अApnaFunda

EXIM ROUTES LIMITED (EXIMROUTES)

Miscellaneous · figures to Nov '26

Passes these screensDebt-light & profitable

Share price

Closing priceAdjusted for splits and bonus issues.

₹80 latest close · −27.3% over the last 90 sessions

₹80₹100₹120Jun 15Jul 10Aug 10Sep 8Oct 8Nov 9 ₹80₹100₹120Jun 15Aug 26Nov 9

52-week range ₹71.55 to ₹281.90 · 1-year volatility 70.9%

How rough has the ride been?

Maximum drawdown-73.4%not yet recovered
1-year volatility70.9%annualised

Drawdown from peak

0%−20%−40%−60%2026−73.4% 0%−20%−40%−60%−73.4%
Largest drawdowns

-73.4% (2026-01 peak to 2026-11 low, not yet recovered)

What is the price implying?

~21%annual earnings growth implied by the price

At a P/E of 33.2x, the price would imply about 21.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹80.00
P/E
14.6x
ROCE
26.0%
Market Cap
₹150 cr
Revenue (TTM)
₹207 cr
P/S
0.7x
P/B
2.2x
ROE
15.1%
Debt / Equity
0.2x
Promoter Holding
52.6%

52-week range

₹71.55₹281.90
4% of the way from its 52-week low to its high

Price risk

1Y volatility
70.9%

Balance sheet & cash

Interest cover
operating profit ÷ interest
7.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
-1.14x
low

Are profits backed by cash?

1 of 3checks within range2 beyond a threshold
Other income reliance0%Within range

Other income as a share of pre-tax profit (trailing twelve months): 0.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-1.14xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -1.14x (cash from operations ₹-25 cr, net profit ₹22 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow0 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 0. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress—Not enough data

Not enough reported data to compute this.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

What changed?

2 events since Jun '26

  1. NovPriceFell 73% from the Jan 2026 peak to the Nov 2026 low.
  2. JunInstitutionsFII + DII holding fell 5.9 pts over 1 quarter to 8.0%.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history12 months · 2025-12 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1114.6x₹207 cr15.1%26.0%0.2x
2026-1016.6x₹207 cr14.7%26.0%0.2x
2026-0916.8x₹207 cr14.7%26.0%0.2x
2026-0820.1x₹207 cr14.7%26.0%0.2x
2026-0720.0x₹207 cr14.7%26.0%0.2x
2026-0619.2x₹207 cr14.7%26.0%0.2x
2026-0523.7x₹121 cr38.1%55.0%0.2x
2026-0425.2x₹121 cr38.1%55.0%0.2x
2026-0326.5x₹121 cr38.1%55.0%0.2x
2026-0232.8x₹121 cr38.1%55.0%0.2x
2026-0146.0x₹121 cr38.1%55.0%0.2x
2025-1229.8x₹121 cr38.1%55.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback