अApnaFunda

MANAS POLYMERS AND ENERGIES (MPEL)

Miscellaneous · figures to Nov '26

Passes these screensQuality CompounderValue Pick

Share price

Closing priceAdjusted for splits and bonus issues.

₹23.65 latest close · −6.9% over the last 90 sessions

₹20₹25₹30Jun 12Jul 14Aug 17Sep 16Oct 13Nov 9 ₹20₹25₹30Jun 12Sep 3Nov 9

₹23.65 month-end · −58.3% over 12 months

₹20₹40₹60Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹20₹40₹60Nov '25May '26Nov '26

₹23.65 month-end · −65.6% since Oct '25

₹20₹40₹60Oct '25Jan '26Mar '26Jun '26Aug '26Nov '26 ₹20₹40₹60Oct '25May '26Nov '26

52-week range ₹19.20 to ₹93.70 · 1-year volatility 72.6%

Was the rally earned?

-58%share price, 1 yearLower P/E held it back

Earnings helped, the multiple did not.

  • Per-share earnings added 18 points, but investors now pay less per rupee of profit (P/E 20.4x to 6.5x), which took 77 points back.
  • The share count rose 60%.
Net profit growth: +50 pts. Points of the price return explained by net profit growing (or shrinking).+50 ptsNet profit growthP/E change: −77 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−77 ptsP/E changeShare count change: −31 pts. Points of the price return explained by the share count changing. More shares count against the price.−31 ptsShare count changeShare price: −58%−58%Share priceNet profit growth: +50 pts. Points of the price return explained by net profit growing (or shrinking).+50ProfitP/E change: −77 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−77P/EShare count change: −31 pts. Points of the price return explained by the share count changing. More shares count against the price.−31SharesShare price: −58%−58%Share price
Net profit growth+50 ptsNet profit rose about 110%, which lifts the price.
P/E change-77 ptsThe P/E fell from 20.4x to 6.5x, which lowers the price.
Share count change-31 ptsShare count rose 60%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 3 years and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare with other companies

How rough has the ride been?

Maximum drawdown-77.3%not yet recovered
1-year volatility72.6%annualised

Drawdown from peak

0%−25%−50%−75%2026−76.8% 0%−25%−50%−75%2026−76.8%
Largest drawdowns

-77.3% (2025-10 peak to 2026-09 low, not yet recovered)

What is the price implying?

~10%annual earnings growth implied by the price

At a P/E of 12.4x, the price would imply about 9.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹23.65
P/E
6.5x
ROCE
30.4%
Market Cap
₹55 cr
Revenue (TTM)
₹53 cr
P/S
1.0x
P/B
1.5x
ROE
22.9%
Debt / Equity
0.5x
Promoter Holding
62.6%
12M Momentum
-58.3%

52-week range

₹19.20₹93.70
6% of the way from its 52-week low to its high

Price risk

1Y volatility
72.6%

Balance sheet & cash

Interest cover
operating profit ÷ interest
13.0x
Cash from profit, 3Y
operating cash flow ÷ net profit
-0.07x
low
Share count, 1Y
+59.8%

Are profits backed by cash?

1 of 4checks within range2 beyond a threshold
Other income reliance17%Near threshold

Other income as a share of pre-tax profit (trailing twelve months): 17.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion-0.07xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: -0.07x (cash from operations ₹-1 cr, net profit ₹13.3 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow1 of 3 yrsBeyond threshold

Fiscal years with positive free cash flow in the last 3: 1. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history—Not enough data

Not enough reported data to compute this.

Capital work in progress87% of fixed assetsWithin range

Capital work-in-progress is 87% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

What happened next to similar setups

−27.6%typical 12-month return vs the marketBelow the base rate
  • We found 50 past situations where a non-financial company looked like MANAS POLYMERS AND ENERGIES today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −45% to +13% vs the market, against −10% for all non-financial companies in the same months.
  • The analogs' median sat below that base rate (gap −17.4%, 80% range −26.6% to −10.4%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
KDL · Oct 2025: −84.4% vs market
PPSL · Aug 2025: −82.7% vs market
CRAYONS · Dec 2024: −62.2% vs market
DIL · Aug 2023: −59.5% vs market
KONSTELEC · Feb 2025: −58.5% vs market
PARAGON · Nov 2024: −55.5% vs market
JAYBEE · Oct 2025: −55.3% vs market
SEMAC · May 2024: −51.2% vs market
LIBAS · Jul 2022: −49.0% vs market
DIGIKORE · Jan 2025: −47.8% vs market
QUICKTOUCH · May 2024: −47.1% vs market
TBI · Jun 2025: −45.8% vs market
NEWJAISA · Apr 2025: −44.9% vs market
K2INFRA · Apr 2025: −43.9% vs market
WINSOL · Jun 2025: −43.1% vs market
MEDIORG · Jul 2025: −42.4% vs market
LAL · May 2025: −42.3% vs market
BESTAGRO · May 2024: −42.2% vs market
TROM · Sep 2025: −41.7% vs market
EMMIL · May 2025: −39.4% vs market
WTICAB · May 2025: −35.7% vs market
RULKA · May 2025: −35.3% vs market
ZEAL · Oct 2024: −32.4% vs market
MAXPOSURE · Jun 2025: −31.2% vs market
ARVINDPORT · Sep 2025: −28.2% vs market
HRHNEXT · Oct 2025: −27.1% vs market
CMRSL · Aug 2024: −26.1% vs market
SHIVAMILLS · Dec 2022: −21.4% vs market
WSI · Feb 2025: −21.2% vs market
ONEPOINT · May 2020: −18.5% vs market
VISHNUINFR · Sep 2025: −12.6% vs market
ASTRON · Jan 2020: −12.3% vs market
KHAICHEM · Feb 2023: −10.6% vs market
EKC · Apr 2023: +3.6% vs market
QUESTLAB · Jun 2025: +3.9% vs market
PHANTOMFX · Dec 2024: +4.1% vs market
SHEMAROO · May 2020: +12.6% vs market
SADHAV · Jun 2025: +13.5% vs market
TCL · May 2025: +15.5% vs market
SHRITECH · Sep 2024: +18.1% vs market
RKEC · Nov 2020: +30.4% vs market
KOTYARK · Mar 2025: +33.7% vs market
ZENITHSTL · May 2023: +35.0% vs market
ASHIMASYN · Feb 2020: +78.9% vs market
SRIVASAVI · Oct 2025: +82.3% vs market
POKARNA · Feb 2020: +83.4% vs market
ABSMARINE · May 2025: +97.6% vs market
SALASAR · Jan 2020: +125.2% vs market
AIROLAM · May 2021: +133.8% vs market
TRANSTEEL · Nov 2024: +195.5% vs market
Similar setups −27.6%All companies −10.2%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−27.6%
All companies' median
−10.2%
Beat the market
34% vs 38%

50 past situations · 50 companies · 27 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
K2INFRA
Industrial Services
Apr 2025 6x36% −43%−74% −44%
RKEC
Industrial Services
Nov 2020 3x39% −36%−46% +30%
DIL
Miscellaneous
Aug 2023 9x20% −54%−56% −60%
ZEAL
Transportation
Oct 2024 17x30% −24%−44% −32%
SALASAR
Producer Manufacturing
Jan 2020 4x23% −61%−61% +125%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BESTAGRO
Process Industries
May 2024 7x34% −40%−68% −42%
RULKA
Producer Manufacturing
May 2025 8x51% −64%−77% −35%
TROM
Industrial Services
Sep 2025 19x18% −60%−65% −42%
How reliable is this?

Matched on P/E, P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/S and interest cover. Not used (unavailable for this company): operating margin. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to MANAS POLYMERS AND ENERGIES. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

5 events since Jun '26

  1. OctDebtDebt / equity halved over 12 months to 0.54x.
  2. OctSharesShare count is up 59.8% over 12 months.
  3. SepPriceFell 77% from the Oct 2025 peak to the Sep 2026 low.
  4. JunInstitutionsFII + DII holding fell 15.5 pts over 1 quarter to 0.0%.
  5. JunDebtDebt / equity fell below 1.0x (0.54x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history14 months · 2025-10 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-116.5x₹53 cr22.9%30.4%0.5x
2026-106.6x₹53 cr22.8%30.4%0.5x
2026-097.2x₹53 cr22.8%30.4%0.5x
2026-086.7x₹53 cr22.8%30.4%0.5x
2026-076.0x₹53 cr22.8%30.4%0.5x
2026-067.1x₹53 cr22.8%30.4%0.5x
2026-059.9x₹32 cr41.7%32.9%1.1x
2026-049.5x₹32 cr41.7%32.9%1.1x
2026-0311.0x₹32 cr41.7%32.9%1.1x
2026-0212.1x₹32 cr41.7%32.9%1.1x
2026-0112.6x₹32 cr41.7%32.9%1.1x
2025-1219.9x₹32 cr41.7%32.9%1.1x
2025-1120.4x₹32 cr41.7%32.9%1.1x
2025-1024.7x₹32 cr41.7%32.9%1.1x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback