0x |
| 2025-08 | 41.9x | ₹15609 cr | 17.0% | 17.0% | 0.0x |
| 2025-07 | 41.5x | ₹15609 cr | 17.0% | 17.0% | 0.0x |
| 2025-06 | 44.5x | ₹15609 cr | 17.0% | 17.0% | 0.0x |
| 2025-05 | 41.2x | ₹15732 cr | 18.4% | 17.0% | 0.0x |
| 2025-04 | 36.6x | ₹15732 cr | 18.4% | 17.0% | 0.0x |
| 2025-03 | 50.7x | ₹15732 cr | 18.4% | 17.0% | 0.0x |
| 2025-02 | 46.2x | ₹16082 cr | 17.7% | 17.0% | 0.0x |
| 2025-01 | 60.7x | ₹16082 cr | 17.7% | 17.0% | 0.0x |
| 2024-12 | 65.3x | ₹16082 cr | 17.7% | 17.0% | 0.0x |
| 2024-11 | 83.5x | ₹17433 cr | 18.8% | 21.0% | 0.0x |
| 2024-10 | 77.0x | ₹17433 cr | 18.8% | 21.0% | 0.0x |
| 2024-09 | 80.1x | ₹17433 cr | 18.8% | 21.0% | 0.0x |
| 2024-08 | 80.1x | ₹18543 cr | 17.9% | 21.0% | 0.0x |
| 2024-07 | 82.9x | ₹18543 cr | 17.9% | 21.0% | 0.0x |
| 2024-06 | 89.5x | ₹18543 cr | 17.9% | 21.0% | 0.0x |
| 2024-05 | 96.4x | ₹19554 cr | 15.0% | 21.0% | 0.0x |
| 2024-04 | 80.8x | ₹19554 cr | 15.0% | 21.0% | 0.0x |
| 2024-03 | 74.3x | ₹19554 cr | 15.0% | 21.0% | 0.0x |
| 2024-02 | 64.7x | ₹19554 cr | 15.0% | 21.0% | 0.0x |
| 2024-01 | 57.3x | ₹19554 cr | 15.0% | 21.0% | 0.0x |
| 2023-12 | 55.7x | ₹19554 cr | 15.0% | 21.0% | 0.0x |
| 2023-11 | 64.3x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-10 | 58.6x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-09 | 64.6x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-08 | 69.0x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-07 | 70.0x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-06 | 66.2x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-05 | 62.4x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-04 | 60.6x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-03 | 58.5x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-02 | 57.1x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2023-01 | 51.5x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2022-12 | 49.7x | ₹16138 cr | 13.3% | 16.0% | 0.0x |
| 2022-11 | 69.2x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-10 | 72.9x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-09 | 69.0x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-08 | 71.9x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-07 | 67.1x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-06 | 59.8x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-05 | 60.7x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-04 | 56.6x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-03 | 59.0x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-02 | 58.5x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2022-01 | 57.9x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
| 2021-12 | 58.8x | ₹13198 cr | 10.5% | 14.0% | 0.0x |
Older months are in the live observatory.