अApnaFunda
Menu

IL & FS INVESTMENT MANAGERS LT (IVC)

Finance · Investment Banks/Brokers · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.43 / 100
Profitability 20Growth 8Balance sheet 100
Compare withBSEBILLIONBRAINS GARAGE VENTURESMULTI COMMODITY EXCHANGE

Share price

Closing priceAdjusted for splits and bonus issues.

₹7.93 latest close · +6.2% over the last 90 sessions

₹8₹9Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹8₹9Jul 3Sep 4Nov 9

₹7.93 month-end · +6.2% over 12 months

₹6₹7₹8Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹6₹7₹8Nov '25May '26Nov '26

₹7.93 month-end · +2.2% over 3 years

₹8₹10₹13Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹8₹10₹13Nov '23May '25Nov '26

₹7.93 month-end · +64.5% since Jan '19

₹5₹10Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹5₹10Jan '19Dec '22Nov '26

52-week range ₹5.56 to ₹10.15 · 1-year volatility 34.5%

Was the rally earned?

+6%share price, 1 yearMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 13.6x to 49.6x); per-share earnings took off 127 points.
  • The share count rose 9%.
Net profit growth: −118 pts. Points of the price return explained by net profit growing (or shrinking).−118 ptsNet profit growthP/E change: +133 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+133 ptsP/E changeShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9 ptsShare count changeShare price: +6%+6%Share priceNet profit growth: −118 pts. Points of the price return explained by net profit growing (or shrinking).−118ProfitP/E change: +133 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+133P/EShare count change: −9 pts. Points of the price return explained by the share count changing. More shares count against the price.−9SharesShare price: +6%+6%Share price
Net profit growth-118 ptsNet profit fell about 68%, which lowers the price.
P/E change+133 ptsThe P/E rose from 13.6x to 49.6x, which lifts the price.
Share count change-9 ptsShare count rose 9%, which lowers the price.
+2%share price, 3 yearsRoughly flat
  • The share price was roughly flat over 3 years (+2%).
  • The share count fell 19%.
Net profit growth: −109 pts. Points of the price return explained by net profit growing (or shrinking).−109 ptsNet profit growthP/E change: +90 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+90 ptsP/E changeShare count change: +22 pts. Points of the price return explained by the share count changing. More shares count against the price.+22 ptsShare count changeShare price: +2%+2%Share priceNet profit growth: −109 pts. Points of the price return explained by net profit growing (or shrinking).−109ProfitP/E change: +90 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+90P/EShare count change: +22 pts. Points of the price return explained by the share count changing. More shares count against the price.+22SharesShare price: +2%+2%Share price
Net profit growth-109 ptsNet profit fell about 66%, which lowers the price.
P/E change+90 ptsThe P/E rose from 20.4x to 49.6x, which lifts the price.
Share count change+22 ptsShare count fell 19%, which lifts the price.
+43%share price, 5 yearsMultiple-driven

Partly.

  • Most of the rise came from investors paying a higher multiple (P/E 22.1x to 49.6x); per-share earnings took off 54 points.
  • The share count fell 6%.
Net profit growth: −61 pts. Points of the price return explained by net profit growing (or shrinking).−61 ptsNet profit growthP/E change: +97 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+97 ptsP/E changeShare count change: +7 pts. Points of the price return explained by the share count changing. More shares count against the price.+7 ptsShare count changeShare price: +43%+43%Share priceNet profit growth: −61 pts. Points of the price return explained by net profit growing (or shrinking).−61ProfitP/E change: +97 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+97P/EShare count change: +7 pts. Points of the price return explained by the share count changing. More shares count against the price.+7SharesShare price: +43%+43%Share price
Net profit growth-61 ptsNet profit fell about 40%, which lowers the price.
P/E change+97 ptsThe P/E rose from 22.1x to 49.6x, which lifts the price.
Share count change+7 ptsShare count fell 6%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with BSE

How rough has the ride been?

Maximum drawdown-74.4%recovered 2021-07
1-year volatility34.5%annualised

Drawdown from peak

0%−20%−40%−60%2020202120222023202420252026−73.8% 0%−20%−40%−60%2020202220242026−73.8%
Largest drawdowns

-74.4% (2019-01 peak to 2020-03 low, recovered 2021-07)

-57.2% (2024-07 peak to 2026-03 low, not yet recovered)

-46.4% (2021-12 peak to 2022-06 low, recovered 2023-12)

Is it expensive against its own past and its peers?

49.6xP/E todayNear its historic high
Against its own history87th percentile
CheapestMedian 22.6xDearest

Usual range 12.2x to 59.6x since 2019-01.

Against Finance49.6x vs 18.1x
This company
49.6x
Sector median
18.1x

174% above the Finance median.

7.4x32.9x58.5x84.0xJan '19Aug '20Mar '22Oct '23May '25Nov '267.4x32.9x58.5x84.0xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianFinance median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianFinance median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Finance is valued

Where does it rank among Finance peers?

Each cell is the company's percentile rank among its Finance peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE30th▼ 6 pts vs a year ago
  • Op. margin10thflat vs a year ago
  • Revenue growth90th▲ 83 pts vs a year ago
  • EPS growth9th▼ 88 pts vs a year ago
  • Debt/equity ↓90thflat vs a year ago
  • Cash cycle ↓37th▲ 14 pts vs a year ago
  • P/E ↓18th▼ 60 pts vs a year ago
  • 12M momentum75th▲ 37 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Finance sector page Watch it move against Finance in the Observatory

What is the price implying?

~12%annual earnings growth implied by the price

At a P/E of 23.4x, the price would imply about 12.2%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Finance The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹7.93
P/E
49.6x
ROCE
4.1%
Market Cap
₹250 cr
Revenue (TTM)
₹57 cr
P/S
4.4x
P/B
1.3x
ROE
2.6%
Operating Margin
-18.6%
Debt / Equity
0.0x
Promoter Holding
50.4%
12M Momentum
6.2%

52-week range

₹5.56₹10.15
52% of the way from its 52-week low to its high

Price risk

1Y volatility
34.5%
Beta vs sector
1-year daily
0.75

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
0.21x
low
Share count, 1Y
unchanged

Are profits backed by cash?

3 of 6checks within range2 beyond a threshold
Other income reliance113%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 112.9%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate34%Within range

Median quarterly effective tax rate over about 2.5 years: 34.1%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.21xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.21x (cash from operations ₹6.4 cr, net profit ₹31.1 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-47 daysWithin range

Debtor days are below the median of the previous three fiscal years by 47 days (66 vs 113). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, institutional and promoter holdings were broadly unchanged.
  • The number of shareholders rose from 63,987 to 1.0 lakh (+59%) between Sep 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters50.4%50.4%0.0 pts
FIIs0.0%0.0%0.0 pts
DIIs———
Public and others49.6%49.6%0.0 pts

Number of shareholders

1.0 lakhshareholders+59% since Sep '23
64k77k91k1.0L Sep '23Jun '24Dec '24Jun '25Dec '25Jun '26
Sep '23: 63,987
Dec '23: 72,906
Jun '24: 81,257
Sep '24: 88,929
Dec '24: 98,672
Mar '25: 1.0 lakh
Jun '25: 1.0 lakh
Sep '25: 1.0 lakh
Dec '25: 1.0 lakh
Mar '26: 1.0 lakh
Jun '26: 1.0 lakh
 64k77k91k1.0L Sep '23Dec '24Dec '25Jun '26
Sep '23: 63,987
Dec '23: 72,906
Jun '24: 81,257
Sep '24: 88,929
Dec '24: 98,672
Mar '25: 1.0 lakh
Jun '25: 1.0 lakh
Sep '25: 1.0 lakh
Dec '25: 1.0 lakh
Mar '26: 1.0 lakh
Jun '26: 1.0 lakh

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+2.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like IL & FS INVESTMENT MANAGERS LT today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −27% to +21% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+5.4%, 80% range −4.2% to +12.0%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
ROCKINGDCE · Feb 2025: −59.0% vs market
SILLYMONKS · Jul 2020: −55.1% vs market
ANIKINDS · Aug 2025: −54.0% vs market
COMPUSOFT · Nov 2023: −47.7% vs market
HEXATRADEX · Nov 2024: −47.0% vs market
ARROWGREEN · Jun 2021: −45.1% vs market
MENONBE · Oct 2023: −41.3% vs market
AARTECH · Nov 2024: −38.0% vs market
KILITCH · Apr 2020: −37.0% vs market
TREJHARA · Aug 2025: −34.1% vs market
UNIENTER · Jan 2025: −32.5% vs market
JYOTISTRUC · Sep 2024: −31.1% vs market
DENTALKART · May 2025: −29.6% vs market
PILANIINVS · Jun 2021: −17.7% vs market
MOTOGENFIN · Apr 2025: −17.3% vs market
DBSTOCKBRO · Jun 2020: −13.9% vs market
KRSNAA · Mar 2023: −10.1% vs market
AIRAN · Feb 2021: −8.7% vs market
SEMAC · Mar 2020: −8.2% vs market
ARVEE · Jun 2025: −6.8% vs market
ASIANENE · Jun 2024: −5.7% vs market
KICL · Feb 2024: −4.3% vs market
NOCIL · Jul 2021: −1.6% vs market
NAZARA · Dec 2023: +0.6% vs market
RVHL · May 2024: +2.0% vs market
LOTUSEYE · Nov 2020: +3.6% vs market
SREEL · Oct 2022: +7.2% vs market
ASHIANA · Aug 2023: +8.9% vs market
JSWHL · Feb 2023: +10.1% vs market
GEECEE · Nov 2022: +11.9% vs market
BANARBEADS · Jan 2021: +15.3% vs market
KRISHIVAL · Feb 2025: +16.4% vs market
LMW · Jun 2022: +17.5% vs market
NSIL · Feb 2021: +17.9% vs market
TAINWALCHM · Jun 2024: +18.3% vs market
DENORA · May 2020: +19.2% vs market
RATEGAIN · Jul 2023: +20.6% vs market
SASKEN · Aug 2025: +21.1% vs market
MAHSCOOTER · Jun 2022: +23.5% vs market
ARVSMART · Nov 2022: +26.1% vs market
3PLAND · Jul 2024: +35.2% vs market
KIRLPNU · Jun 2025: +37.5% vs market
NDRAUTO · Feb 2022: +37.5% vs market
SUMMITSEC · May 2023: +38.3% vs market
TEJASNET · Feb 2022: +38.6% vs market
ANTELOPUS · Jun 2022: +42.5% vs market
BSE · Sep 2021: +47.0% vs market
STEL · Mar 2023: +49.9% vs market
INDBANK · Jun 2020: +90.3% vs market
VESUVIUS · Oct 2022: +116.5% vs market
Similar setups +2.8%All companies −2.6%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
+2.8%
All companies' median
−2.6%
Beat the market
54% vs 47%

50 past situations · 50 companies · 35 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
ANTELOPUS
Energy Minerals		 Jun 2022 28x4% +15%−18% +43%
NSIL
Finance		 Feb 2021 29x0% +60%−2% +18%
TAINWALCHM
Process Industries		 Jun 2024 36x4% +53%−6% +18%
SILLYMONKS
Consumer Services		 Jul 2020 28x10% +5%— −55%
GEECEE
Finance		 Nov 2022 18x5% +17%−16% +12%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DENORA
Electronic Technology		 May 2020 57x4% −29%−33% +19%
SREEL
Consumer Non-Durables		 Oct 2022 30x7% +27%−9% +7%
LOTUSEYE
Health Services		 Nov 2020 64x5% +41%−13% +4%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and ROCE. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to IL & FS INVESTMENT MANAGERS LT. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Jun '20

  1. SepPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  2. JunResultsYear-on-year EPS growth turned negative.
  3. JunValuationP/E crossed above the 90th percentile of its own history to date (58.5x).
  4. JunPeer rankMoved into the 3rd quartile of Finance on operating margin (from the bottom quartile).
  5. MarPriceFell 57% from the Jul 2024 peak to the Mar 2026 low.
  6. MarPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  7. DecValuationP/E fell below the 10th percentile of its own history to date (12.3x).
  8. DecPeer rankMoved into the 3rd quartile of Finance on operating margin (from the bottom quartile).
Show 22 earlier events
  1. SepPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  2. AugValuationP/E fell below the 10th percentile of its own history to date (16.6x).
  3. JunResultsYear-on-year EPS growth turned positive.
  4. JunPeer rankMoved into the 3rd quartile of Finance on operating margin (from the bottom quartile).
  5. JunDividendDividend payout cut from 217% to 67% of profit.
  6. SepPeer rankSlipped to the bottom quartile of Finance on operating margin (from the 3rd quartile).
  7. JulPriceRegained the 2023-12 peak, 4 months after the low.
  8. JunResultsYear-on-year EPS growth turned negative.
  9. JunValuationP/E crossed above the 90th percentile of its own history to date (35.1x).
  10. JunPeer rankSlipped to the 3rd quartile of Finance on ROCE (from the 2nd quartile).
  11. MarPriceFell 38% from the Dec 2023 peak to the Mar 2024 low.
  12. DecPriceRegained the 2021-12 peak, 18 months after the low.
  13. JunPeer rankMoved into the 2nd quartile of Finance on ROCE (from the 3rd quartile).
  14. JunPriceFell 46% from the Dec 2021 peak to the Jun 2022 low.
  15. JunPeer rankMoved into the 3rd quartile of Finance on EPS growth (from the bottom quartile).
  16. DecPriceRegained the 2021-08 peak, 2 months after the low.
  17. OctPriceFell 39% from the Aug 2021 peak to the Oct 2021 low.
  18. JulPriceRegained the 2019-01 peak, 16 months after the low.
  19. JunResultsEPS (TTM) turned positive.
  20. JunPeer rankMoved into the 3rd quartile of Finance on ROCE (from the bottom quartile).
  21. JunDividendStarted paying a dividend (payout 120% of profit).
  22. JunPeer rankSlipped to the bottom quartile of Finance on ROCE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1149.6x₹57 cr2.6%4.1%0.0x
2026-1046.9x₹57 cr2.6%4.1%0.0x
2026-0948.8x₹57 cr2.6%4.1%0.0x
2026-0864.2x₹55 cr2.1%4.1%0.0x
2026-0759.6x₹55 cr2.1%4.1%0.0x
2026-0658.5x₹55 cr2.1%4.1%0.0x
2026-0515.9x₹27 cr5.7%6.5%0.0x
2026-0416.4x₹27 cr5.7%6.5%0.0x
2026-0312.8x₹27 cr5.7%6.5%0.0x
2026-0211.1x₹29 cr8.6%6.5%0.0x
2026-0111.6x₹29 cr8.6%6.5%0.0x
2025-1212.3x₹29 cr8.6%6.5%0.0x
2025-1113.6x₹27 cr7.7%6.5%0.0x
2025-1012.2x₹27 cr7.7%6.5%0.0x
2025-0912.8x₹27 cr7.7%6.5%0.0x
2025-0816.6x₹29 cr6.1%6.5%0.0x
2025-0717.8x₹29 cr6.1%6.5%0.0x
2025-0617.9x₹29 cr6.1%6.5%0.0x
2025-0546.8x₹35 cr2.8%6.8%0.0x
2025-0447.7x₹35 cr2.8%6.8%0.0x
2025-0344.2x₹35 cr2.8%6.8%0.0x
2025-0271.8x₹40 cr2.2%6.8%0.0x
2025-0179.1x₹40 cr2.2%6.8%0.0x
2024-1284.0x₹40 cr2.2%6.8%0.0x
2024-1164.0x₹46 cr2.3%6.8%0.0x
2024-1065.2x₹46 cr2.3%6.8%0.0x
2024-0965.5x₹46 cr2.3%6.8%0.0x
2024-0834.7x₹52 cr5.2%6.8%0.0x
2024-0740.5x₹52 cr5.2%6.8%0.0x
2024-0635.1x₹52 cr5.2%6.8%0.0x
2024-0524.7x₹75 cr6.9%9.2%0.0x
2024-0422.3x₹75 cr6.9%9.2%0.0x
2024-0320.8x₹75 cr6.9%9.2%0.0x
2024-0222.0x₹75 cr6.9%9.2%0.0x
2024-0126.7x₹75 cr6.9%9.2%0.0x
2023-1226.2x₹75 cr6.9%9.2%0.0x
2023-1120.4x₹75 cr6.9%9.2%0.0x
2023-1018.3x₹75 cr6.9%9.2%0.0x
2023-0917.6x₹75 cr6.9%9.2%0.0x
2023-0816.7x₹75 cr6.9%9.2%0.0x
2023-0719.9x₹75 cr6.9%9.2%0.0x
2023-0617.0x₹75 cr6.9%9.2%0.0x
2023-0523.8x₹56 cr5.4%6.7%0.0x
2023-0420.8x₹56 cr5.4%6.7%0.0x
2023-0320.0x₹56 cr5.4%6.7%0.0x
2023-0222.3x₹56 cr5.4%6.7%0.0x
2023-0124.0x₹56 cr5.4%6.7%0.0x
2022-1224.8x₹56 cr5.4%6.7%0.0x
2022-1125.7x₹56 cr5.4%6.7%0.0x
2022-1028.0x₹56 cr5.4%6.7%0.0x
2022-0929.7x₹56 cr5.4%6.7%0.0x
2022-0822.6x₹56 cr5.4%6.7%0.0x
2022-0723.0x₹56 cr5.4%6.7%0.0x
2022-0621.1x₹56 cr5.4%6.7%0.0x
2022-0524.2x₹57 cr4.0%4.3%0.0x
2022-0425.3x₹57 cr4.0%4.3%0.0x
2022-0322.6x₹57 cr4.0%4.3%0.0x
2022-0224.7x₹57 cr4.0%4.3%0.0x
2022-0130.2x₹57 cr4.0%4.3%0.0x
2021-1234.1x₹57 cr4.0%4.3%0.0x
2021-1122.1x₹57 cr4.0%4.3%0.0x
2021-1018.7x₹57 cr4.0%4.3%0.0x
2021-0920.0x₹57 cr4.0%4.3%0.0x
2021-0821.4x₹57 cr4.0%4.3%0.0x
2021-0729.2x₹57 cr4.0%4.3%0.0x
2021-0620.4x₹57 cr4.0%4.3%0.0x
2021-05—₹45 cr-7.7%-8.1%0.0x
2021-04—₹45 cr-7.7%-8.1%0.0x
2021-03—₹45 cr-7.7%-8.1%0.0x
2021-02—₹45 cr-7.7%-8.1%0.0x
2021-01—₹45 cr-7.7%-8.1%0.0x
2020-12—₹45 cr-7.7%-8.1%0.0x
2020-11—₹45 cr-7.7%-8.1%0.0x
2020-10—₹45 cr-7.7%-8.1%0.0x
2020-09—₹45 cr-7.7%-8.1%0.0x
2020-08—₹45 cr-7.7%-8.1%0.0x
2020-07—₹45 cr-7.7%-8.1%0.0x
2020-06—₹45 cr-7.7%-8.1%0.0x
2020-05—₹101 cr-5.0%8.0%0.0x
2020-04—₹101 cr-5.0%8.0%0.0x
2020-03—₹101 cr-5.0%8.0%0.0x
2020-02—₹101 cr-5.0%8.0%0.0x
2020-01—₹101 cr-5.0%8.0%0.0x
2019-12—₹101 cr-5.0%8.0%0.0x
2019-11—₹101 cr-5.0%8.0%0.0x
2019-10—₹101 cr-5.0%8.0%0.0x
2019-09—₹101 cr-5.0%8.0%0.0x
2019-08—₹101 cr-5.0%8.0%0.0x
2019-07—₹101 cr-5.0%8.0%0.0x
2019-06—₹101 cr-5.0%8.0%0.0x
2019-057.4x₹116 cr5.8%8.7%0.0x
2019-047.8x₹116 cr5.8%8.7%0.0x
2019-038.2x₹116 cr5.8%8.7%0.0x
2019-028.0x₹116 cr5.8%8.7%0.0x
2019-019.8x₹116 cr5.8%8.7%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback