अApnaFunda
Menu

SONAM LIMITED (SONAMLTD)

Consumer Durables · Other Consumer Specialties · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.62 / 100
Profitability 41Growth 79Balance sheet 66

Passes these screensHigh Momentum

Compare withTITAN COMPANYPC JEWELLERSKY GOLD AND DIAMONDS

Share price

Closing priceAdjusted for splits and bonus issues.

₹69.83 latest close · +30.1% over the last 90 sessions

₹60₹70₹80Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹60₹70₹80Jul 3Sep 4Nov 9

₹69.83 month-end · +49.6% over 12 months

₹40₹60₹80Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹40₹60₹80Nov '25May '26Nov '26

₹69.83 month-end · +80.4% over 3 years

₹40₹60₹80Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹40₹60₹80Nov '23May '25Nov '26

₹69.83 month-end · +259.0% since Feb '19

₹25₹50₹75Feb '19Sep '20Apr '22Oct '23May '25Nov '26 ₹25₹50₹75Feb '19Jan '23Nov '26

52-week range ₹37.40 to ₹80.32 · 1-year volatility 43.6%

Was the rally earned?

+50%share price, 1 yearEarnings-driven

Mostly yes.

  • Per-share earnings added 41 points to the rise, while the multiple moved less (P/E 29.0x to 31.2x).
  • The share count barely moved.
Net profit growth: +40 pts. Points of the price return explained by net profit growing (or shrinking).+40 ptsNet profit growthP/E change: +9 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+9 ptsP/E changeShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1 ptsShare count changeShare price: +50%+50%Share priceNet profit growth: +40 pts. Points of the price return explained by net profit growing (or shrinking).+40ProfitP/E change: +9 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+9P/EShare count change: +1 pts. Points of the price return explained by the share count changing. More shares count against the price.+1SharesShare price: +50%+50%Share price
Net profit growth+40 ptsNet profit rose about 38%, which lifts the price.
P/E change+9 ptsThe P/E rose from 29.0x to 31.2x, which lifts the price.
Share count change+1 ptsShare count was little changed. More shares would count against the price.
+80%share price, 3 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 110 points, but investors now pay less per rupee of profit (P/E 38.7x to 31.2x), which took 29 points back.
  • The share count barely moved.
Net profit growth: +110 pts. Points of the price return explained by net profit growing (or shrinking).+110 ptsNet profit growthP/E change: −29 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−29 ptsP/E changeShare price: +80%+80%Share priceNet profit growth: +110 pts. Points of the price return explained by net profit growing (or shrinking).+110ProfitP/E change: −29 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−29P/EShare price: +80%+80%Share price
Net profit growth+110 ptsNet profit rose about 124%, which lifts the price.
P/E change-29 ptsThe P/E fell from 38.7x to 31.2x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with TITAN COMPANY

How rough has the ride been?

Maximum drawdown-60.3%not yet recovered
1-year volatility43.6%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−59.6% 0%−20%−40%−60%2020202220242026−59.6%
Largest drawdowns

-60.3% (2024-11 peak to 2025-10 low, not yet recovered)

-60.2% (2022-04 peak to 2022-10 low, recovered 2024-07)

-36.1% (2021-04 peak to 2021-06 low, recovered 2021-09)

Is it expensive against its own past and its peers?

31.2xP/E todayWithin its usual range
Against its own history43rd percentile
CheapestMedian 33.7xDearest

Usual range 20.7x to 44.3x since 2019-02.

Against Consumer Durables31.2x vs 25.5x
This company
31.2x
Sector median
25.5x

22% above the Consumer Durables median.

13.1x28.4x43.7x58.9xFeb '19Sep '20Apr '22Nov '23Jun '25Nov '2613.1x28.4x43.7x58.9xFeb '19Sep '21Apr '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Durables is valued

Where does it rank among Consumer Durables peers?

Each cell is the company's percentile rank among its Consumer Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE45thflat vs a year ago
  • Op. margin36th▲ 6 pts vs a year ago
  • Revenue growth91st▲ 11 pts vs a year ago
  • EPS growth68th▲ 16 pts vs a year ago
  • Debt/equity ↓53rdflat vs a year ago
  • Cash cycle ↓61st▲ 20 pts vs a year ago
  • P/E ↓40th▼ 27 pts vs a year ago
  • 12M momentum92nd▲ 78 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Durables sector page Watch it move against Consumer Durables in the Observatory

What is the price implying?

~27%annual earnings growth implied by the price

At a P/E of 54.0x, the price would imply about 27.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹69.83
P/E
31.2x
ROCE
14.0%
Market Cap
₹279 cr
Revenue (TTM)
₹200 cr
P/S
1.4x
P/B
3.9x
ROE
12.6%
Operating Margin
7.7%
Debt / Equity
0.3x
Promoter Holding
58.1%
12M Momentum
49.6%

52-week range

₹37.40₹80.32
76% of the way from its 52-week low to its high

Price risk

1Y volatility
43.6%
Beta vs sector
1-year daily
0.56

Balance sheet & cash

Interest cover
operating profit ÷ interest
6.8x
Cash from profit, 3Y
operating cash flow ÷ net profit
1.21x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 near a threshold
Other income reliance4%Within range

Other income as a share of pre-tax profit (trailing twelve months): 4.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.21xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.21x (cash from operations ₹23 cr, net profit ₹19 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-18 daysWithin range

Debtor days are below the median of the previous three fiscal years by 18 days (17 vs 35). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+36 days / 2 yrsNear threshold

Days payable changed by +36 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 15.6 pts.
  • The number of shareholders rose from 1,161 to 6,594 (+468%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters73.7%58.1%-15.6 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others26.3%41.9%+15.6 pts

Number of shareholders

6,594shareholders+468% since Sep '23
1k4k6k9k Sep '23Jun '24Mar '25Dec '25Jun '26
Sep '23: 1,161
Dec '23: 1,596
Mar '24: 2,175
Jun '24: 3,163
Sep '24: 5,752
Dec '24: 8,215
Mar '25: 8,522
Jun '25: 8,512
Sep '25: 7,954
Dec '25: 7,500
Mar '26: 6,925
Jun '26: 6,594
 1k4k6k9k Sep '23Sep '24Sep '25Jun '26
Sep '23: 1,161
Dec '23: 1,596
Mar '24: 2,175
Jun '24: 3,163
Sep '24: 5,752
Dec '24: 8,215
Mar '25: 8,522
Jun '25: 8,512
Sep '25: 7,954
Dec '25: 7,500
Mar '26: 6,925
Jun '26: 6,594

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+8.4%typical 12-month return vs the marketAbove the base rate
  • We found 50 past situations where a non-financial company looked like SONAM LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −8% to +60% vs the market, against −3% for all non-financial companies in the same months.
  • The analogs' median sat above that base rate (gap +11.1%, 80% range +5.0% to +33.0%), but the matches cluster in only 6 distinct 12-month windows.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
PRUDMOULI · Dec 2024: −71.4% vs market
DYNAMIC · Oct 2024: −63.0% vs market
OMINFRAL · Jul 2024: −40.6% vs market
APOLSINHOT · Aug 2023: −39.2% vs market
GNA · Mar 2023: −35.0% vs market
CONFIPET · Jun 2023: −30.5% vs market
SOUTHWEST · Dec 2021: −20.7% vs market
SALASAR · Jun 2021: −19.3% vs market
DHARMAJ · Jun 2025: −17.0% vs market
GREENPLY · Sep 2024: −14.3% vs market
DMCC · Aug 2025: −13.5% vs market
HECPROJECT · May 2025: −10.7% vs market
ALKALI · Nov 2022: −7.8% vs market
NILAINFRA · Jul 2024: −6.6% vs market
AVTNPL · Feb 2022: −5.9% vs market
CANTABIL · Apr 2020: −4.1% vs market
NACLIND · Apr 2022: −2.7% vs market
VADILALIND · Aug 2022: −2.7% vs market
FAZE3Q · Jun 2025: −1.1% vs market
TI · Jul 2023: +0.6% vs market
SAKAR · Jul 2021: +2.4% vs market
UNIVASTU · May 2024: +5.4% vs market
BIRLANU · Mar 2021: +5.5% vs market
KRISHANA · Mar 2020: +6.1% vs market
STEELCAS · Jan 2023: +7.2% vs market
KILITCH · Oct 2025: +9.6% vs market
SMSPHARMA · Jun 2024: +9.9% vs market
SOMICONVEY · Apr 2024: +20.7% vs market
LUMAXTECH · Aug 2022: +23.2% vs market
PRICOLLTD · Jun 2021: +32.8% vs market
KAMDHENU · Mar 2021: +34.5% vs market
OPTIEMUS · Jul 2024: +35.1% vs market
JASH · Apr 2021: +42.0% vs market
NDRAUTO · Dec 2023: +42.4% vs market
TPLPLASTEH · Nov 2023: +44.7% vs market
MARINE · Apr 2023: +49.2% vs market
TDPOWERSYS · Jan 2022: +55.6% vs market
KDDL · Jun 2023: +61.1% vs market
BBL · Mar 2023: +70.5% vs market
BUTTERFLY · Sep 2021: +78.3% vs market
KKCL · Jun 2022: +80.7% vs market
HSCL · Jun 2023: +102.8% vs market
RAMASTEEL · Apr 2022: +105.6% vs market
ARTEMISMED · Sep 2022: +123.9% vs market
REPL · Sep 2020: +148.8% vs market
ICEMAKE · Jun 2022: +169.6% vs market
GLOBUSSPR · Sep 2020: +203.1% vs market
MBAPL · Aug 2021: +267.4% vs market
UNIHEALTH · Jul 2025: +313.9% vs market
BSHSL · Nov 2021: +356.2% vs market
Similar setups +8.4%All companies −2.7%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 9 beyond the range shown, drawn at the edge

Similar setups' median
+8.4%
All companies' median
−2.7%
Beat the market
62% vs 47%

50 past situations · 50 companies · 38 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KRISHANA
Process Industries		 Mar 2020 9x16% −5%— +6%
NDRAUTO
Producer Manufacturing		 Dec 2023 36x17% +183%−2% +42%
GLOBUSSPR
Consumer Non-Durables		 Sep 2020 16x14% +104%−7% +203%
SOUTHWEST
Energy Minerals		 Dec 2021 39x13% +242%−4% −21%
BBL
Producer Manufacturing		 Mar 2023 26x8% +45%−9% +71%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KAMDHENU
Non-Energy Minerals		 Mar 2021 28x— +196%−7% +35%
MARINE
Producer Manufacturing		 Apr 2023 44x12% +44%−3% +49%
SALASAR
Producer Manufacturing		 Jun 2021 33x15% +338%−2% −19%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, P/E and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to SONAM LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '19

  1. SepPeer rankMoved into the 2nd quartile of Consumer Durables on EPS growth (from the 3rd quartile).
  2. JunResultsYear-on-year EPS growth turned positive.
  3. DecResultsYear-on-year EPS growth turned negative.
  4. DecPeer rankSlipped to the 3rd quartile of Consumer Durables on EPS growth (from the 2nd quartile).
  5. OctPriceFell 60% from the Nov 2024 peak to the Oct 2025 low.
  6. JunPeer rankSlipped to the 3rd quartile of Consumer Durables on operating margin (from the top quartile).
  7. MarPromoterPromoter holding fell 17.6 pts to 54.3% (largest drop in the history since 2019-01).
  8. MarResultsRevenue (TTM) reached a new high of ₹95 cr.
Show 22 earlier events
  1. MarPeer rankMoved into the top quartile of Consumer Durables on operating margin (from the 2nd quartile).
  2. FebPeer rankSlipped to the 2nd quartile of Consumer Durables on EPS growth (from the top quartile).
  3. DecPeer rankMoved into the top quartile of Consumer Durables on EPS growth (from the 2nd quartile).
  4. SepValuationP/E crossed above the 90th percentile of its own history to date (51.3x).
  5. JulPriceRegained the 2022-04 peak, 21 months after the low.
  6. JunResultsRevenue (TTM) reached a new high of ₹88 cr.
  7. JunPeer rankMoved into the 2nd quartile of Consumer Durables on EPS growth (from the 3rd quartile).
  8. JunResultsYear-on-year EPS growth turned positive.
  9. OctPriceFell 60% from the Apr 2022 peak to the Oct 2022 low.
  10. JunResultsYear-on-year EPS growth turned negative.
  11. JunPeer rankSlipped to the 3rd quartile of Consumer Durables on EPS growth (from the 2nd quartile).
  12. AprValuationP/E crossed above the 90th percentile of its own history to date (50.1x).
  13. SepPriceRegained the 2021-04 peak, 3 months after the low.
  14. JunResultsYear-on-year EPS growth turned positive.
  15. JunPriceFell 36% from the Apr 2021 peak to the Jun 2021 low.
  16. JunPeer rankSlipped to the 3rd quartile of Consumer Durables on ROCE (from the 2nd quartile).
  17. AprValuationP/E crossed above the 90th percentile of its own history to date (45.1x).
  18. JunPeer rankMoved into the 3rd quartile of Consumer Durables on EPS growth (from the bottom quartile).
  19. JunDividendDividend payout cut from 14% to 0% of profit.
  20. FebDebtDebt / equity halved over 12 months to 0.56x.
  21. FebSharesShare count is up 42.9% over 12 months.
  22. JunDebtDebt / equity fell below 1.0x (0.56x).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history94 months · 2019-02 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1131.2x₹200 cr12.6%14.0%0.3x
2026-1031.5x₹200 cr12.6%14.0%0.3x
2026-0930.4x₹200 cr12.7%14.0%0.3x
2026-0842.8x₹171 cr10.3%14.0%0.3x
2026-0730.3x₹171 cr10.3%14.0%0.3x
2026-0628.6x₹171 cr10.3%14.0%0.3x
2026-0537.8x₹139 cr9.7%13.0%0.3x
2026-0434.0x₹139 cr9.7%13.0%0.3x
2026-0333.5x₹139 cr9.7%13.0%0.3x
2026-0233.0x₹126 cr9.6%13.0%0.3x
2026-0126.7x₹126 cr9.6%13.0%0.3x
2025-1228.0x₹126 cr9.6%13.0%0.3x
2025-1129.0x₹119 cr10.3%13.0%0.3x
2025-1024.6x₹119 cr10.3%13.0%0.3x
2025-0927.5x₹119 cr10.3%13.0%0.3x
2025-0830.9x₹104 cr10.0%13.0%0.3x
2025-0730.3x₹104 cr10.0%13.0%0.3x
2025-0631.6x₹104 cr10.0%13.0%0.3x
2025-0525.3x₹95 cr11.1%13.0%0.4x
2025-0424.9x₹95 cr11.1%13.0%0.4x
2025-0326.0x₹95 cr11.1%13.0%0.4x
2025-0229.5x₹93 cr10.7%13.0%0.4x
2025-0135.0x₹93 cr10.7%13.0%0.4x
2024-1244.1x₹93 cr10.7%13.0%0.4x
2024-1151.5x₹93 cr10.4%13.0%0.4x
2024-1058.9x₹93 cr10.4%13.0%0.4x
2024-0951.3x₹93 cr10.4%13.0%0.4x
2024-0839.0x₹88 cr9.7%13.0%0.4x
2024-0740.5x₹88 cr9.7%13.0%0.4x
2024-0628.5x₹88 cr9.7%13.0%0.4x
2024-0539.9x₹83 cr7.7%9.0%0.5x
2024-0441.3x₹83 cr7.7%9.0%0.5x
2024-0339.7x₹83 cr7.7%9.0%0.5x
2024-0240.6x₹83 cr7.7%9.0%0.5x
2024-0142.6x₹83 cr7.7%9.0%0.5x
2023-1235.5x₹83 cr7.7%9.0%0.5x
2023-1138.7x₹83 cr7.7%9.0%0.5x
2023-1038.7x₹83 cr7.7%9.0%0.5x
2023-0931.6x₹83 cr7.7%9.0%0.5x
2023-0831.1x₹83 cr7.7%9.0%0.5x
2023-0725.9x₹83 cr7.7%9.0%0.5x
2023-0625.5x₹83 cr7.7%9.0%0.5x
2023-05—₹87 cr3.5%9.0%0.6x
2023-04—₹87 cr3.5%9.0%0.6x
2023-03—₹87 cr3.5%9.0%0.6x
2023-02—₹87 cr3.5%9.0%0.6x
2023-01—₹87 cr3.5%9.0%0.6x
2022-12—₹87 cr3.5%9.0%0.6x
2022-11—₹87 cr3.5%9.0%0.6x
2022-10—₹87 cr3.5%9.0%0.6x
2022-09—₹87 cr3.5%9.0%0.6x
2022-08—₹87 cr3.5%9.0%0.6x
2022-07—₹87 cr3.5%9.0%0.6x
2022-0650.8x₹87 cr3.5%9.0%0.6x
2022-0549.4x₹80 cr3.9%10.0%0.7x
2022-0450.1x₹80 cr3.9%10.0%0.7x
2022-0342.0x₹80 cr3.9%10.0%0.7x
2022-0239.5x₹80 cr3.9%10.0%0.7x
2022-0141.9x₹80 cr3.9%10.0%0.7x
2021-1241.3x₹80 cr3.9%10.0%0.7x
2021-1139.7x₹80 cr3.9%10.0%0.7x
2021-1038.5x₹80 cr3.9%10.0%0.7x
2021-0937.9x₹80 cr3.9%10.0%0.7x
2021-0837.9x₹80 cr3.9%10.0%0.7x
2021-0734.9x₹80 cr3.9%10.0%0.7x
2021-0634.0x₹80 cr3.9%10.0%0.7x
2021-0540.8x₹60 cr5.1%13.0%0.9x
2021-0445.1x₹60 cr5.1%13.0%0.9x
2021-0343.1x₹60 cr5.1%13.0%0.9x
2021-0240.3x₹60 cr5.1%13.0%0.9x
2021-0144.4x₹60 cr5.1%13.0%0.9x
2020-1244.4x₹60 cr5.1%13.0%0.9x
2020-1142.2x₹60 cr5.1%13.0%0.9x
2020-1042.6x₹60 cr5.1%13.0%0.9x
2020-0943.7x₹60 cr5.1%13.0%0.9x
2020-0841.0x₹60 cr5.1%13.0%0.9x
2020-0732.7x₹60 cr5.1%13.0%0.9x
2020-0627.5x₹60 cr5.1%13.0%0.9x
2020-0520.4x₹65 cr7.4%20.0%0.6x
2020-04—————
2020-0321.1x₹65 cr7.4%20.0%0.6x
2020-0220.4x₹65 cr7.4%20.0%0.6x
2020-0120.5x₹65 cr7.4%20.0%0.6x
2019-1220.9x₹65 cr7.4%20.0%0.6x
2019-1120.8x₹65 cr7.4%20.0%0.6x
2019-1020.7x₹65 cr7.4%20.0%0.6x
2019-0920.4x₹65 cr7.4%20.0%0.6x
2019-0820.9x₹65 cr7.4%20.0%0.6x
2019-0721.5x₹65 cr7.4%20.0%0.6x
2019-0621.6x₹65 cr7.4%20.0%0.6x
2019-0520.0x₹51 cr11.8%21.0%1.4x
2019-0418.6x₹51 cr11.8%21.0%1.4x
2019-0318.4x₹51 cr11.8%21.0%1.4x
2019-0219.3x₹51 cr11.8%21.0%1.4x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback