अApnaFunda

AAA TECHNOLOGIES LIMITED (AAATECH)

Technology Services · Information Technology Services · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.56 / 100
Profitability 51Growth 16Balance sheet 100

Share price

Closing priceAdjusted for splits and bonus issues.

₹91.7 latest close · −6.5% over the last 90 sessions

₹100₹120Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹100₹120Jul 3Sep 4Nov 9

₹91.7 month-end · +1.6% over 12 months

₹100₹120Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹100₹120Nov '25May '26Nov '26

₹91.7 month-end · +22.0% over 3 years

₹80₹100₹120Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹80₹100₹120Nov '23May '25Nov '26

₹91.7 month-end · +222.3% since Oct '20

₹50₹100Oct '20Jan '22Mar '23Jun '24Aug '25Nov '26 ₹50₹100Oct '20Nov '23Nov '26

52-week range ₹83.80 to ₹128.50 · 1-year volatility 46.9%

Was the rally earned?

+2%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (+2%).
  • The share count barely moved.
Net profit growth: −52 pts. Points of the price return explained by net profit growing (or shrinking).−52 ptsNet profit growthP/E change: +54 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+54 ptsP/E changeShare price: +2%+2%Share priceNet profit growth: −52 pts. Points of the price return explained by net profit growing (or shrinking).−52ProfitP/E change: +54 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+54P/EShare price: +2%+2%Share price
Net profit growth-52 ptsNet profit fell about 40%, which lowers the price.
P/E change+54 ptsThe P/E rose from 33.3x to 56.6x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
+22%share price, 3 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 33.5x to 56.6x); per-share earnings took off 36 points.
  • The share count barely moved.
Net profit growth: −36 pts. Points of the price return explained by net profit growing (or shrinking).−36 ptsNet profit growthP/E change: +58 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+58 ptsP/E changeShare price: +22%+22%Share priceNet profit growth: −36 pts. Points of the price return explained by net profit growing (or shrinking).−36ProfitP/E change: +58 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+58P/EShare price: +22%+22%Share price
Net profit growth-36 ptsNet profit fell about 28%, which lowers the price.
P/E change+58 ptsThe P/E rose from 33.5x to 56.6x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with TATA CONSULTANCY SERVICES

How rough has the ride been?

Maximum drawdown-54.4%recovered 2024-01
1-year volatility46.9%annualised

Drawdown from peak

0%−20%−40%202120222023202420252026−54.0% 0%−20%−40%20232025−54.0%
Largest drawdowns

-54.4% (2022-09 peak to 2023-03 low, recovered 2024-01)

-54.4% (2024-09 peak to 2025-03 low, not yet recovered)

-38.0% (2021-06 peak to 2021-08 low, recovered 2022-01)

Is it expensive against its own past and its peers?

56.6xP/E todayNear its historic high
Against its own history92nd percentile
CheapestMedian 37.5xDearest

Usual range 12.1x to 53.9x since 2020-10.

Against Technology Services56.6x vs 21.1x
This company
56.6x
Sector median
21.1x

169% above the Technology Services median.

6.4x29.6x52.8x76.1xOct '20Jan '22Apr '23Jul '24Oct '25Nov '266.4x29.6x52.8x76.1xOct '20Nov '22Dec '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTechnology Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTechnology Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTechnology Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Technology Services is valued

Where does it rank among Technology Services peers?

Each cell is the company's percentile rank among its Technology Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE33rd▼ 19 pts vs a year ago
  • Op. margin69thflat vs a year ago
  • Revenue growth7th▼ 37 pts vs a year ago
  • EPS growth12th▼ 29 pts vs a year ago
  • Debt/equity ↓96thflat vs a year ago
  • Cash cycle ↓20thflat vs a year ago
  • P/E ↓15th▼ 29 pts vs a year ago
  • 12M momentum76th▲ 28 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Technology Services sector page Watch it move against Technology Services in the Observatory

What is the price implying?

~23%annual earnings growth implied by the price

At a P/E of 42.1x, the price would imply about 23.1%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Technology Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹91.70
P/E
56.6x
ROCE
9.0%
Market Cap
₹118 cr
Revenue (TTM)
₹19 cr
P/S
6.1x
P/B
3.8x
ROE
6.7%
Operating Margin
19.1%
Debt / Equity
0.0x
Promoter Holding
34.4%
12M Momentum
1.6%

52-week range

₹83.80₹128.50
18% of the way from its 52-week low to its high

Price risk

1Y volatility
46.9%
Beta vs sector
1-year daily
0.15

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
1.38x
Share count, 1Y
unchanged

Are profits backed by cash?

5 of 6checks within range1 beyond a threshold
Other income reliance54%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 54.1%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate25%Within range

Median quarterly effective tax rate over about 2.5 years: 25.1%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.38xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.38x (cash from operations ₹12.1 cr, net profit ₹8.8 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow5 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 5. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+1 daysWithin range

Debtor days are above the median of the previous three fiscal years by 1 days (128 vs 127). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 37.1 pts; FIIs added 36.3 pts.
  • The number of shareholders rose from 3,361 to 9,997 (+197%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters71.5%34.4%-37.1 pts
FIIs0.0%36.3%+36.3 pts
DIIs———
Public and others28.5%29.3%+0.8 pts

Number of shareholders

9,997shareholders+197% since Sep '23
3k6k8k11k Sep '23Sep '24Sep '25Mar '26Jun '26
Sep '23: 3,361
Mar '24: 6,542
Sep '24: 9,116
Dec '24: 9,461
Sep '25: 10,109
Dec '25: 10,893
Mar '26: 10,437
Jun '26: 9,997
3k6k8k11k Sep '23Dec '24Mar '26Jun '26
Sep '23: 3,361
Mar '24: 6,542
Sep '24: 9,116
Dec '24: 9,461
Sep '25: 10,109
Dec '25: 10,893
Mar '26: 10,437
Jun '26: 9,997

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+1.2%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like AAA TECHNOLOGIES LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −22% to +41% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (+3.3%, 80% range −4.6% to +13.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
CHEMBOND · Jun 2024: −64.5% vs market
DIAMINESQ · Jan 2025: −48.4% vs market
HINDCON · Nov 2024: −47.8% vs market
ONMOBILE · Jun 2022: −46.2% vs market
COUNCODOS · Jan 2022: −41.0% vs market
SUBEXLTD · Apr 2023: −35.3% vs market
ALPHAGEO · Sep 2021: −33.2% vs market
LOVABLE · Apr 2022: −32.6% vs market
HGM · Jul 2021: −32.4% vs market
DENTALKART · May 2025: −29.6% vs market
HINDCOMPOS · Jan 2021: −25.5% vs market
GUJAPOLLO · Mar 2023: −24.4% vs market
IVC · Sep 2022: −22.6% vs market
SURANAT&P · Dec 2024: −18.8% vs market
HONDAPOWER · May 2025: −17.8% vs market
GANGESSECU · Oct 2024: −16.9% vs market
UNIDT · Feb 2024: −13.8% vs market
STEL · Jan 2022: −12.0% vs market
APTECHT · Jan 2020: −9.4% vs market
TAINWALCHM · May 2025: −6.8% vs market
BANARBEADS · May 2020: −6.0% vs market
SUMMITSEC · Apr 2022: −4.2% vs market
RIIL · Mar 2020: −0.9% vs market
NIITLTD · Jul 2024: −0.4% vs market
AMJLAND · Apr 2020: +0.5% vs market
RVHL · May 2024: +2.0% vs market
LOTUSEYE · Feb 2022: +6.2% vs market
SREEL · May 2022: +9.5% vs market
NINSYS · Apr 2025: +10.6% vs market
ANTELOPUS · Jun 2021: +14.8% vs market
LFIC · Mar 2020: +17.1% vs market
WENDT · Jan 2021: +22.6% vs market
MAHAPEXLTD · Sep 2022: +24.1% vs market
EIMCOELECO · Jun 2022: +31.2% vs market
PRIMESECU · Jan 2024: +36.8% vs market
GEECEE · Mar 2024: +38.8% vs market
ASTRAMICRO · Mar 2020: +38.9% vs market
INDBANK · Mar 2020: +41.6% vs market
SHANTIGEAR · Aug 2021: +49.3% vs market
INVENTURE · Feb 2021: +50.5% vs market
SILVERTUC · May 2023: +52.6% vs market
PILITA · May 2020: +53.5% vs market
NUCLEUS · Apr 2023: +55.0% vs market
SHYAMCENT · Jun 2020: +55.3% vs market
DIVGIITTS · Jun 2025: +63.3% vs market
ZENTEC · Jun 2021: +89.8% vs market
GKWLIMITED · Mar 2023: +91.7% vs market
SEMAC · Aug 2022: +92.0% vs market
COMPUSOFT · Mar 2021: +101.2% vs market
BLS · Feb 2022: +190.4% vs market
Similar setups +1.2%All companies −2.1%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 2 beyond the range shown, drawn at the edge

Similar setups' median
+1.2%
All companies' median
−2.1%
Beat the market
52% vs 48%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
PILITA
Producer Manufacturing
May 2020 35x5% −47%−55% +54%
INDBANK
Finance
Mar 2020 12x6% −46%−48% +42%
IVC
Finance
Sep 2022 30x7% +49%−18% −23%
APTECHT
Commercial Services
Jan 2020 35x8% −2%−13% −9%
SILVERTUC
Technology Services
May 2023 70x11% +26%−12% +53%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
RIIL
Industrial Services
Mar 2020 33x4% −37%−56% −1%
GEECEE
Finance
Mar 2024 46x3% +100%−20% +39%
DIAMINESQ
Process Industries
Jan 2025 79x16% −10%−31% −48%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and revenue growth. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to AAA TECHNOLOGIES LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '22

  1. SepPeer rankMoved into the 2nd quartile of Technology Services on operating margin (from the bottom quartile).
  2. JunResultsYear-on-year EPS growth turned negative.
  3. JunValuationP/E crossed above the 90th percentile of its own history to date (63.5x).
  4. JunPeer rankSlipped to the 3rd quartile of Technology Services on ROCE (from the 2nd quartile).
  5. JunDividendDividend payout cut from 55% to 0% of profit.
  6. MarPromoterPromoter holding fell 29.5 pts to 34.4%.
  7. MarResultsYear-on-year EPS growth turned positive.
  8. MarPeer rankSlipped to the 3rd quartile of Technology Services on operating margin (from the 2nd quartile).
Show 22 earlier events
  1. DecPromoterPromoter holding fell 7.6 pts to 63.9%.
  2. DecResultsYear-on-year EPS growth turned negative.
  3. SepPeer rankMoved into the 2nd quartile of Technology Services on operating margin (from the 3rd quartile).
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPeer rankMoved into the 2nd quartile of Technology Services on ROCE (from the 3rd quartile).
  6. MarResultsYear-on-year EPS growth turned negative.
  7. MarPriceFell 54% from the Sep 2024 peak to the Mar 2025 low.
  8. MarPeer rankSlipped to the bottom quartile of Technology Services on operating margin (from the top quartile).
  9. SepPriceRegained the 2024-04 peak, 3 months after the low.
  10. SepValuationP/E crossed above the 90th percentile of its own history to date (49.4x).
  11. SepPeer rankMoved into the top quartile of Technology Services on operating margin (from the bottom quartile).
  12. JunResultsRevenue (TTM) reached a new high of ₹24 cr.
  13. JunPriceFell 28% from the Apr 2024 peak to the Jun 2024 low.
  14. JunPeer rankSlipped to the 3rd quartile of Technology Services on EPS growth (from the 2nd quartile).
  15. AprValuationP/E crossed above the 90th percentile of its own history to date (59.4x).
  16. JanPriceRegained the 2022-09 peak, 10 months after the low.
  17. JunResultsRevenue (TTM) reached a new high of ₹19 cr.
  18. JunPeer rankSlipped to the 2nd quartile of Technology Services on EPS growth (from the top quartile).
  19. MarPriceFell 54% from the Sep 2022 peak to the Mar 2023 low.
  20. DecPeer rankSlipped to the 3rd quartile of Technology Services on ROCE (from the 2nd quartile).
  21. SepPeer rankMoved into the 2nd quartile of Technology Services on ROCE (from the 3rd quartile).
  22. JunResultsYear-on-year EPS growth turned positive.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history74 months · 2020-10 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1156.6x₹19 cr6.7%9.0%0.0x
2026-1076.1x₹19 cr6.7%9.0%0.0x
2026-0958.5x₹19 cr6.7%9.0%0.0x
2026-0861.6x₹19 cr6.4%9.0%0.0x
2026-0758.0x₹19 cr6.4%9.0%0.0x
2026-0663.5x₹19 cr6.4%9.0%0.0x
2026-0535.9x₹27 cr10.9%16.0%0.0x
2026-0438.0x₹27 cr10.9%16.0%0.0x
2026-0334.0x₹27 cr10.9%16.0%0.0x
2026-0237.7x₹29 cr11.3%16.0%0.0x
2026-0137.1x₹29 cr11.3%16.0%0.0x
2025-1239.3x₹29 cr11.3%16.0%0.0x
2025-1133.3x₹26 cr11.3%16.0%0.0x
2025-1034.4x₹26 cr11.3%16.0%0.0x
2025-0929.4x₹26 cr11.3%16.0%0.0x
2025-0828.5x₹25 cr11.4%16.0%0.0x
2025-0731.3x₹25 cr11.4%16.0%0.0x
2025-0630.2x₹25 cr11.4%16.0%0.0x
2025-0542.9x₹24 cr9.4%16.2%0.0x
2025-0437.6x₹24 cr9.4%16.2%0.0x
2025-0335.3x₹24 cr9.4%16.2%0.0x
2025-0228.6x₹23 cr12.7%16.2%0.0x
2025-0135.5x₹23 cr12.7%16.2%0.0x
2024-1237.5x₹23 cr12.7%16.2%0.0x
2024-1143.6x₹24 cr12.2%16.2%0.0x
2024-1045.4x₹24 cr12.2%16.2%0.0x
2024-0949.4x₹24 cr12.2%16.2%0.0x
2024-0846.8x₹24 cr11.5%16.2%0.0x
2024-0746.5x₹24 cr11.5%16.2%0.0x
2024-0644.1x₹24 cr11.5%16.2%0.0x
2024-0544.0x₹19 cr11.3%15.9%0.0x
2024-0459.4x₹19 cr11.3%15.9%0.0x
2024-0336.6x₹19 cr11.3%15.9%0.0x
2024-0246.0x₹19 cr11.3%15.9%0.0x
2024-0142.5x₹19 cr11.3%15.9%0.0x
2023-1237.4x₹19 cr11.3%15.9%0.0x
2023-1133.5x₹19 cr11.3%15.9%0.0x
2023-1029.7x₹19 cr11.3%15.9%0.0x
2023-0925.4x₹19 cr11.3%15.9%0.0x
2023-0828.8x₹19 cr11.3%15.9%0.0x
2023-0724.2x₹19 cr11.3%15.9%0.0x
2023-0624.6x₹19 cr11.3%15.9%0.0x
2023-0531.4x₹11 cr6.8%14.2%0.0x
2023-0431.8x₹11 cr6.8%14.2%0.0x
2023-0323.7x₹11 cr6.8%14.2%0.0x
2023-0230.3x₹11 cr6.8%14.2%0.0x
2023-0134.0x₹11 cr6.8%14.2%0.0x
2022-1232.7x₹11 cr6.8%14.2%0.0x
2022-1139.6x₹11 cr6.8%14.2%0.0x
2022-1036.9x₹11 cr6.8%14.2%0.0x
2022-0938.3x₹11 cr6.8%14.2%0.0x
2022-0845.2x₹11 cr6.8%14.2%0.0x
2022-0740.2x₹11 cr6.8%14.2%0.0x
2022-0626.5x₹11 cr6.8%14.2%0.0x
2022-0553.9x₹11 cr3.4%9.7%0.0x
2022-0453.9x₹11 cr3.4%9.7%0.0x
2022-0351.7x₹11 cr3.4%9.7%0.0x
2022-0250.2x₹11 cr3.4%9.7%0.0x
2022-0148.7x₹11 cr3.4%9.7%0.0x
2021-1244.2x₹11 cr3.4%9.7%0.0x
2021-1146.5x₹11 cr3.4%9.7%0.0x
2021-1043.4x₹11 cr3.4%9.7%0.0x
2021-0938.9x₹11 cr3.4%9.7%0.0x
2021-0833.8x₹11 cr3.4%9.7%0.0x
2021-0738.2x₹11 cr3.4%9.7%0.0x
2021-0641.2x₹11 cr3.4%9.7%0.0x
2021-057.1x₹14 cr2.4%57.3%0.0x
2021-046.4x₹14 cr2.4%57.3%0.0x
2021-036.5x₹14 cr2.4%57.3%0.0x
2021-026.4x₹14 cr2.4%57.3%0.0x
2021-016.5x₹14 cr2.4%57.3%0.0x
2020-126.4x₹14 cr2.4%57.3%0.0x
2020-116.5x₹14 cr2.4%57.3%0.0x
2020-106.5x₹14 cr2.4%57.3%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback