DESTINY LOGISTICS AND INFRA (DESTINY): Financials & Fundamentals History

Share price

Closing priceAdjusted for splits and bonus issues.

3M1Y3YAll

₹95.65 latest close · −23.1% over the last 90 sessions

₹95.65 month-end · +3.7% over 12 months

₹95.65 month-end · +403.4% over 3 years

₹95.65 month-end · +707.2% since Oct '21

52-week range ₹67.80 to ₹181.00 · 1-year volatility 55.4%

How rough has the ride been?

Maximum drawdown-60.3%not yet recovered

1-year volatility55.4%annualised

Drawdown from peak

Largest drawdowns

-60.3% (2024-12 peak to 2025-03 low, not yet recovered)

-57.4% (2021-10 peak to 2021-12 low, recovered 2022-06)

-49.5% (2023-10 peak to 2024-08 low, recovered 2024-09)

Where does it rank among Transportation peers?

Each cell is the company's percentile rank among its Transportation peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

ROCE12th▼ 13 pts vs a year ago
Revenue growth56th▼ 15 pts vs a year ago
EPS growth37th▼ 37 pts vs a year ago
Debt/equity ↓75th▲ 14 pts vs a year ago
Cash cycle ↓24th▲ 7 pts vs a year ago
P/E ↓17th▲ 5 pts vs a year ago
12M momentum80th▲ 12 pts vs a year ago

Rank history

ROCE

Revenue growth

EPS growth

Debt/equity ↓

Cash cycle ↓

P/E ↓

12M momentum

Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26

Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Transportation sector page Watch it move against Transportation in the Observatory

Key figures

52-week range

₹67.80₹181.00

25% of the way from its 52-week low to its high

Price risk

1Y volatility

55.4%

Beta vs sector

1-year daily

-0.00

Are profits backed by cash?

1 of 3checks within range2 beyond a threshold

Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-0.62xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.62x (cash from operations ₹-5.1 cr, net profit ₹8.1 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 3 years, promoters added 6.1 pts.
The number of shareholders rose from 322 to 382 (+19%) between Mar 2022 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupMar '22Jun '26Change

Promoters64.8%70.9%+6.1 pts

FIIs———

DIIs0.0%0.0%0.0 pts

Public and others35.2%29.1%-6.1 pts

Number of shareholders

382shareholders+19% since Mar '22

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

Not enough comparable history to show analogs for this company yet.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

28 events since Dec '21

2026
AugResultsYear-on-year EPS growth turned negative.
AugSharesShare count is up 38.9% over 12 months.
MarPromoterPromoter holding rose 4.0 pts to 68.8%.
MarPeer rankMoved into the top quartile of Transportation on EPS growth (from the 2nd quartile).
JanPeer rankMoved into the 3rd quartile of Transportation on ROCE (from the bottom quartile).
2025
NovValuationP/E crossed above the 90th percentile of its own history to date (80.8x).
NovPeer rankSlipped to the bottom quartile of Transportation on ROCE (from the 3rd quartile).
JunResultsRevenue (TTM) reached a new high of ₹68 cr.

Show 20 earlier events

2025
MarPriceFell 60% from the Dec 2024 peak to the Mar 2025 low.
FebPeer rankSlipped to the 3rd quartile of Transportation on ROCE (from the 2nd quartile).
2024
SepPriceRegained the 2023-10 peak, 1 month after the low.
AugPriceFell 50% from the Oct 2023 peak to the Aug 2024 low.
AugValuationP/E crossed above the 90th percentile of its own history to date (34.5x).
JunResultsRevenue (TTM) reached a new high of ₹58 cr.
JunPeer rankSlipped to the 2nd quartile of Transportation on EPS growth (from the top quartile).
AprValuationP/E crossed above the 90th percentile of its own history to date (29.3x).
2023
OctValuationP/E crossed above the 90th percentile of its own history to date (28.4x).
JunResultsYear-on-year EPS growth turned positive.
JunPeer rankMoved into the top quartile of Transportation on EPS growth (from the bottom quartile).
MayDebtDebt / equity halved over 12 months to 0.12x.
FebPriceRegained the 2022-10 peak, 0 months after the low.
FebPriceFell 26% from the Oct 2022 peak to the Feb 2023 low.
2022
OctDebtDebt / equity halved over 12 months to 0.12x.
OctSharesShare count is up 200.0% over 12 months.
JunPriceRegained the 2021-10 peak, 6 months after the low.
JunPeer rankSlipped to the 2nd quartile of Transportation on ROCE (from the top quartile).
JunDebtDebt / equity fell below 1.0x (0.12x).
2021
DecPriceFell 57% from the Oct 2021 peak to the Dec 2021 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history62 months · 2021-10 to 2026-11

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-11	—	—	—	—	—
2026-10	60.2x	₹79 cr	5.0%	4.0%	0.2x
2026-09	—	—	—	—	—
2026-08	63.3x	₹79 cr	5.0%	4.0%	0.2x
2026-07	—	—	—	—	—
2026-06	—	—	—	—	—
2026-05	—	—	—	—	—
2026-04	62.3x	₹68 cr	4.6%	8.6%	0.3x
2026-03	72.6x	₹68 cr	4.6%	8.6%	0.3x
2026-02	76.4x	₹68 cr	4.6%	8.6%	0.3x
2026-01	70.7x	₹68 cr	4.6%	8.6%	0.3x
2025-12	67.9x	₹68 cr	4.6%	8.6%	0.3x
2025-11	80.8x	₹68 cr	4.6%	8.6%	0.3x
2025-10	74.6x	₹68 cr	4.6%	8.6%	0.3x
2025-09	73.5x	₹68 cr	4.6%	8.6%	0.3x
2025-08	76.2x	₹68 cr	4.6%	8.6%	0.3x
2025-07	70.6x	₹68 cr	4.6%	8.6%	0.3x
2025-06	54.2x	₹68 cr	4.6%	8.6%	0.3x
2025-05	61.6x	₹58 cr	7.8%	11.1%	0.5x
2025-04	65.4x	₹58 cr	7.8%	11.1%	0.5x
2025-03	54.9x	₹58 cr	7.8%	11.1%	0.5x
2025-02	60.3x	₹58 cr	7.8%	11.1%	0.5x
2025-01	95.6x	₹58 cr	7.8%	11.1%	0.5x
2024-12	116.4x	₹58 cr	7.8%	11.1%	0.5x
2024-11	118.4x	₹58 cr	7.8%	11.1%	0.5x
2024-10	102.4x	₹58 cr	7.8%	11.1%	0.5x
2024-09	95.3x	₹58 cr	7.8%	11.1%	0.5x
2024-08	34.5x	₹58 cr	7.8%	11.1%	0.5x
2024-07	20.7x	₹58 cr	7.8%	11.1%	0.5x
2024-06	23.7x	₹58 cr	7.8%	11.1%	0.5x
2024-05	25.2x	₹57 cr	8.2%	13.8%	0.1x
2024-04	29.3x	₹57 cr	8.2%	13.8%	0.1x
2024-03	20.1x	₹57 cr	8.2%	13.8%	0.1x
2024-02	27.3x	₹57 cr	8.2%	13.8%	0.1x
2024-01	29.4x	₹57 cr	8.2%	13.8%	0.1x
2023-12	27.0x	₹57 cr	8.2%	13.8%	0.1x
2023-11	30.4x	₹57 cr	8.2%	13.8%	0.1x
2023-10	28.4x	₹57 cr	8.2%	13.8%	0.1x
2023-09	37.9x	₹57 cr	8.2%	13.8%	0.1x
2023-08	16.8x	₹57 cr	8.2%	13.8%	0.1x
2023-07	13.1x	₹57 cr	8.2%	13.8%	0.1x
2023-06	14.1x	₹57 cr	8.2%	13.8%	0.1x
2023-05	22.6x	₹35 cr	4.1%	15.9%	0.1x
2023-04	18.5x	₹35 cr	4.1%	15.9%	0.1x
2023-03	17.7x	₹35 cr	4.1%	15.9%	0.1x
2023-02	18.1x	₹35 cr	4.1%	15.9%	0.1x
2023-01	17.0x	₹35 cr	4.1%	15.9%	0.1x
2022-12	17.1x	₹35 cr	4.1%	15.9%	0.1x
2022-11	17.8x	₹35 cr	4.1%	15.9%	0.1x
2022-10	20.1x	₹35 cr	4.1%	15.9%	0.1x
2022-09	15.5x	₹35 cr	4.1%	15.9%	0.1x
2022-08	14.2x	₹35 cr	4.1%	15.9%	0.1x
2022-07	14.9x	₹35 cr	4.1%	15.9%	0.1x
2022-06	16.3x	₹35 cr	4.1%	15.9%	0.1x
2022-05	4.2x	₹10 cr	15.7%	17.0%	3.8x
2022-04	2.5x	₹10 cr	15.7%	17.0%	3.8x
2022-03	2.8x	₹10 cr	15.7%	17.0%	3.8x
2022-02	3.0x	₹10 cr	15.7%	17.0%	3.8x
2022-01	3.1x	₹10 cr	15.7%	17.0%	3.8x
2021-12	2.1x	₹10 cr	15.7%	17.0%	3.8x
2021-11	3.0x	₹10 cr	15.7%	17.0%	3.8x
2021-10	4.0x	₹10 cr	15.7%	17.0%	3.8x

Methodology and data notes