Share price
₹23.65 latest close · −6.9% over the last 90 sessions
₹23.65 month-end · −58.3% over 12 months
₹23.65 month-end · −65.6% since Oct '25
52-week range ₹19.20 to ₹93.70 · 1-year volatility 72.6%
Was the rally earned?
Earnings helped, the multiple did not.
- Per-share earnings added 18 points, but investors now pay less per rupee of profit (P/E 20.4x to 6.5x), which took 77 points back.
- The share count rose 60%.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
How rough has the ride been?
Drawdown from peak
Largest drawdowns
-77.3% (2025-10 peak to 2026-09 low, not yet recovered)
What is the price implying?
At a P/E of 12.4x, the price would imply about 9.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Fewer than six years of annual earnings are available, which is too little to measure delivered growth.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
Key figures
- Share Priceclose 9 Nov
- ₹23.65
- P/E
- 6.5x
- ROCE
- 30.4%
- Market Cap
- ₹55 cr
- Revenue (TTM)
- ₹53 cr
- P/S
- 1.0x
- P/B
- 1.5x
- ROE
- 22.9%
- Debt / Equity
- 0.5x
- Promoter Holding
- 62.6%
- 12M Momentum
- -58.3%
52-week range
Price risk
Balance sheet & cash
Are profits backed by cash?
Other income reliance17%Near threshold
Other income as a share of pre-tax profit (trailing twelve months): 17.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate—Not enough data
Not enough reported data to compute this.
Cash conversion-0.07xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: -0.07x (cash from operations ₹-1 cr, net profit ₹13.3 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow1 of 3 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 3: 1. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history—Not enough data
Not enough reported data to compute this.
Capital work in progress87% of fixed assetsWithin range
Capital work-in-progress is 87% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days—Not enough data
Not enough reported data to compute this.
Tap a check to see how it is measured
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like MANAS POLYMERS AND ENERGIES today on valuation, return on capital, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −45% to +13% vs the market, against −10% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −17.4%, 80% range −26.6% to −10.4%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 27 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| K2INFRA Industrial Services |
Apr 2025 | 6x | 36% | −43% | −74% | −44% |
| RKEC Industrial Services |
Nov 2020 | 3x | 39% | −36% | −46% | +30% |
| DIL Miscellaneous |
Aug 2023 | 9x | 20% | −54% | −56% | −60% |
| ZEAL Transportation |
Oct 2024 | 17x | 30% | −24% | −44% | −32% |
| SALASAR Producer Manufacturing |
Jan 2020 | 4x | 23% | −61% | −61% | +125% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and interest cover. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
What changed?
5 events since Jun '26
- OctDebtDebt / equity halved over 12 months to 0.54x.
- OctSharesShare count is up 59.8% over 12 months.
- SepPriceFell 77% from the Oct 2025 peak to the Sep 2026 low.
- JunInstitutionsFII + DII holding fell 15.5 pts over 1 quarter to 0.0%.
- JunDebtDebt / equity fell below 1.0x (0.54x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Monthly history14 months · 2025-10 to 2026-11
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-11 | 6.5x | ₹53 cr | 22.9% | 30.4% | 0.5x |
| 2026-10 | 6.6x | ₹53 cr | 22.8% | 30.4% | 0.5x |
| 2026-09 | 7.2x | ₹53 cr | 22.8% | 30.4% | 0.5x |
| 2026-08 | 6.7x | ₹53 cr | 22.8% | 30.4% | 0.5x |
| 2026-07 | 6.0x | ₹53 cr | 22.8% | 30.4% | 0.5x |
| 2026-06 | 7.1x | ₹53 cr | 22.8% | 30.4% | 0.5x |
| 2026-05 | 9.9x | ₹32 cr | 41.7% | 32.9% | 1.1x |
| 2026-04 | 9.5x | ₹32 cr | 41.7% | 32.9% | 1.1x |
| 2026-03 | 11.0x | ₹32 cr | 41.7% | 32.9% | 1.1x |
| 2026-02 | 12.1x | ₹32 cr | 41.7% | 32.9% | 1.1x |
| 2026-01 | 12.6x | ₹32 cr | 41.7% | 32.9% | 1.1x |
| 2025-12 | 19.9x | ₹32 cr | 41.7% | 32.9% | 1.1x |
| 2025-11 | 20.4x | ₹32 cr | 41.7% | 32.9% | 1.1x |
| 2025-10 | 24.7x | ₹32 cr | 41.7% | 32.9% | 1.1x |