FROG INNOVATIONS LIMITED (FROG): Financials & Fundamentals History

Share Price

₹223.55

ROCE

-2.0%

Market Cap

₹347 cr

Revenue (TTM)

₹106 cr

P/S

3.3x

P/B

2.2x

ROE

-1.0%

Debt / Equity

0.1x

Promoter Holding

72.5%

12M Momentum

0.2%

52-week range

₹123.50₹304.95

55% of the way from its 52-week low to its high

Price risk

1Y volatility

62.1%

Balance sheet & cash

Interest cover

operating profit ÷ interest

-4.0x

Cash from profit, 3Y

operating cash flow ÷ net profit

0.74x

Share count, 1Y

unchanged

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

What changed?

Jun '26EPS (TTM) turned negative.
May '26P/E fell below the 10th percentile of its own history to date (10.8x).
Mar '26Fell 71% from the Jan 2025 peak to the Mar 2026 low.
Nov '25P/E fell below the 10th percentile of its own history to date (10.9x).
Jun '25Revenue (TTM) reached a new high of ₹219 cr.
Jun '25Share count is up 6.7% over 12 months.
Oct '24P/E crossed above the 90th percentile of its own history to date (34.1x).
Jun '24Year-on-year EPS growth turned positive.

Show 6 earlier events

May '24Regained the 2023-07 peak, 2 months after the low.
Mar '24Fell 55% from the Jul 2023 peak to the Mar 2024 low.
Oct '23Share count is up 200.0% over 12 months.
Jul '23Regained the 2022-11 peak, 4 months after the low.
Mar '23Promoter holding fell 26.5 pts to 73.5%.
Mar '23Fell 50% from the Nov 2022 peak to the Mar 2023 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

1 of 5 checks are within range, 3 near a threshold, 1 beyond a threshold.
Tap a check to see how it is measured.

Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion0.74xNear threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.74x (cash from operations ₹28 cr, net profit ₹38 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+58 daysBeyond threshold

Debtor days are above the median of the previous three fiscal years by 58 days (134 vs 76). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress3% of fixed assetsWithin range

Capital work-in-progress is 3% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+38 days / 2 yrsNear threshold

Days payable changed by +38 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

Over 3 years, promoters trimmed 1.8 pts; DIIs trimmed 1.2 pts.
The number of shareholders rose from 8 to 3,084 (+38450%) between Sep 2022 and Mar 2026.

Holdings, Mar '26

How each group changed

GroupSep '22Mar '26Change

Promoters100.0%72.5%-27.4 pts

FIIs0.0%0.2%+0.2 pts

DIIs0.0%0.6%+0.6 pts

Public and others0.0%26.7%+26.7 pts

Number of shareholders

3,084shareholders+38450% since Sep '22

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-70.7%not yet recovered

1-year volatility62.1%annualised

Monthly share price

Last 90 trading days

Drawdown from peak

Largest drawdowns

-70.7% (2025-01 peak to 2026-03 low, not yet recovered)

-54.7% (2023-07 peak to 2024-03 low, recovered 2024-05)

-49.7% (2022-11 peak to 2023-03 low, recovered 2023-07)

What happened next to similar setups

−0.8%typical 12-month return vs the marketNot meaningfully different from the base rate

We found 50 past situations where a non-financial company looked like FROG INNOVATIONS LIMITED today on valuation, return on capital, debt, growth, price momentum, size and volatility.
Over the following 12 months the middle half of them returned −31% to +62% vs the market, against −1% for all non-financial companies in the same months.
The gap against the base rate (+0.3%, 80% range −14.0% to +10.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 4 beyond the range shown, drawn at the edge

Similar setups' median

−0.8%

All companies' median

−1.1%

Beat the market

50% vs 49%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
INVENTURE Finance	Feb 2020	—	-2%	−8%	−23%	+26%
STCINDIA Distribution Services	Jul 2021	—	—	+148%	−4%	−29%
ASIANENE Energy Minerals	Jul 2023	—	-15%	+44%	−15%	+81%
ATLANTAA Industrial Services	Dec 2023	—	-1%	+62%	−6%	+71%
TEJASNET Electronic Technology	Oct 2020	—	-11%	+21%	−14%	+200%

Show the other 3 matches

Company	When	P/E	ROCE	12M mom.	Drawdown	Next 12 months
PALASHSECU Consumer Non-Durables	Feb 2025	—	-2%	+1%	−38%	−32%
EMAMIREAL Finance	Feb 2025	—	-4%	−3%	−38%	−42%
ARROWGREEN Process Industries	Dec 2022	—	-12%	+45%	−15%	+92%

How reliable is this?

Matched on P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. Not used (unavailable for this company): P/E and operating margin. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to FROG INNOVATIONS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

Feature	Weight	Non-financial	Financial
P/E	1	yes	yes
P/S	1	yes	—
P/B	1	—	yes
ROCE	1	yes	—
operating margin	1	yes	—
ROE	1	—	yes
debt/equity	0.75	yes	—
interest cover	0.5	yes	—
revenue growth	0.75	yes	yes
12-month momentum	1	yes	yes
drawdown from 12-month high	0.75	yes	yes
size	0.75	yes	yes
volatility	0.5	yes	yes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Monthly history (49 months)

Month	P/E	Revenue (TTM)	ROE	ROCE	Debt / Equity
2026-10	—	₹106 cr	-1.0%	-2.0%	0.1x
2026-09	—	₹106 cr	-1.0%	-2.0%	0.1x
2026-08	—	₹106 cr	-1.0%	-2.0%	0.1x
2026-07	—	₹106 cr	-1.0%	-2.0%	0.1x
2026-06	—	₹106 cr	-1.0%	-2.0%	0.1x
2026-05	10.8x	₹219 cr	15.0%	21.0%	0.1x
2026-04	10.9x	₹219 cr	15.0%	21.0%	0.1x
2026-03	8.8x	₹219 cr	15.0%	21.0%	0.1x
2026-02	9.5x	₹219 cr	15.0%	21.0%	0.1x
2026-01	9.9x	₹219 cr	15.0%	21.0%	0.1x
2025-12	10.7x	₹219 cr	15.0%	21.0%	0.1x
2025-11	10.9x	₹219 cr	15.0%	21.0%	0.1x
2025-10	14.7x	₹219 cr	15.0%	21.0%	0.1x
2025-09	15.8x	₹219 cr	15.0%	21.0%	0.1x
2025-08	15.6x	₹219 cr	15.0%	21.0%	0.1x
2025-07	14.7x	₹219 cr	15.0%	21.0%	0.1x
2025-06	16.1x	₹219 cr	15.0%	21.0%	0.1x
2025-05	23.5x	₹158 cr	12.0%	14.0%	0.0x
2025-04	24.5x	₹158 cr	12.0%	14.0%	0.0x
2025-03	21.6x	₹158 cr	12.0%	14.0%	0.0x
2025-02	30.6x	₹158 cr	12.0%	14.0%	0.0x
2025-01	41.5x	₹158 cr	12.0%	14.0%	0.0x
2024-12	30.8x	₹158 cr	12.0%	14.0%	0.0x
2024-11	33.9x	₹158 cr	12.0%	14.0%	0.0x
2024-10	34.1x	₹158 cr	12.0%	14.0%	0.0x
2024-09	29.9x	₹158 cr	12.0%	14.0%	0.0x
2024-08	31.9x	₹158 cr	12.0%	14.0%	0.0x
2024-07	33.6x	₹158 cr	12.0%	14.0%	0.0x
2024-06	32.4x	₹158 cr	12.0%	14.0%	0.0x
2024-05	31.9x	₹133 cr	12.9%	25.0%	0.0x
2024-04	18.9x	₹133 cr	12.9%	25.0%	0.0x
2024-03	16.8x	₹133 cr	12.9%	25.0%	0.0x
2024-02	17.7x	₹133 cr	12.9%	25.0%	0.0x
2024-01	21.1x	₹133 cr	12.9%	25.0%	0.0x
2023-12	17.7x	₹133 cr	12.9%	25.0%	0.0x
2023-11	18.5x	₹133 cr	12.9%	25.0%	0.0x
2023-10	23.3x	₹133 cr	12.9%	25.0%	0.0x
2023-09	23.4x	₹133 cr	12.9%	25.0%	0.0x
2023-08	26.0x	₹133 cr	12.9%	25.0%	0.0x
2023-07	31.0x	₹133 cr	12.9%	25.0%	0.0x
2023-06	25.2x	₹133 cr	12.9%	25.0%	0.0x
2023-05	13.0x	₹133 cr	21.7%	30.0%	0.1x
2023-04	14.0x	₹133 cr	21.7%	30.0%	0.1x
2023-03	10.9x	₹133 cr	21.7%	30.0%	0.1x
2023-02	12.6x	₹133 cr	21.7%	30.0%	0.1x
2023-01	15.7x	₹133 cr	21.7%	30.0%	0.1x
2022-12	18.8x	₹133 cr	21.7%	30.0%	0.1x
2022-11	17.9x	₹133 cr	21.7%	30.0%	0.1x
2022-10	19.7x	₹133 cr	21.7%	30.0%	0.1x

Methodology and data notes