अApnaFunda

MARSONS LIMITED (MARSONS)

Producer Manufacturing · Electrical Products · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.87 / 100
Profitability 74Balance sheet 100

Newly listed or thinly covered: fundamentals appear here once there is enough reported history. Prices and market cap are up to date.

Share price

Closing priceAdjusted for splits and bonus issues.

₹154.04 latest close · +35.6% over the last 90 sessions

₹100₹120₹140₹160Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹100₹120₹140₹160Jul 3Sep 4Nov 9

How rough has the ride been?

Maximum drawdown-40.2%not yet recovered
Volume spikes4last 90 sessions, 5x the 50-day median

Drawdown from peak

0%−20%−40%−39.1% 0%−20%−40%−39.1%
Largest drawdowns

-40.2% (2026-05 peak to 2026-08 low, not yet recovered)

Most recent volume spikes

2026-11-02: 6.5x the 50-day median, price +3.4% that day

2026-10-30: 10.5x the 50-day median, price +19.8% that day

2026-10-07: 8.9x the 50-day median, price +11.1% that day

Where does it rank among Producer Manufacturing peers?

Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE81st
  • Op. margin67th
  • Debt/equity ↓89th
  • Cash cycle ↓33rd
  • P/E ↓18th

Rank history

ROCE
Op. margin
Debt/equity ↓
Cash cycle ↓
P/E ↓
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory

What is the price implying?

~29%annual earnings growth implied by the priceAbove delivered growth

At P/E of 60.2x, a holder earning 12%/yr needs earnings to grow about 28.7%/yr for 10 years, then trade at 15x.

Delivered21.4%/yrEPS, last 9 fiscal years · 3-yr avg to 3-yr avg
Gap+7.3 ptsimplied minus delivered
Rank383rdmost demanding of 856

Over time

Implied growth by month (solid) and delivered growth (dashed).

0%16%33% Jun 2025Nov 2026 0%16%33% Jun 2025Nov 2026

Change the assumptions

Exit P/E / return11%12%13%
12x30.4%31.6%32.8%
15x27.5%28.7%29.8%
20x23.9%25.0%26.2%

Drag a slider to test other assumptions

Implied: 28.7%/yr

“Implied growth” is what the current price would require under our stated assumptions, not what we expect. How this is calculated and the market-wide lists.

What prices imply across Producer Manufacturing The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹154.04
P/E
60.2x
ROCE
24.0%
Market Cap
₹2645 cr
Revenue (TTM)
₹248 cr
P/S
10.7x
P/B
12.2x
ROE
20.3%
Operating Margin
14.7%
Debt / Equity
0.0x
Promoter Holding
53.6%

Balance sheet & cash

Interest cover
operating profit ÷ interest
26.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.52x
low

Are profits backed by cash?

2 of 5checks within range3 beyond a threshold
Other income reliance6%Within range

Other income as a share of pre-tax profit (trailing twelve months): 5.5%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate0%Beyond threshold

Median quarterly effective tax rate over about 2.5 years: 0.0%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion-0.52xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.52x (cash from operations ₹-39 cr, net profit ₹75 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 5 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

What changed?

6 events since Jun '26

  1. OctPriceVolume reached 10.5x its 50-day median on 2026-10-30; price +19.8% that day.
  2. SepPeer rankSlipped to the 2nd quartile of Producer Manufacturing on operating margin (from the top quartile).
  3. SepPriceVolume reached 7.1x its 50-day median on 2026-09-04; price +9.6% that day.
  4. AugPriceFell 40% from the May 2026 peak to the Aug 2026 low.
  5. JunPeer rankMoved into the top quartile of Producer Manufacturing on operating margin (from the 2nd quartile).
  6. JunPriceVolume reached 5.3x its 50-day median on 2026-06-09; price +2.3% that day.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history9 months · 2026-03 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1160.2x₹248 cr20.3%24.0%0.0x
2026-1058.1x₹248 cr20.4%24.0%0.0x
2026-0945.1x₹248 cr20.4%24.0%0.0x
2026-0848.4x₹245 cr21.4%24.0%0.0x
2026-0740.9x₹245 cr21.4%24.0%0.0x
2026-0642.1x₹245 cr21.4%24.0%0.0x
2026-0575.3x₹209 cr26.8%34.0%0.0x
2026-0481.2x₹209 cr26.8%34.0%0.0x
2026-0364.7x₹209 cr26.8%34.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback