Share price
₹2,706.3 latest close · −15.7% over the last 90 sessions
₹2,706.3 month-end · +18.7% over 12 months
₹2,706.3 month-end · +18.4% over 3 years
₹2,706.3 month-end · +1934.8% since Jan '19
52-week range ₹1753.00 to ₹3245.00 · 1-year volatility 37.7%
Was the rally earned?
Mostly yes.
- Per-share earnings added 17 points to the rise, while the multiple moved less (P/E 45.0x to 45.6x).
- The share count fell 17%.
Mostly yes, with a catch.
- Per-share earnings added 122 points, but investors now pay less per rupee of profit (P/E 118.5x to 45.6x), which took 104 points back.
- The share count fell 5%.
Mostly yes, with a catch.
- Per-share earnings added 271 points, but investors now pay less per rupee of profit (P/E 215.2x to 45.6x), which took 203 points back.
- The share count fell 15%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-71.3% (2022-12 peak to 2023-02 low, not yet recovered)
-53.3% (2020-02 peak to 2020-03 low, recovered 2020-08)
-25.6% (2019-01 peak to 2019-02 low, recovered 2019-05)
Most recent volume spikes
2026-08-31: 10x the 50-day median, price -9.8% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 23.0x to 299.6x since 2019-01.
172% above the Distribution Services median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Distribution Services peers?
Each cell is the company's percentile rank among its Distribution Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE36th▼ 10 pts vs a year ago
- Op. margin80th▼ 9 pts vs a year ago
- Revenue growth64th▲ 39 pts vs a year ago
- EPS growth54th▼ 25 pts vs a year ago
- Debt/equity ↓12th▲ 6 pts vs a year ago
- Cash cycle ↓98thflat vs a year ago
- P/E ↓22nd▼ 11 pts vs a year ago
- 12M momentum80thflat vs a year ago
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Distribution Services sector page Watch it move against Distribution Services in the Observatory
What is the price implying?
At normalised P/E (five-year average earnings) of 69.9x, a holder earning 12%/yr needs earnings to grow about 30.4%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 32.1% | 33.3% | 34.5% |
| 15x | 29.2% | 30.4% | 31.6% |
| 20x | 25.6% | 26.7% | 27.9% |
Drag a slider to test other assumptions
Implied: 30.4%/yrLooking back
- Jan 2020Price implied 14%/yr; EPS has since grown 50%/yr (7.0 yrs)
- Jan 2021Price implied 30%/yr; EPS has since grown 42%/yr (6.0 yrs)
- Jan 2022Price implied 50%/yr; EPS has since grown 52%/yr (5.0 yrs)
Past comparisons cover only companies listed today (survivorship bias) and say nothing about future outcomes.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Distribution Services The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹2706.30
- P/E
- 45.6x
- ROCE
- 6.0%
- Market Cap
- ₹3.66L cr
- Revenue (TTM)
- ₹1.11L cr
- P/S
- 3.3x
- P/B
- 4.5x
- ROE
- 9.9%
- Operating Margin
- 15.0%
- Debt / Equity
- 1.3x
- Promoter Holding
- 74.8%
- 12M Momentum
- 18.7%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance86%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 85.8%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate24%Within range
Median quarterly effective tax rate over about 2.5 years: 24.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion0.81xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 0.81x (cash from operations ₹17,182 cr, net profit ₹21,291 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow1 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history+10 daysWithin range
Debtor days are above the median of the previous three fiscal years by 10 days (46 vs 36). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress45% of fixed assetsWithin range
Capital work-in-progress is 45% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+6 days / 2 yrsWithin range
Days payable changed by +6 over two years. Bands: rise of up to 30 days; more than 30 days.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, FIIs trimmed 5.9 pts; DIIs added 3.9 pts; promoters added 2.2 pts.
- The number of shareholders rose from 5.6 lakh to 6.0 lakh (+6%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like ADANI ENTERPRISES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −25% to +13% vs the market, against −4% for all non-financial companies in the same months.
- The gap against the base rate (−5.7%, 80% range −19.1% to +0.6%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months
50 past situations · 50 companies · 30 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| JSWENERGY Utilities |
Aug 2024 | 68x | 9% | +103% | −5% | −26% |
| TATAPOWER Utilities |
Mar 2022 | 68x | 8% | +131% | −7% | −16% |
| BIOCON Health Technology |
Apr 2025 | 48x | 6% | +8% | −20% | +5% |
| UPL Process Industries |
Feb 2020 | 29x | 10% | −11% | −26% | −21% |
| ADANIPORTS Transportation |
Apr 2024 | 54x | 10% | +95% | −6% | −10% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| LT Industrial Services |
Jan 2020 | 22x | 13% | +4% | −14% | −18% |
| GODREJIND Process Industries |
Apr 2025 | 75x | 6% | +13% | −13% | −17% |
| BHARATFORG Producer Manufacturing |
Jun 2024 | 82x | 13% | +100% | −7% | −23% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
30 events since Jun '21
- AugPriceVolume reached 10.0x its 50-day median on 2026-08-31; price -9.8% that day.
- JunPeer rankSlipped to the 2nd quartile of Distribution Services on EPS growth (from the top quartile).
- JunSharesShare count is up 12.2% over 12 months.
- MayPriceVolume reached 5.3x its 50-day median on 2026-05-14; price +8.6% that day.
- MarValuationP/E fell below the 10th percentile of its own history to date (16.6x).
- MarPriceVolume reached 8.7x its 50-day median on 2026-03-24; price -0.8% that day.
- NovPriceVolume reached 9.3x its 50-day median on 2025-11-12; price +5.0% that day.
- SepPriceVolume reached 14.8x its 50-day median on 2025-09-19; price +5.1% that day.
Show 22 earlier events
- JunPeer rankSlipped to the 3rd quartile of Distribution Services on ROCE (from the 2nd quartile).
- JunDividendDividend payout cut from 5% to 2% of profit.
- NovPriceVolume reached 21.2x its 50-day median on 2024-11-21; price -22.6% that day.
- SepPromoterPromoter holding rose 2.1 pts to 74.7%.
- SepPeer rankMoved into the top quartile of Distribution Services on EPS growth (from the 2nd quartile).
- AugPriceVolume reached 6.0x its 50-day median on 2024-08-12; price -1.1% that day.
- JunPeer rankMoved into the 2nd quartile of Distribution Services on ROCE (from the 3rd quartile).
- JunPriceVolume reached 14.0x its 50-day median on 2024-06-04; price -19.3% that day.
- JanPriceVolume reached 10.9x its 50-day median on 2024-01-03; price +2.4% that day.
- DecPriceVolume reached 17.7x its 50-day median on 2023-12-05; price +16.9% that day.
- JunResultsYear-on-year EPS growth turned positive.
- JunPeer rankMoved into the top quartile of Distribution Services on EPS growth (from the bottom quartile).
- JunDividendDividend payout cut from 14% to 6% of profit.
- JunPriceVolume reached 7.5x its 50-day median on 2023-06-28; price +5.1% that day.
- AprPeer rankSlipped to the bottom quartile of Distribution Services on EPS growth (from the 3rd quartile).
- FebPriceFell 71% from the Dec 2022 peak to the Feb 2023 low.
- FebPriceVolume reached 27.1x its 50-day median on 2023-02-03; price +1.4% that day.
- SepPriceVolume reached 7.7x its 50-day median on 2022-09-29; price -2.2% that day.
- JunResultsRevenue (TTM) reached a new high of ₹69,420 cr.
- JunDebtDebt / equity rose above 1.0x (1.87x).
- AprPeer rankSlipped to the 3rd quartile of Distribution Services on ROCE (from the 2nd quartile).
- JunResultsYear-on-year EPS growth turned negative.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history60 months · 2021-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 45.6x | ₹1.11L cr | 9.9% | 6.0% | 1.3x |
| 2026-10 | 43.5x | ₹1.11L cr | 10.6% | 6.0% | 1.3x |
| 2026-09 | 48.9x | ₹1.11L cr | 10.6% | 6.0% | 1.3x |
| 2026-08 | 38.1x | ₹1.00L cr | 14.0% | 6.0% | 1.3x |
| 2026-07 | 40.1x | ₹1.00L cr | 14.0% | 6.0% | 1.3x |
| 2026-06 | 40.4x | ₹1.00L cr | 14.0% | 6.0% | 1.3x |
| 2026-05 | 27.8x | ₹94996 cr | 32.0% | 9.0% | 1.8x |
| 2026-04 | 22.8x | ₹94996 cr | 32.0% | 9.0% | 1.8x |
| 2026-03 | 16.6x | ₹94996 cr | 32.0% | 9.0% | 1.8x |
| 2026-02 | 34.5x | ₹93024 cr | 19.6% | 9.0% | 1.8x |
| 2026-01 | 32.3x | ₹93024 cr | 19.6% | 9.0% | 1.8x |
| 2025-12 | 35.8x | ₹93024 cr | 19.6% | 9.0% | 1.8x |
| 2025-11 | 45.0x | ₹94383 cr | 16.3% | 9.0% | 1.8x |
| 2025-10 | 47.5x | ₹94383 cr | 16.3% | 9.0% | 1.8x |
| 2025-09 | 47.9x | ₹94383 cr | 16.3% | 9.0% | 1.8x |
| 2025-08 | 39.4x | ₹97894 cr | 18.1% | 9.0% | 1.8x |
| 2025-07 | 42.7x | ₹97894 cr | 18.1% | 9.0% | 1.8x |
| 2025-06 | 46.0x | ₹97894 cr | 18.1% | 9.0% | 1.8x |
| 2025-05 | 84.2x | ₹1.00L cr | 12.7% | 10.0% | 1.7x |
| 2025-04 | 76.9x | ₹1.00L cr | 12.7% | 10.0% | 1.7x |
| 2025-03 | 77.4x | ₹1.00L cr | 12.7% | 10.0% | 1.7x |
| 2025-02 | 46.9x | ₹1.02L cr | 17.8% | 10.0% | 1.7x |
| 2025-01 | 51.2x | ₹1.02L cr | 17.8% | 10.0% | 1.7x |
| 2024-12 | 56.6x | ₹1.02L cr | 17.8% | 10.0% | 1.7x |
| 2024-11 | 75.8x | ₹99248 cr | 12.9% | 10.0% | 1.7x |
| 2024-10 | 90.7x | ₹99248 cr | 12.9% | 10.0% | 1.7x |
| 2024-09 | 96.5x | ₹99248 cr | 12.9% | 10.0% | 1.7x |
| 2024-08 | 115.4x | ₹96421 cr | 9.7% | 10.0% | 1.7x |
| 2024-07 | 121.1x | ₹96421 cr | 9.7% | 10.0% | 1.7x |
| 2024-06 | 121.4x | ₹96421 cr | 9.7% | 10.0% | 1.7x |
| 2024-05 | 171.4x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2024-04 | 153.4x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2024-03 | 160.6x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2024-02 | 165.0x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2024-01 | 157.8x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-12 | 143.1x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-11 | 118.5x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-10 | 115.3x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-09 | 121.3x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-08 | 121.5x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-07 | 125.2x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-06 | 120.0x | ₹1.28L cr | 8.4% | 9.0% | 1.6x |
| 2023-05 | 383.7x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2023-04 | 296.2x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2023-03 | 269.4x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2023-02 | 209.9x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2023-01 | 457.7x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-12 | 593.7x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-11 | 602.9x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-10 | 515.1x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-09 | 531.8x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-08 | 491.6x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-07 | 395.4x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-06 | 337.1x | ₹69420 cr | 4.0% | 7.0% | 1.9x |
| 2022-05 | 280.6x | ₹39537 cr | 7.0% | 8.0% | 0.9x |
| 2022-04 | 301.8x | ₹39537 cr | 7.0% | 8.0% | 0.9x |
| 2022-03 | 260.8x | ₹39537 cr | 7.0% | 8.0% | 0.9x |
| 2022-02 | 212.9x | ₹39537 cr | 7.0% | 8.0% | 0.9x |
| 2022-01 | 222.0x | ₹39537 cr | 7.0% | 8.0% | 0.9x |
| 2021-12 | 221.3x | ₹39537 cr | 7.0% | 8.0% | 0.9x |
Older months are in the live observatory.