अApnaFunda

CROWN LIFTERS LIMITED (CROWN)

Industrial Services · Engineering & Construction · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.55 / 100
Profitability 67Growth 73Balance sheet 26

Share price

Closing priceAdjusted for splits and bonus issues.

₹109.48 latest close · −3.3% over the last 90 sessions

₹110₹120Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹110₹120Jul 3Sep 4Nov 9

₹109.48 month-end · −18.4% over 12 months

₹110₹120₹130Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹110₹120₹130Nov '25May '26Nov '26

₹109.48 month-end · +21.3% over 3 years

₹100₹200₹300Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹100₹200₹300Nov '23May '25Nov '26

₹109.48 month-end · +1331.1% since Mar '19

₹0₹100₹200₹300Mar '19Sep '21Jan '23Apr '24Aug '25Nov '26 ₹0₹100₹200₹300Mar '19Sep '23Nov '26

52-week range ₹100.11 to ₹158.60 · 1-year volatility 50.2%

Was the rally earned?

-18%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 19 points, while the multiple moved less (P/E 13.9x to 14.0x).
  • The share count rose 4%.
Net profit growth: −16 pts. Points of the price return explained by net profit growing (or shrinking).−16 ptsNet profit growthP/E change: +1 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+1 ptsP/E changeShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3 ptsShare count changeShare price: −18%−18%Share priceNet profit growth: −16 pts. Points of the price return explained by net profit growing (or shrinking).−16ProfitP/E change: +1 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+1P/EShare count change: −3 pts. Points of the price return explained by the share count changing. More shares count against the price.−3SharesShare price: −18%−18%Share price
Net profit growth-16 ptsNet profit fell about 16%, which lowers the price.
P/E change+1 ptsThe P/E rose from 13.9x to 14.0x, which lifts the price.
Share count change-3 ptsShare count rose 4%, which lowers the price.
+21%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 81 points, but investors now pay less per rupee of profit (P/E 24.1x to 14.0x), which took 59 points back.
  • The share count rose 11%.
Net profit growth: +93 pts. Points of the price return explained by net profit growing (or shrinking).+93 ptsNet profit growthP/E change: −59 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−59 ptsP/E changeShare count change: −12 pts. Points of the price return explained by the share count changing. More shares count against the price.−12 ptsShare count changeShare price: +21%+21%Share priceNet profit growth: +93 pts. Points of the price return explained by net profit growing (or shrinking).+93ProfitP/E change: −59 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−59P/EShare count change: −12 pts. Points of the price return explained by the share count changing. More shares count against the price.−12SharesShare price: +21%+21%Share price
Net profit growth+93 ptsNet profit rose about 132%, which lifts the price.
P/E change-59 ptsThe P/E fell from 24.1x to 14.0x, which lowers the price.
Share count change-12 ptsShare count rose 11%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with LARSEN AND TOUBRO

How rough has the ride been?

Maximum drawdown-66.9%not yet recovered
1-year volatility50.2%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−66.9% 0%−20%−40%−60%2020202220242026−66.9%
Largest drawdowns

-66.9% (2024-06 peak to 2026-08 low, not yet recovered)

-41.2% (2021-11 peak to 2022-02 low, recovered 2022-07)

-37.3% (2022-07 peak to 2023-03 low, recovered 2023-06)

Is it expensive against its own past and its peers?

14.0xP/E todayWithin its usual range
Against its own history57th percentile
CheapestMedian 13.7xDearest

Usual range 9.6x to 49.5x since 2019-03.

Against Industrial Services14.0x vs 14.0x
This company
14.0x
Sector median
14.0x

Close to the Industrial Services median.

6.5x25.8x45.0x64.2xMar '19Oct '20May '22Dec '23Jul '25Nov '266.5x25.8x45.0x64.2xMar '19Oct '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianIndustrial Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Industrial Services is valued

Where does it rank among Industrial Services peers?

Each cell is the company's percentile rank among its Industrial Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE39th▼ 19 pts vs a year ago
  • Op. margin94thflat vs a year ago
  • Revenue growth49th▼ 13 pts vs a year ago
  • EPS growth29th▲ 3 pts vs a year ago
  • Debt/equity ↓24thflat vs a year ago
  • Cash cycle ↓38th▼ 5 pts vs a year ago
  • P/E ↓51st▼ 13 pts vs a year ago
  • 12M momentum59th▲ 34 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Industrial Services sector page Watch it move against Industrial Services in the Observatory

What is the price implying?

~14%annual earnings growth implied by the price

At a P/E of 17.8x, the price would imply about 13.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Industrial Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹109.48
P/E
14.0x
ROCE
13.4%
Market Cap
₹127 cr
Revenue (TTM)
₹43 cr
P/S
3.0x
P/B
1.6x
ROE
11.7%
Operating Margin
55.9%
Debt / Equity
0.7x
Promoter Holding
67.8%
12M Momentum
-18.4%

52-week range

₹100.11₹158.60
16% of the way from its 52-week low to its high

Price risk

1Y volatility
50.2%
Beta vs sector
1-year daily
0.82

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
3.18x
Share count, 1Y
+3.3%

Are profits backed by cash?

3 of 6checks within range3 near a threshold
Other income reliance22%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 22.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate25%Within range

Median quarterly effective tax rate over about 2.5 years: 25.4%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion3.18xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 3.18x (cash from operations ₹106.1 cr, net profit ₹33.4 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+29 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 29 days (136 vs 107). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress4% of fixed assetsWithin range

Capital work-in-progress is 4% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 7.2 pts.
  • The number of shareholders rose from 1,368 to 6,774 (+395%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters75.0%67.8%-7.2 pts
FIIs———
DIIs0.0%0.1%+0.1 pts
Public and others25.0%32.1%+7.1 pts

Number of shareholders

6,774shareholders+395% since Sep '23
1k3k5k7k Sep '23Jun '24Mar '26Jun '26
Sep '23: 1,368
Jun '24: 3,124
Mar '26: 7,048
Jun '26: 6,774
1k3k5k7k Sep '23Jun '24Mar '26Jun '26
Sep '23: 1,368
Jun '24: 3,124
Mar '26: 7,048
Jun '26: 6,774

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−8.9%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like CROWN LIFTERS LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −25% to +36% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (−5.7%, 80% range −16.2% to +0.6%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PHANTOMFX · Oct 2025: −69.0% vs market
FMNL · Jun 2020: −57.8% vs market
BEWLTD · Jun 2024: −54.7% vs market
BHANDARI · Jul 2025: −41.5% vs market
ZEELEARN · Jun 2020: −40.1% vs market
BBTCL · Oct 2023: −36.5% vs market
SATIA · Apr 2023: −34.6% vs market
SDREAMS · Sep 2025: −33.4% vs market
SOUTHWEST · Jan 2024: −30.3% vs market
ZIMLAB · Apr 2024: −28.5% vs market
THEINVEST · Apr 2025: −28.2% vs market
AJMERA · Jan 2020: −26.4% vs market
KAMATHOTEL · May 2025: −26.1% vs market
AWHCL · May 2022: −23.4% vs market
ENERGYDEV · Feb 2023: −21.8% vs market
SHREEKARNI · Oct 2025: −21.6% vs market
GOYALSALT · Jun 2025: −21.6% vs market
INTLCONV · Oct 2023: −21.2% vs market
NILAINFRA · Jan 2020: −20.7% vs market
FAZE3Q · Jan 2024: −18.6% vs market
SYNOPTICS · Jun 2025: −18.5% vs market
ROHLTD · Mar 2020: −14.8% vs market
DOLLEX · Feb 2024: −14.7% vs market
BANKA · May 2023: −11.7% vs market
RAMANEWS · May 2020: −9.1% vs market
RPPL · Nov 2023: −8.7% vs market
KCPSUGIND · Feb 2020: −7.7% vs market
XPROINDIA · May 2023: −5.2% vs market
SURANAT&P · Feb 2020: −4.8% vs market
LIBERTSHOE · Feb 2020: +1.0% vs market
RUCHINFRA · Mar 2023: +2.2% vs market
SARLAPOLY · Mar 2020: +2.7% vs market
CANTABIL · Nov 2024: +4.5% vs market
NIPPOBATRY · Jan 2020: +7.0% vs market
GOCLCORP · Nov 2021: +11.1% vs market
ARVEE · Oct 2021: +20.7% vs market
ARIHANTSUP · Jul 2023: +26.2% vs market
SPAL · Nov 2022: +39.5% vs market
SWELECTES · Nov 2021: +40.2% vs market
SOFTTECH · Jun 2022: +48.9% vs market
UNIVASTU · May 2023: +51.7% vs market
SAKAR · Mar 2022: +56.3% vs market
TRANSTEEL · Dec 2024: +57.5% vs market
CINELINE · Jul 2020: +65.7% vs market
BFUTILITIE · Apr 2023: +73.1% vs market
TPLPLASTEH · May 2020: +78.4% vs market
ABSMARINE · Sep 2025: +88.8% vs market
POKARNA · Apr 2024: +89.2% vs market
MARATHON · Jan 2022: +138.0% vs market
APOLLO · Jun 2022: +286.0% vs market
Similar setups −8.9%All companies −3.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
−8.9%
All companies' median
−3.2%
Beat the market
42% vs 47%

50 past situations · 50 companies · 32 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
CINELINE
Consumer Services
Jul 2020 9x10% −12%−44% +66%
KAMATHOTEL
Consumer Services
May 2025 19x18% +1%−30% −26%
AJMERA
Finance
Jan 2020 7x11% −19%−25% −26%
BANKA
Industrial Services
May 2023 25x10% 0%−23% −12%
NILAINFRA
Industrial Services
Jan 2020 11x19% −26%−42% −21%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ENERGYDEV
Utilities
Feb 2023 9x9% +6%−28% −22%
POKARNA
Producer Manufacturing
Apr 2024 22x15% +34%−20% +89%
ZEELEARN
Consumer Services
Jun 2020 12x14% −29%−38% −40%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 5 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to CROWN LIFTERS LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

29 events since Jun '21

  1. SepPeer rankMoved into the 3rd quartile of Industrial Services on EPS growth (from the bottom quartile).
  2. AugPriceFell 67% from the Jun 2024 peak to the Aug 2026 low.
  3. JunResultsRevenue (TTM) reached a new high of ₹40 cr.
  4. JunPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
  5. DecPeer rankSlipped to the bottom quartile of Industrial Services on EPS growth (from the 3rd quartile).
  6. OctPeer rankSlipped to the 3rd quartile of Industrial Services on EPS growth (from the top quartile).
  7. SepResultsYear-on-year EPS growth turned negative.
  8. JulValuationP/E fell below the 10th percentile of its own history to date (9.3x).
Show 21 earlier events
  1. JunDividendDividend payout cut from 8% to 0% of profit.
  2. SepPromoterPromoter holding fell 5.4 pts to 69.6%.
  3. SepPeer rankMoved into the top quartile of Industrial Services on EPS growth (from the 2nd quartile).
  4. JunResultsRevenue (TTM) reached a new high of ₹28 cr.
  5. JunValuationP/E crossed above the 90th percentile of its own history to date (60.2x).
  6. JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the 3rd quartile).
  7. JunSharesShare count is up 7.8% over 12 months.
  8. JunResultsEPS (TTM) turned positive.
  9. JunPriceRegained the 2022-07 peak, 3 months after the low.
  10. JunPeer rankSlipped to the 3rd quartile of Industrial Services on ROCE (from the 2nd quartile).
  11. JunDividendStarted paying a dividend (payout 5% of profit).
  12. MarPriceFell 37% from the Jul 2022 peak to the Mar 2023 low.
  13. DecDebtDebt / equity halved over 12 months to 0.00x.
  14. JulPriceRegained the 2021-11 peak, 5 months after the low.
  15. JunResultsEPS (TTM) turned negative.
  16. JunPeer rankMoved into the 2nd quartile of Industrial Services on ROCE (from the bottom quartile).
  17. MayDebtDebt / equity halved over 12 months to 0.76x.
  18. FebPriceFell 41% from the Nov 2021 peak to the Feb 2022 low.
  19. OctDebtDebt / equity halved over 12 months to 0.76x.
  20. JunResultsEPS (TTM) turned positive.
  21. JunDebtDebt / equity fell below 1.0x (0.76x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history93 months · 2019-03 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1114.0x₹43 cr11.7%13.4%0.7x
2026-1013.4x₹43 cr11.7%13.4%0.7x
2026-0914.8x₹43 cr11.7%13.4%0.7x
2026-0813.9x₹40 cr11.5%13.4%0.7x
2026-0714.8x₹40 cr11.5%13.4%0.7x
2026-0614.4x₹40 cr11.5%13.4%0.7x
2026-0512.9x₹39 cr16.1%18.9%0.8x
2026-0414.9x₹39 cr16.1%18.9%0.8x
2026-0312.1x₹39 cr16.1%18.9%0.8x
2026-0212.5x₹39 cr17.6%18.9%0.8x
2026-0111.9x₹39 cr17.6%18.9%0.8x
2025-1213.9x₹39 cr17.6%18.9%0.8x
2025-1113.9x₹37 cr17.5%18.9%0.8x
2025-1015.1x₹37 cr17.5%18.9%0.8x
2025-0915.8x₹37 cr17.5%18.9%0.8x
2025-089.4x₹35 cr30.7%18.9%0.8x
2025-079.3x₹35 cr30.7%18.9%0.8x
2025-0610.9x₹35 cr30.7%18.9%0.8x
2025-0510.8x₹34 cr48.8%18.4%0.8x
2025-0410.4x₹34 cr48.8%18.4%0.8x
2025-0310.8x₹34 cr48.8%18.4%0.8x
2025-0210.9x₹33 cr45.4%18.4%0.8x
2025-0113.5x₹33 cr45.4%18.4%0.8x
2024-1214.7x₹33 cr45.4%18.4%0.8x
2024-1116.5x₹31 cr42.4%18.4%0.8x
2024-1017.4x₹31 cr42.4%18.4%0.8x
2024-0917.0x₹31 cr42.4%18.4%0.8x
2024-0851.1x₹28 cr15.2%18.4%0.8x
2024-0757.1x₹28 cr15.2%18.4%0.8x
2024-0660.2x₹28 cr15.2%18.4%0.8x
2024-0564.2x₹19 cr18.5%9.7%0.6x
2024-0456.5x₹19 cr18.5%9.7%0.6x
2024-0356.8x₹19 cr18.5%9.7%0.6x
2024-0246.0x₹19 cr18.5%9.7%0.6x
2024-0134.3x₹19 cr18.5%9.7%0.6x
2023-1230.6x₹19 cr18.5%9.7%0.6x
2023-1124.1x₹19 cr18.5%9.7%0.6x
2023-1017.7x₹19 cr18.5%9.7%0.6x
2023-0915.3x₹19 cr18.5%9.7%0.6x
2023-0813.1x₹19 cr18.5%9.7%0.6x
2023-0713.4x₹19 cr18.5%9.7%0.6x
2023-0611.7x₹19 cr18.5%9.7%0.6x
2023-05—₹20 cr-9.2%11.5%0.0x
2023-04—₹20 cr-9.2%11.5%0.0x
2023-03—₹20 cr-9.2%11.5%0.0x
2023-02—₹20 cr-9.2%11.5%0.0x
2023-01—₹20 cr-9.2%11.5%0.0x
2022-12—₹20 cr-9.2%11.5%0.0x
2022-11—₹20 cr-9.2%11.5%0.0x
2022-10—₹20 cr-9.2%11.5%0.0x
2022-09—₹20 cr-9.2%11.5%0.0x
2022-08—₹20 cr-9.2%11.5%0.0x
2022-07—₹20 cr-9.2%11.5%0.0x
2022-06—₹20 cr-9.2%11.5%0.0x
2022-0512.3x₹12 cr2.7%2.7%0.8x
2022-0413.1x₹12 cr2.7%2.7%0.8x
2022-0313.1x₹12 cr2.7%2.7%0.8x
2022-029.2x₹12 cr2.7%2.7%0.8x
2022-0112.4x₹12 cr2.7%2.7%0.8x
2021-1211.9x₹12 cr2.7%2.7%0.8x
2021-1111.0x₹12 cr2.7%2.7%0.8x
2021-1014.8x₹12 cr2.7%2.7%0.8x
2021-099.9x₹12 cr2.7%2.7%0.8x
2021-086.8x₹12 cr2.7%2.7%0.8x
2021-076.7x₹12 cr2.7%2.7%0.8x
2021-066.5x₹12 cr2.7%2.7%0.8x
2021-05—₹14 cr-4.3%-0.2%2.1x
2021-04—₹14 cr-4.3%-0.2%2.1x
2021-03—₹14 cr-4.3%-0.2%2.1x
2021-02—————
2021-01—————
2020-12—————
2020-11—————
2020-10—₹14 cr-4.3%-0.2%2.1x
2020-09—————
2020-08—————
2020-07—————
2020-06—₹14 cr-4.3%-0.2%2.1x
2020-05—————
2020-04—————
2020-03—₹18 cr-2.7%1.8%1.9x
2020-02—————
2020-01—————
2019-12—₹18 cr-2.7%1.8%1.9x
2019-11—————
2019-10—————
2019-09—₹18 cr-2.7%1.8%1.9x
2019-08—₹18 cr-2.7%1.8%1.9x
2019-07—₹18 cr-2.7%1.8%1.9x
2019-06—————
2019-05—————
2019-04—₹15 cr-27.1%-3.4%1.7x
2019-03—₹15 cr-27.1%-3.4%1.7x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback