अApnaFunda

SCHAEFFLER INDIA LIMITED (SCHAEFFLER)

Producer Manufacturing · Metal Fabrication · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.79 / 100
Profitability 81Growth 56Balance sheet 100
Momentum scoreHow strong the recent trend is: 3-month price change, 12-month improvement in earnings and the rise in FII + DII holding, among companies above ₹500 cr.47 / 100
Price 31Earnings 55FII/DII 55

Share price

Closing priceAdjusted for splits and bonus issues.

₹3,541.6 latest close · −14.9% over the last 90 sessions

₹3,500₹3,750₹4,000₹4,250Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹3,500₹3,750₹4,000₹4,250Jul 3Sep 4Nov 9

₹3,541.6 month-end · −9.2% over 12 months

₹3,500₹3,750₹4,000₹4,250Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹3,500₹3,750₹4,000₹4,250Nov '25May '26Nov '26

₹3,541.6 month-end · +24.8% over 3 years

₹3,000₹4,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹3,000₹4,000Nov '23May '25Nov '26

₹3,541.6 month-end · +23.5% since Mar '23

₹3,000₹4,000Mar '23Dec '23Sep '24May '25Feb '26Nov '26 ₹3,000₹4,000Mar '23Jan '25Nov '26

52-week range ₹3420.00 to ₹4467.70 · 1-year volatility 28.3%

Was the rally earned?

-9%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 20 points, but investors now pay less per rupee of profit (P/E 60.2x to 44.2x), which took 29 points back.
  • The share count barely moved.
Net profit growth: +20 pts. Points of the price return explained by net profit growing (or shrinking).+20 ptsNet profit growthP/E change: −29 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−29 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −9%−9%Share priceNet profit growth: +20 pts. Points of the price return explained by net profit growing (or shrinking).+20ProfitP/E change: −29 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−29P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −9%−9%Share price
Net profit growth+20 ptsNet profit rose about 24%, which lifts the price.
P/E change-29 ptsThe P/E fell from 60.2x to 44.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+25%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 40 points, but investors now pay less per rupee of profit (P/E 50.5x to 44.2x), which took 15 points back.
  • The share count barely moved.
Net profit growth: +40 pts. Points of the price return explained by net profit growing (or shrinking).+40 ptsNet profit growthP/E change: −15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−15 ptsP/E changeShare price: +25%+25%Share priceNet profit growth: +40 pts. Points of the price return explained by net profit growing (or shrinking).+40ProfitP/E change: −15 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−15P/EShare price: +25%+25%Share price
Net profit growth+40 ptsNet profit rose about 43%, which lifts the price.
P/E change-15 ptsThe P/E fell from 50.5x to 44.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BHARAT FORGE

How rough has the ride been?

Maximum drawdown-45.8%recovered 2021-07
1-year volatility28.3%annualised
Beta vs sector index0.763-year daily, correlation 0.51
Volume spikes1last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%2020202120222023202420252026−44.4% 0%−20%−40%2020202220242026−44.4%
Largest drawdowns

-45.8% (2019-01 peak to 2020-05 low, recovered 2021-07)

-39.2% (2024-06 peak to 2025-02 low, not yet recovered)

-30.3% (2022-09 peak to 2023-02 low, recovered 2024-05)

Most recent volume spikes

2026-07-16: 6.1x the 50-day median, price +0.3% that day

Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).

Is it expensive against its own past and its peers?

44.2xP/E todayNear its historic low
Against its own history2nd percentile
CheapestMedian 56.2xDearest

Usual range 49.6x to 68.1x since 2023-03.

Against Producer Manufacturing44.2x vs 29.6x
This company
44.2x
Sector median
29.6x

49% above the Producer Manufacturing median.

25.3x44.3x63.4x82.4xMar '23Dec '23Sep '24Jun '25Mar '26Nov '2625.3x44.3x63.4x82.4xMar '23Jun '24Sep '25Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianProducer Manufacturing median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Producer Manufacturing is valued

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE87th▲ 6 pts vs a year ago
  • Op. margin81stflat vs a year ago
  • Revenue growth62ndflat vs a year ago
  • EPS growth64th▲ 3 pts vs a year ago
  • Debt/equity ↓88thflat vs a year ago
  • Cash cycle ↓68th▲ 4 pts vs a year ago
  • P/E ↓29th▲ 9 pts vs a year ago
  • 12M momentum46th▼ 30 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~22%annual earnings growth implied by the price

At a P/E of 44.2x, the price would imply about 22.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹3541.60
P/E
44.2x
Market Cap
₹55357 cr
Revenue (TTM)
₹10506 cr
P/S
5.3x
P/B
9.0x
ROE
20.4%
Operating Margin
18.0%
Debt / Equity
0.0x
Promoter Holding
74.1%
12M Momentum
-9.2%

52-week range

₹3420.00₹4467.70
12% of the way from its 52-week low to its high

Price risk

1Y volatility
28.3%
Beta vs sector
1-year daily
0.78

Balance sheet & cash

Interest cover
operating profit ÷ interest
100.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.01x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 5checks within rangeAll clear
Other income reliance9%Within range

Other income as a share of pre-tax profit (trailing twelve months): 8.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 26.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.01xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.01x (cash from operations ₹3,014 cr, net profit ₹2,988 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 4 yrsWithin range

Fiscal years with positive free cash flow in the last 4: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress21% of fixed assetsWithin range

Capital work-in-progress is 21% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, DIIs added 0.8 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters74.1%74.1%0.0 pts
FIIs4.5%4.4%-0.1 pts
DIIs15.5%16.2%+0.8 pts
Public and others5.9%5.3%-0.6 pts

Number of shareholders

68,487shareholders+0% since Sep '23
67k70k74k77k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 68,189
Dec '23: 70,695
Mar '24: 69,109
Jun '24: 72,943
Sep '24: 74,954
Dec '24: 76,970
Mar '25: 74,544
Jun '25: 71,705
Sep '25: 69,130
Dec '25: 69,046
Mar '26: 66,745
Jun '26: 68,487
67k70k74k77k Sep '23Sep '24Sep '25Jun '26
Sep '23: 68,189
Dec '23: 70,695
Mar '24: 69,109
Jun '24: 72,943
Sep '24: 74,954
Dec '24: 76,970
Mar '25: 74,544
Jun '25: 71,705
Sep '25: 69,130
Dec '25: 69,046
Mar '26: 66,745
Jun '26: 68,487

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−8.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like SCHAEFFLER INDIA LIMITED today on valuation, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −25% to +12% vs the market, against −4% for all non-financial companies in the same months.
  • The gap against the base rate (−3.9%, 80% range −12.4% to +5.7%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−60%−40%−20%0%+20%+40%+60%+80%
CELLO · Oct 2025: −47.1% vs market
PGHH · Aug 2025: −43.4% vs market
JYOTHYLAB · Oct 2024: −40.9% vs market
INDIGOPNTS · Jul 2023: −36.2% vs market
WHIRLPOOL · Oct 2020: −34.7% vs market
SUMICHEM · Oct 2025: −33.7% vs market
ATUL · Jul 2022: −33.3% vs market
VINATIORGA · Jul 2025: −32.3% vs market
GRINDWELL · Dec 2023: −29.9% vs market
AIAENG · Dec 2020: −29.7% vs market
IGL · Oct 2020: −26.2% vs market
SUPREMEIND · Aug 2025: −26.1% vs market
EMAMILTD · Jul 2021: −25.2% vs market
CRISIL · Jul 2023: −24.1% vs market
VESUVIUS · Oct 2025: −22.8% vs market
HONAUT · Oct 2024: −22.3% vs market
DEEPAKNTR · Jun 2023: −21.4% vs market
BAJAJ-AUTO · Sep 2020: −18.7% vs market
PIIND · Jul 2023: −16.9% vs market
OFSS · Feb 2020: −14.5% vs market
DIVISLAB · May 2023: −12.9% vs market
ESCORTS · Nov 2023: −12.8% vs market
EICHERMOT · Jun 2023: −10.9% vs market
VGUARD · May 2020: −9.5% vs market
3MINDIA · Apr 2023: −8.6% vs market
KAJARIACER · Nov 2021: −7.7% vs market
ERIS · Nov 2020: −2.2% vs market
UBL · Aug 2024: −2.1% vs market
GLAXO · Nov 2024: +1.2% vs market
ARE&M · Feb 2020: +1.6% vs market
TIMKEN · Sep 2025: +3.6% vs market
ZFCVINDIA · Jul 2025: +4.4% vs market
JBCHEPHARM · May 2021: +4.4% vs market
MANKIND · Sep 2024: +4.7% vs market
CGPOWER · Aug 2024: +8.2% vs market
AJANTPHARM · Jun 2024: +10.2% vs market
INGERRAND · Oct 2025: +11.4% vs market
ABBOTINDIA · May 2022: +12.3% vs market
FINEORG · Sep 2025: +14.1% vs market
VOLTAS · Jun 2020: +14.5% vs market
KSB · Mar 2025: +14.7% vs market
HAVELLS · May 2020: +19.3% vs market
BOSCHLTD · Jun 2023: +22.2% vs market
PERSISTENT · May 2022: +25.2% vs market
SIEMENS · Dec 2023: +38.1% vs market
CARBORUNIV · May 2022: +46.2% vs market
GILLETTE · Jun 2024: +47.5% vs market
BEL · Oct 2023: +53.5% vs market
LINDEINDIA · Nov 2022: +64.6% vs market
CUMMINSIND · Jun 2025: +66.2% vs market
Similar setups −8.1%All companies −4.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months

Similar setups' median
−8.1%
All companies' median
−4.2%
Beat the market
44% vs 45%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TIMKEN
Producer Manufacturing
Sep 2025 49x— −20%−21% +4%
SIEMENS
Producer Manufacturing
Dec 2023 56x21% +42%−3% +38%
BOSCHLTD
Producer Manufacturing
Jun 2023 39x17% +25%−4% +22%
3MINDIA
Producer Manufacturing
Apr 2023 60x18% +13%−10% −9%
CUMMINSIND
Producer Manufacturing
Jun 2025 47x36% −14%−18% +66%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SUMICHEM
Process Industries
Oct 2025 45x25% −12%−23% −34%
ATUL
Process Industries
Jul 2022 44x19% −2%−18% −33%
HONAUT
Electronic Technology
Oct 2024 76x20% +27%−22% −22%
How reliable is this?

Matched on P/E, P/S, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/S. Not used (unavailable for this company): ROCE. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SCHAEFFLER INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What else looks like this?

Companies with the most similar financial profile today, regardless of industry.

Electronic Technology
73%similar
P/Evolatility
ABBOTT INDIAABBOTINDIA
Health Technology
68%similar
market caprevenue
Electronic Technology
68%similar
volatilitydebt/equity
Process Industries
67%similar
market capEPS growth
Process Industries
63%similar
revenuemarket cap
BOSCHBOSCHLTD
Producer Manufacturing
75%similar
debt/equityvolatility
Producer Manufacturing
70%similar
revenue growthvolatility
KSBKSB
Producer Manufacturing
59%similar
P/Erevenue growth

Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.

What changed?

30 events since Jan '20

  1. SepValuationP/E fell below the 10th percentile of its own history to date (48.6x).
  2. JulPriceVolume reached 6.1x its 50-day median on 2026-07-16; price +0.3% that day.
  3. FebPriceVolume reached 26.5x its 50-day median on 2026-02-25; price +4.4% that day.
  4. NovPriceVolume reached 18.7x its 50-day median on 2025-11-03; price +6.4% that day.
  5. JulPriceVolume reached 5.0x its 50-day median on 2025-07-08; price +5.4% that day.
  6. JunPeer rankMoved into the 2nd quartile of Producer Manufacturing on EPS growth (from the 3rd quartile).
  7. AprPriceVolume reached 27.0x its 50-day median on 2025-04-30; price +5.8% that day.
  8. MarPriceVolume reached 14.2x its 50-day median on 2025-03-04; price +4.1% that day.
Show 22 earlier events
  1. FebPriceFell 39% from the Jun 2024 peak to the Feb 2025 low.
  2. SepResultsRevenue (TTM) reached a new high of ₹7,709 cr.
  3. JulPriceVolume reached 5.2x its 50-day median on 2024-07-24; price +5.9% that day.
  4. MayPriceRegained the 2022-09 peak, 15 months after the low.
  5. AprPriceVolume reached 14.6x its 50-day median on 2024-04-30; price +6.1% that day.
  6. MarResultsRevenue (TTM) reached a new high of ₹7,251 cr.
  7. FebPriceVolume reached 7.0x its 50-day median on 2024-02-19; price -1.7% that day.
  8. FebPriceFell 30% from the Sep 2022 peak to the Feb 2023 low.
  9. FebPriceVolume reached 11.0x its 50-day median on 2023-02-17; price +4.0% that day.
  10. NovPriceVolume reached 11.1x its 50-day median on 2022-11-30; price -5.6% that day.
  11. JulPriceVolume reached 7.9x its 50-day median on 2022-07-29; price +7.6% that day.
  12. AprPriceVolume reached 6.0x its 50-day median on 2022-04-27; price +6.5% that day.
  13. FebPriceVolume reached 8.4x its 50-day median on 2022-02-17; price +9.8% that day.
  14. OctPriceVolume reached 13.0x its 50-day median on 2021-10-12; price +5.8% that day.
  15. JulPriceRegained the 2019-01 peak, 14 months after the low.
  16. JulPriceVolume reached 41.1x its 50-day median on 2021-07-23; price +13.1% that day.
  17. FebPriceVolume reached 8.3x its 50-day median on 2021-02-17; price +2.2% that day.
  18. OctPriceVolume reached 10.2x its 50-day median on 2020-10-08; price -0.5% that day.
  19. SepPriceVolume reached 15.7x its 50-day median on 2020-09-18; price -3.1% that day.
  20. MayPriceFell 46% from the Jan 2019 peak to the May 2020 low.
  21. MayPriceVolume reached 18.4x its 50-day median on 2020-05-27; price -1.5% that day.
  22. JanPriceVolume reached 5.3x its 50-day median on 2020-01-10; price +0.5% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history45 months · 2023-03 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1144.2x₹10506 cr20.4%—0.0x
2026-1044.6x₹10506 cr20.4%—0.0x
2026-0948.6x₹10506 cr20.4%—0.0x
2026-0851.7x₹10098 cr20.1%27.0%0.0x
2026-0752.5x₹10098 cr20.1%27.0%0.0x
2026-0653.9x₹10098 cr20.1%27.0%0.0x
2026-0556.1x₹9686 cr19.0%27.0%0.0x
2026-0456.0x₹9686 cr19.0%27.0%0.0x
2026-0352.2x₹9686 cr19.0%27.0%0.0x
2026-0263.9x₹9098 cr20.0%25.0%0.0x
2026-0153.1x₹9098 cr20.0%25.0%0.0x
2025-1256.9x₹9098 cr20.0%25.0%0.0x
2025-1160.2x₹8779 cr19.0%25.0%0.0x
2025-1062.1x₹8779 cr19.0%25.0%0.0x
2025-0965.0x₹8779 cr19.0%25.0%0.0x
2025-0862.3x₹8533 cr18.2%25.0%0.0x
2025-0766.4x₹8533 cr18.2%25.0%0.0x
2025-0665.2x₹8533 cr18.2%25.0%0.0x
2025-0569.7x₹8232 cr17.6%25.0%0.0x
2025-0457.8x₹8232 cr17.6%25.0%0.0x
2025-0356.2x₹8232 cr17.6%25.0%0.0x
2025-0252.5x₹7971 cr19.0%27.0%0.0x
2025-0158.8x₹7971 cr19.0%27.0%0.0x
2024-1258.4x₹7971 cr19.0%27.0%0.0x
2024-1161.7x₹7709 cr18.9%27.0%0.0x
2024-1059.2x₹7709 cr18.9%27.0%0.0x
2024-0967.4x₹7709 cr18.9%27.0%0.0x
2024-0868.5x₹7251 cr18.7%27.0%0.0x
2024-0774.2x₹7251 cr18.7%27.0%0.0x
2024-0682.4x₹7251 cr18.7%27.0%0.0x
2024-0573.7x₹7251 cr18.7%27.0%0.0x
2024-0464.1x₹7251 cr18.7%27.0%0.0x
2024-0348.9x₹7251 cr18.7%27.0%0.0x
2024-0251.4x₹6867 cr20.5%—0.0x
2024-0155.7x₹6867 cr20.5%—0.0x
2023-1256.9x₹6867 cr20.5%—0.0x
2023-1150.5x₹6867 cr20.5%—0.0x
2023-1050.1x₹6867 cr20.5%—0.0x
2023-0958.9x₹6867 cr20.5%—0.0x
2023-0854.3x₹6867 cr20.5%—0.0x
2023-0755.5x₹6867 cr20.5%—0.0x
2023-0655.1x₹6867 cr20.5%—0.0x
2023-0552.7x₹6867 cr20.5%—0.0x
2023-0449.3x₹6867 cr20.5%—0.0x
2023-0351.0x₹6867 cr20.5%—0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback