Share price
₹92.62 latest close · −23.2% over the last 90 sessions
₹92.62 month-end · −31.8% over 12 months
₹92.62 month-end · −13.0% since Dec '24
52-week range ₹84.16 to ₹144.45 · 1-year volatility 32.1%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 20 points, but investors now pay less per rupee of profit (P/E 90.5x to 48.5x), which took 52 points back.
- The share count rose 2%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-44.9% (2025-09 peak to 2026-10 low, not yet recovered)
-20.7% (2025-02 peak to 2025-03 low, recovered 2025-05)
Most recent volume spikes
2026-10-21: 5.8x the 50-day median, price -4.7% that day
2026-08-24: 15.5x the 50-day median, price +9.7% that day
Beta is the slope of daily returns against a market-cap-weighted index of the sector's other listed companies, built from today's constituents (so it excludes companies no longer listed).
Is it expensive against its own past and its peers?
Usual range 54.9x to 98.8x since 2024-12.
116% above the Retail Trade median.
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
Where does it rank among Retail Trade peers?
Each cell is the company's percentile rank among its Retail Trade peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Where it ranks today
- ROCE56thflat vs a year ago
- Op. margin76thflat vs a year ago
- Revenue growth58th
- EPS growth63rd
- Debt/equity ↓61st▼ 8 pts vs a year ago
- Cash cycle ↓84thflat vs a year ago
- P/E ↓30th▲ 4 pts vs a year ago
- 12M momentum23rd
Rank history
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Retail Trade sector page Watch it move against Retail Trade in the Observatory
What is the price implying?
At P/E of 48.5x, a holder earning 12%/yr needs earnings to grow about 25.9%/yr for 10 years, then trade at 15x.
Over time
Implied growth by month (solid) and delivered growth (dashed).
Change the assumptions
| Exit P/E / return | 11% | 12% | 13% |
|---|---|---|---|
| 12x | 27.6% | 28.8% | 29.9% |
| 15x | 24.8% | 25.9% | 27.1% |
| 20x | 21.3% | 22.4% | 23.5% |
Drag a slider to test other assumptions
Implied: 25.9%/yr“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.
What prices imply across Retail Trade The market-wide Expectations lists
Key figures
- Share Priceclose 9 Nov
- ₹92.62
- P/E
- 48.5x
- ROCE
- 15.0%
- Market Cap
- ₹43391 cr
- Revenue (TTM)
- ₹13492 cr
- P/S
- 3.2x
- P/B
- 5.9x
- ROE
- 12.1%
- Operating Margin
- 15.0%
- Debt / Equity
- 0.3x
- Promoter Holding
- 40.1%
- 12M Momentum
- -31.8%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance9%Within range
Other income as a share of pre-tax profit (trailing twelve months): 8.6%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate25%Within range
Median quarterly effective tax rate over about 2.5 years: 25.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion1.99xWithin range
Operating cash flow divided by net profit over the last three fiscal years: 1.99x (cash from operations ₹3,850 cr, net profit ₹1,933 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow5 of 5 yrsWithin range
Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history—Not enough data
Not enough reported data to compute this.
Capital work in progress0% of fixed assetsWithin range
Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 35.9 pts; DIIs added 24.9 pts; FIIs added 13.8 pts.
- The number of shareholders fell from 9.3 lakh to 6.3 lakh (-33%) between Dec 2024 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like VISHAL MEGA MART LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −24% to +15% vs the market, against −3% for all non-financial companies in the same months.
- The gap against the base rate (−0.8%, 80% range −12.8% to +4.0%) is within what chance and overlapping periods produce.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 35 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| CROMPTON Producer Manufacturing |
Jun 2023 | 40x | 16% | −15% | −31% | −5% |
| THERMAX Producer Manufacturing |
Sep 2025 | 56x | 14% | −38% | −42% | +6% |
| SYNGENE Commercial Services |
Feb 2024 | 61x | 15% | +22% | −16% | −4% |
| RAMCOCEM Non-Energy Minerals |
May 2021 | 38x | 12% | +60% | −10% | −33% |
| EPL Process Industries |
Mar 2021 | 36x | 16% | +52% | −21% | −34% |
Show the other 3 matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| AARTIIND Process Industries |
May 2022 | 51x | 13% | −9% | −34% | −38% |
| LUPIN Health Technology |
Jun 2021 | 43x | 9% | +26% | −8% | −47% |
| TATACONSUM Consumer Non-Durables |
Dec 2024 | 78x | 11% | −15% | −27% | +23% |
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and drawdown from 12-month high. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What else looks like this?
Companies with the most similar financial profile today, regardless of industry.
Similarity is statistical, based on reported metrics; it does not imply similar business quality or future returns.
What changed?
13 events since Jun '25
- OctPriceFell 45% from the Sep 2025 peak to the Oct 2026 low.
- OctPriceVolume reached 5.8x its 50-day median on 2026-10-21; price -4.7% that day.
- SepPeer rankMoved into the top quartile of Retail Trade on operating margin (from the 2nd quartile).
- AugPriceVolume reached 15.5x its 50-day median on 2026-08-24; price +9.7% that day.
- JunPromoterPromoter holding fell 14.0 pts to 40.1% (largest drop since 2025-09).
- JunInstitutionsFII + DII holding rose 13.9 pts over 2 quarters to 54.8%.
- FebPriceVolume reached 124.8x its 50-day median on 2026-02-27; price -7.6% that day.
- NovPeer rankSlipped to the 2nd quartile of Retail Trade on operating margin (from the top quartile).
Show 5 earlier events
- SepPromoterPromoter holding fell 20.3 pts to 54.2%.
- SepInstitutionsFII + DII holding rose 23.7 pts over 2 quarters to 40.2%.
- AugPriceVolume reached 17.2x its 50-day median on 2025-08-26; price +2.9% that day.
- JunPeer rankMoved into the 2nd quartile of Retail Trade on ROCE (from the 3rd quartile).
- JunPriceVolume reached 94.5x its 50-day median on 2025-06-17; price +1.5% that day.
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history24 months · 2024-12 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 48.5x | ₹13492 cr | 12.1% | 15.0% | 0.3x |
| 2026-10 | 44.2x | ₹13492 cr | 12.0% | 15.0% | 0.3x |
| 2026-09 | 52.9x | ₹13492 cr | 12.0% | 15.0% | 0.3x |
| 2026-08 | 61.5x | ₹12905 cr | 11.3% | 15.0% | 0.3x |
| 2026-07 | 59.5x | ₹12905 cr | 11.3% | 15.0% | 0.3x |
| 2026-06 | 65.5x | ₹12905 cr | 11.3% | 15.0% | 0.3x |
| 2026-05 | 72.1x | ₹12339 cr | 12.3% | 14.0% | 0.3x |
| 2026-04 | 72.4x | ₹12339 cr | 12.3% | 14.0% | 0.3x |
| 2026-03 | 62.3x | ₹12339 cr | 12.3% | 14.0% | 0.3x |
| 2026-02 | 73.6x | ₹11805 cr | 11.5% | 14.0% | 0.3x |
| 2026-01 | 78.7x | ₹11805 cr | 11.5% | 14.0% | 0.3x |
| 2025-12 | 85.2x | ₹11805 cr | 11.5% | 14.0% | 0.3x |
| 2025-11 | 90.5x | ₹11260 cr | 10.7% | 14.0% | 0.3x |
| 2025-10 | 96.5x | ₹11260 cr | 10.7% | 14.0% | 0.3x |
| 2025-09 | 99.3x | ₹11260 cr | 10.7% | 14.0% | 0.3x |
| 2025-08 | 107.5x | ₹10716 cr | 9.9% | 14.0% | 0.3x |
| 2025-07 | 100.4x | ₹10716 cr | 9.9% | 14.0% | 0.3x |
| 2025-06 | 96.4x | ₹10716 cr | 9.9% | 14.0% | 0.3x |
| 2025-05 | 97.4x | ₹10237 cr | 10.3% | 11.0% | 0.3x |
| 2025-04 | 92.6x | ₹10237 cr | 10.3% | 11.0% | 0.3x |
| 2025-03 | 81.4x | ₹10237 cr | 10.3% | 11.0% | 0.3x |
| 2025-02 | 86.4x | ₹9725 cr | 9.2% | 11.0% | 0.3x |
| 2025-01 | 93.1x | ₹9725 cr | 9.2% | 11.0% | 0.3x |
| 2024-12 | 91.8x | ₹9725 cr | 9.2% | 11.0% | 0.3x |