अApnaFunda

SICAGEN INDIA LIMITED (SICAGEN)

Distribution Services · Wholesale Distributors · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.52 / 100
Profitability 39Balance sheet 65

Passes these screensCash RichHigh Momentum

Share price

Closing priceAdjusted for splits and bonus issues.

₹56.66 latest close · +6.7% over the last 90 sessions

₹50₹60₹70Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹50₹60₹70Jul 3Sep 4Nov 9

₹56.66 month-end · +292.1% over 12 months

₹20₹40₹60Mar '21May '21Apr '26Jun '26Sep '26Nov '26 ₹20₹40₹60Mar '21May '26Nov '26

₹56.66 month-end · +135.6% over 3 years

₹20₹40₹60Mar '19Oct '19May '20Jan '21Apr '26Nov '26 ₹20₹40₹60Mar '19Sep '20Nov '26

₹56.66 month-end · +151.8% since Jan '19

₹20₹40₹60Jan '19Sep '19Apr '20Dec '20Jul '21Nov '26 ₹20₹40₹60Jan '19Aug '20Nov '26

52-week range ₹13.65 to ₹74.06 · 1-year volatility 98.5%

How rough has the ride been?

Maximum drawdown-72.4%recovered 2026-04
1-year volatility98.5%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−70.4% 0%−20%−40%−60%2020202220242026−70.4%
Largest drawdowns

-72.4% (2019-07 peak to 2020-03 low, recovered 2026-04)

-35.0% (2026-08 peak to 2026-10 low, not yet recovered)

-29.7% (2019-01 peak to 2019-02 low, recovered 2019-03)

Is it expensive against its own past and its peers?

10.9xP/E todayNear its historic low
Against its own history11th percentile
CheapestMedian 154.4xDearest

Usual range 11.3x to 631.7x since 2019-01.

Against Distribution Services10.9x vs 16.7x
This company
10.9x
Sector median
16.7x

35% below the Distribution Services median.

7.1x287.5x567.9x848.3xJan '19Aug '20Mar '22Oct '23May '25Nov '267.1x287.5x567.9x848.3xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianDistribution Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianDistribution Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianDistribution Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Distribution Services is valued

Where does it rank among Distribution Services peers?

Each cell is the company's percentile rank among its Distribution Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE36th
  • Op. margin41st
  • Debt/equity ↓53rd
  • Cash cycle ↓37th
  • P/E ↓69th
  • 12M momentum100th

Rank history

ROCE
Op. margin
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Distribution Services sector page Watch it move against Distribution Services in the Observatory

What is the price implying?

~12%annual earnings growth implied by the price

At a P/E of 17.8x, the price would imply about 12.4%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Distribution Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹56.66
P/E
10.9x
ROCE
6.0%
Market Cap
₹224 cr
Revenue (TTM)
₹1055 cr
P/S
0.2x
P/B
0.5x
ROE
4.1%
Operating Margin
4.3%
Debt / Equity
0.3x
Promoter Holding
61.1%
12M Momentum
292.1%

52-week range

₹13.65₹74.06
71% of the way from its 52-week low to its high

Price risk

1Y volatility
98.5%
Beta vs sector
1-year daily
0.28

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.3x
Cash from profit, 3Y
operating cash flow ÷ net profit
2.22x

Are profits backed by cash?

4 of 5checks within range1 near a threshold
Other income reliance34%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 33.8%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate29%Within range

Median quarterly effective tax rate over about 2.5 years: 28.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion2.22xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 2.22x (cash from operations ₹102 cr, net profit ₹46 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

What changed?

19 events since Feb '19

  1. OctPriceFell 35% from the Aug 2026 peak to the Oct 2026 low.
  2. JunPeer rankSlipped to the 3rd quartile of Distribution Services on operating margin (from the 2nd quartile).
  3. AprResultsEPS (TTM) turned positive.
  4. AprPriceRegained the 2019-07 peak, 73 months after the low.
  5. AprValuationP/E fell below the 10th percentile of its own history to date (12.0x).
  6. AprDividendStarted paying a dividend (payout 23% of profit).
  7. JunResultsEPS (TTM) turned negative.
  8. JunPeer rankSlipped to the bottom quartile of Distribution Services on EPS growth (from the top quartile).
Show 11 earlier events
  1. JunDividendDividend payout cut from 550% to -74% of profit.
  2. JunResultsYear-on-year EPS growth turned positive.
  3. JunPeer rankMoved into the 3rd quartile of Distribution Services on ROCE (from the bottom quartile).
  4. JunDividendDividend payout cut from 1218% to 550% of profit.
  5. MarPriceFell 72% from the Jul 2019 peak to the Mar 2020 low.
  6. AugPeer rankSlipped to the bottom quartile of Distribution Services on ROCE (from the 3rd quartile).
  7. JulPriceRegained the 2019-03 peak, 1 month after the low.
  8. JunPriceFell 25% from the Mar 2019 peak to the Jun 2019 low.
  9. MarPriceRegained the 2019-01 peak, 1 month after the low.
  10. FebPriceFell 30% from the Jan 2019 peak to the Feb 2019 low.
  11. FebPeer rankMoved into the 3rd quartile of Distribution Services on ROCE (from the bottom quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1110.9x₹1055 cr4.1%6.0%0.3x
2026-109.4x₹1055 cr4.1%6.0%0.3x
2026-0910.0x₹1055 cr4.1%6.0%0.3x
2026-0811.8x₹973 cr3.7%6.0%0.3x
2026-0710.9x₹973 cr3.7%6.0%0.3x
2026-0611.5x₹973 cr3.7%6.0%0.3x
2026-0512.7x₹947 cr3.6%6.0%0.3x
2026-0412.0x₹947 cr3.6%6.0%0.3x
2026-03—————
2026-02—————
2026-01—————
2025-12—————
2025-11—————
2025-10—————
2025-09—————
2025-08—————
2025-07—————
2025-06—————
2025-05—————
2025-04—————
2025-03—————
2025-02—————
2025-01—————
2024-12—————
2024-11—————
2024-10—————
2024-09—————
2024-08—————
2024-07—————
2024-06—————
2024-05—————
2024-04—————
2024-03—————
2024-02—————
2024-01—————
2023-12—————
2023-11—————
2023-10—————
2023-09—————
2023-08—————
2023-07—————
2023-06—————
2023-05—————
2023-04—————
2023-03—————
2023-02—————
2023-01—————
2022-12—————
2022-11—————
2022-10—————
2022-09—————
2022-08—————
2022-07—————
2022-06—————
2022-05—————
2022-04—————
2022-03—————
2022-02—————
2022-01—————
2021-12—————
2021-11—————
2021-10—————
2021-09—————
2021-08—————
2021-07—₹542 cr-0.8%2.0%0.2x
2021-06—₹542 cr-0.8%2.0%0.2x
2021-05276.1x₹699 cr0.1%3.0%0.3x
2021-04237.2x₹699 cr0.1%3.0%0.3x
2021-03160.6x₹699 cr0.1%3.0%0.3x
2021-02166.1x₹699 cr0.1%3.0%0.3x
2021-01170.0x₹699 cr0.1%3.0%0.3x
2020-12177.2x₹699 cr0.1%3.0%0.3x
2020-11140.0x₹699 cr0.1%3.0%0.3x
2020-10128.3x₹699 cr0.1%3.0%0.3x
2020-09123.3x₹699 cr0.1%3.0%0.3x
2020-08135.0x₹699 cr0.1%3.0%0.3x
2020-07133.3x₹699 cr0.1%3.0%0.3x
2020-06154.4x₹699 cr0.1%3.0%0.3x
2020-05371.7x₹820 cr0.0%3.0%0.3x
2020-04415.0x₹820 cr0.0%3.0%0.3x
2020-03301.7x₹820 cr0.0%3.0%0.3x
2020-02475.0x₹820 cr0.0%3.0%0.3x
2020-01573.3x₹820 cr0.0%3.0%0.3x
2019-12496.7x₹820 cr0.0%3.0%0.3x
2019-11645.0x₹820 cr0.0%3.0%0.3x
2019-10550.0x₹820 cr0.0%3.0%0.3x
2019-09625.0x₹820 cr0.0%3.0%0.3x
2019-08641.7x₹820 cr0.0%3.0%0.3x
2019-07760.0x₹820 cr0.0%3.0%0.3x
2019-06848.3x₹820 cr0.0%3.0%0.3x
2019-0585.2x₹738 cr0.3%2.0%0.2x
2019-0477.6x₹738 cr0.3%2.0%0.2x
2019-0382.9x₹738 cr0.3%2.0%0.2x
2019-0268.8x₹738 cr0.3%2.0%0.2x
2019-0177.6x₹738 cr0.3%2.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback