अApnaFunda
Menu

DE NORA INDIA LIMITED (DENORA)

Electronic Technology · Electronic Equipment/Instruments · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.58 / 100
Profitability 41Growth 32Balance sheet 100

Passes these screensCash Rich

Compare withHITACHI ENERGY INDIAAPAR INDUSTRIESHONEYWELL AUTOMATION INDIA

Share price

Closing priceAdjusted for splits and bonus issues.

₹686.7 latest close · −21.9% over the last 90 sessions

₹700₹800₹900Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹700₹800₹900Jul 3Sep 4Nov 9

₹686.7 month-end · −2.8% over 12 months

₹600₹700₹800₹900Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹600₹700₹800₹900Nov '25May '26Nov '26

₹686.7 month-end · −58.7% over 3 years

₹500₹1,000₹1,500₹2,000Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹500₹1,000₹1,500₹2,000Nov '23May '25Nov '26

₹686.7 month-end · +183.8% since Jan '19

₹0₹1,000₹2,000Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹0₹1,000₹2,000Jan '19Dec '22Nov '26

52-week range ₹559.00 to ₹960.35 · 1-year volatility 40.5%

Was the rally earned?

-3%share price, 1 yearRoughly flat
  • The share price was roughly flat over 1 year (-3%).
  • The share count barely moved.
Net profit growth: +175 pts. Points of the price return explained by net profit growing (or shrinking).+175 ptsNet profit growthP/E change: −178 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−178 ptsP/E changeShare price: −3%−3%Share priceNet profit growth: +175 pts. Points of the price return explained by net profit growing (or shrinking).+175ProfitP/E change: −178 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−178P/EShare price: −3%−3%Share price
Net profit growth+175 ptsNet profit rose about 492%, which lifts the price.
P/E change-178 ptsThe P/E fell from 182.1x to 29.9x, which lowers the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-59%share price, 3 yearsEarnings and multiple

Both mattered.

  • Per-share earnings took off 34 points and the multiple took off 25 points (P/E 43.6x to 29.9x).
  • The share count barely moved.
Net profit growth: −33 pts. Points of the price return explained by net profit growing (or shrinking).−33 ptsNet profit growthP/E change: −25 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−25 ptsP/E changeShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1 ptsShare count changeShare price: −59%−59%Share priceNet profit growth: −33 pts. Points of the price return explained by net profit growing (or shrinking).−33ProfitP/E change: −25 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−25P/EShare count change: −1 pts. Points of the price return explained by the share count changing. More shares count against the price.−1SharesShare price: −59%−59%Share price
Net profit growth-33 ptsNet profit fell about 39%, which lowers the price.
P/E change-25 ptsThe P/E fell from 43.6x to 29.9x, which lowers the price.
Share count change-1 ptsShare count was little changed. More shares would count against the price.
+82%share price, 5 yearsLower P/E held it back

Mostly yes, with a catch.

  • Per-share earnings added 105 points, but investors now pay less per rupee of profit (P/E 35.4x to 29.9x), which took 23 points back.
  • The share count fell 6%.
Net profit growth: +97 pts. Points of the price return explained by net profit growing (or shrinking).+97 ptsNet profit growthP/E change: −23 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−23 ptsP/E changeShare count change: +8 pts. Points of the price return explained by the share count changing. More shares count against the price.+8 ptsShare count changeShare price: +82%+82%Share priceNet profit growth: +97 pts. Points of the price return explained by net profit growing (or shrinking).+97ProfitP/E change: −23 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.−23P/EShare count change: +8 pts. Points of the price return explained by the share count changing. More shares count against the price.+8SharesShare price: +82%+82%Share price
Net profit growth+97 ptsNet profit rose about 103%, which lifts the price.
P/E change-23 ptsThe P/E fell from 35.4x to 29.9x, which lowers the price.
Share count change+8 ptsShare count fell 6%, which lifts the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with HITACHI ENERGY INDIA

How rough has the ride been?

Maximum drawdown-74.8%not yet recovered
1-year volatility40.5%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−74.3% 0%−25%−50%−75%2020202220242026−74.3%
Largest drawdowns

-74.8% (2023-07 peak to 2026-01 low, not yet recovered)

-62.6% (2019-05 peak to 2020-03 low, recovered 2021-02)

-35.7% (2022-10 peak to 2022-12 low, recovered 2023-03)

Is it expensive against its own past and its peers?

29.9xP/E todayWithin its usual range
Against its own history28th percentile
CheapestMedian 42.5xDearest

Usual range 16.6x to 106.6x since 2019-01.

Against Electronic Technology29.9x vs 55.3x
This company
29.9x
Sector median
55.3x

46% below the Electronic Technology median.

9.6x99.6x189.5x279.5xJan '19Aug '20Mar '22Oct '23May '25Nov '269.6x99.6x189.5x279.5xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianElectronic Technology median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianElectronic Technology median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianElectronic Technology median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Electronic Technology is valued

Where does it rank among Electronic Technology peers?

Each cell is the company's percentile rank among its Electronic Technology peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE17th▲ 4 pts vs a year ago
  • Op. margin66th▲ 43 pts vs a year ago
  • Revenue growth45th▼ 9 pts vs a year ago
  • EPS growth97th▲ 85 pts vs a year ago
  • Debt/equity ↓96thflat vs a year ago
  • Cash cycle ↓55th▲ 38 pts vs a year ago
  • P/E ↓67th▲ 53 pts vs a year ago
  • 12M momentum50th▲ 33 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Electronic Technology sector page Watch it move against Electronic Technology in the Observatory

What is the price implying?

~19%annual earnings growth implied by the price

At a P/E of 28.0x, the price would imply about 18.9%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Below the ₹1,000 cr market-cap floor used for the lists.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Electronic Technology The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹686.70
P/E
29.9x
ROCE
6.0%
Market Cap
₹365 cr
Revenue (TTM)
₹115 cr
P/S
3.2x
P/B
2.8x
ROE
9.5%
Operating Margin
16.1%
Debt / Equity
0.0x
Promoter Holding
53.7%
12M Momentum
-2.8%

52-week range

₹559.00₹960.35
32% of the way from its 52-week low to its high

Price risk

1Y volatility
40.5%
Beta vs sector
1-year daily
0.70

Balance sheet & cash

Debt service
no meaningful debt
Cash from profit, 3Y
operating cash flow ÷ net profit
1.03x
Share count, 1Y
unchanged

Are profits backed by cash?

6 of 7checks within range1 beyond a threshold
Other income reliance52%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 52.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate26%Within range

Median quarterly effective tax rate over about 2.5 years: 25.6%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion1.03xWithin range

Operating cash flow divided by net profit over the last three fiscal years: 1.03x (cash from operations ₹31 cr, net profit ₹30 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history-36 daysWithin range

Debtor days are below the median of the previous three fiscal years by 36 days (35 vs 71). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+5 days / 2 yrsWithin range

Days payable changed by +5 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, FIIs added 0.6 pts.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters53.7%53.7%0.0 pts
FIIs0.2%0.8%+0.6 pts
DIIs0.2%0.2%0.0 pts
Public and others45.9%45.3%-0.7 pts

Number of shareholders

13,960shareholders-4% since Dec '23
14k15k15k16k Dec '23Jun '24Dec '24Jun '25Dec '25Jun '26
Dec '23: 14,615
Mar '24: 15,415
Jun '24: 14,878
Sep '24: 15,813
Dec '24: 16,033
Mar '25: 15,762
Jun '25: 15,485
Sep '25: 15,024
Dec '25: 14,679
Mar '26: 14,214
Jun '26: 13,960
 14k15k15k16k Dec '23Dec '24Dec '25Jun '26
Dec '23: 14,615
Mar '24: 15,415
Jun '24: 14,878
Sep '24: 15,813
Dec '24: 16,033
Mar '25: 15,762
Jun '25: 15,485
Sep '25: 15,024
Dec '25: 14,679
Mar '26: 14,214
Jun '26: 13,960

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−4.1%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DE NORA INDIA LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −17% to +22% vs the market, against −2% for all non-financial companies in the same months.
  • The gap against the base rate (−2.2%, 80% range −8.1% to +4.3%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
HPAL · Jul 2024: −49.8% vs market
TRACXN · Apr 2024: −47.0% vs market
LOTUSEYE · Aug 2023: −43.6% vs market
EXCELINDUS · Mar 2022: −38.9% vs market
EIMCOELECO · Nov 2024: −37.4% vs market
HATHWAY · Jul 2024: −34.0% vs market
DENTALKART · May 2025: −29.6% vs market
INDOTECH · Dec 2021: −24.4% vs market
UNITEDTEA · Oct 2020: −24.0% vs market
ORIENTCER · Oct 2023: −22.6% vs market
GANGESSECU · Oct 2025: −22.5% vs market
BANARBEADS · Jun 2023: −17.9% vs market
LOVABLE · Oct 2022: −17.2% vs market
VARDHACRLC · Dec 2022: −15.2% vs market
PRAJIND · Jan 2020: −13.9% vs market
NOCIL · Mar 2022: −12.6% vs market
KINGFA · Mar 2020: −11.1% vs market
XCHANGING · Jan 2024: −9.3% vs market
PODDARMENT · Mar 2020: −8.9% vs market
BOROSCI · Jul 2025: −8.8% vs market
IMPAL · Jun 2020: −8.5% vs market
SREEL · May 2023: −7.3% vs market
GEECEE · Jan 2022: −6.3% vs market
SHALBY · Mar 2021: −6.1% vs market
IVC · Nov 2023: −4.3% vs market
HINDCOMPOS · Apr 2023: −3.9% vs market
GLOBALPET · Dec 2024: −1.0% vs market
AIRAN · Jun 2024: 0% vs market
TAINWALCHM · Sep 2024: +3.2% vs market
INDNIPPON · Jul 2022: +3.7% vs market
SEMAC · May 2020: +7.1% vs market
NINSYS · Apr 2025: +10.6% vs market
GUJAPOLLO · Jan 2024: +10.9% vs market
JUSTDIAL · Aug 2023: +11.5% vs market
SHANTIGEAR · Feb 2020: +12.7% vs market
KRSNAA · Feb 2024: +13.6% vs market
OSWALGREEN · Sep 2020: +19.4% vs market
VSTTILLERS · Jun 2025: +22.8% vs market
AMJLAND · Jul 2023: +27.5% vs market
TTKHLTCARE · Oct 2022: +28.6% vs market
BOROLTD · May 2022: +29.6% vs market
NSIL · Nov 2021: +40.1% vs market
NDRAUTO · Apr 2022: +56.5% vs market
APTECHT · Jul 2020: +67.7% vs market
RIIL · Mar 2021: +72.8% vs market
BFUTILITIE · May 2023: +76.2% vs market
ANTELOPUS · Jul 2022: +79.9% vs market
VESUVIUS · Jun 2022: +94.1% vs market
BSE · Jun 2021: +98.9% vs market
INDBANK · Jul 2020: +208.0% vs market
Similar setups −4.1%All companies −1.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 1 beyond the range shown, drawn at the edge

Similar setups' median
−4.1%
All companies' median
−1.9%
Beat the market
46% vs 48%

50 past situations · 50 companies · 40 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
SREEL
Consumer Non-Durables		 May 2023 29x7% +20%−14% −7%
HINDCOMPOS
Producer Manufacturing		 Apr 2023 19x3% 0%−26% −4%
GEECEE
Finance		 Jan 2022 31x4% +83%−18% −6%
ANTELOPUS
Energy Minerals		 Jul 2022 28x4% +25%−19% +80%
IVC
Finance		 Nov 2023 20x9% +21%−10% −4%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
DENTALKART
Retail Trade		 May 2025 51x— +13%−25% −30%
EIMCOELECO
Producer Manufacturing		 Nov 2024 38x13% +47%−26% −37%
GANGESSECU
Finance		 Oct 2025 29x1% −15%−29% −23%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: 12-month momentum, drawdown from 12-month high and P/E. Not used (unavailable for this company): interest cover. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DE NORA INDIA LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

30 events since Mar '22

  1. SepPeer rankMoved into the 2nd quartile of Electronic Technology on operating margin (from the bottom quartile).
  2. JunPeer rankSlipped to the bottom quartile of Electronic Technology on operating margin (from the 3rd quartile).
  3. JunDividendStarted paying a dividend (payout 23% of profit).
  4. MarResultsYear-on-year EPS growth turned positive.
  5. MarPeer rankSlipped to the 3rd quartile of Electronic Technology on operating margin (from the top quartile).
  6. JanPriceFell 75% from the Jul 2023 peak to the Jan 2026 low.
  7. DecPeer rankMoved into the top quartile of Electronic Technology on operating margin (from the bottom quartile).
  8. SepResultsRevenue (TTM) reached a new high of ₹98 cr.
Show 22 earlier events
  1. SepPeer rankSlipped to the bottom quartile of Electronic Technology on operating margin (from the top quartile).
  2. JulPeer rankMoved into the top quartile of Electronic Technology on operating margin (from the bottom quartile).
  3. JunPeer rankSlipped to the bottom quartile of Electronic Technology on ROCE (from the 2nd quartile).
  4. JunDividendDividend payout cut from 6% to 0% of profit.
  5. MarValuationP/E crossed above the 90th percentile of its own history to date (90.8x).
  6. MarPeer rankSlipped to the bottom quartile of Electronic Technology on operating margin (from the 2nd quartile).
  7. DecResultsYear-on-year EPS growth turned negative.
  8. DecPeer rankSlipped to the 2nd quartile of Electronic Technology on operating margin (from the top quartile).
  9. SepResultsYear-on-year EPS growth turned positive.
  10. JulPeer rankSlipped to the 2nd quartile of Electronic Technology on ROCE (from the top quartile).
  11. JunResultsYear-on-year EPS growth turned negative.
  12. JunPeer rankSlipped to the 3rd quartile of Electronic Technology on EPS growth (from the 2nd quartile).
  13. JunPeer rankSlipped to the 2nd quartile of Electronic Technology on EPS growth (from the top quartile).
  14. MarPriceRegained the 2022-10 peak, 3 months after the low.
  15. DecPriceFell 36% from the Oct 2022 peak to the Dec 2022 low.
  16. JunResultsYear-on-year EPS growth turned positive.
  17. JunPriceRegained the 2022-05 peak, 0 months after the low.
  18. JunPriceFell 25% from the May 2022 peak to the Jun 2022 low.
  19. JunPeer rankMoved into the top quartile of Electronic Technology on ROCE (from the 2nd quartile).
  20. JunDividendDividend payout cut from 9% to 3% of profit.
  21. AprPriceRegained the 2021-12 peak, 1 month after the low.
  22. MarPriceFell 29% from the Dec 2021 peak to the Mar 2022 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-1129.9x₹115 cr9.5%6.0%0.0x
2026-1030.6x₹115 cr9.4%6.0%0.0x
2026-0932.1x₹115 cr9.4%6.0%0.0x
2026-0848.5x₹122 cr7.0%6.0%0.0x
2026-0753.2x₹122 cr7.0%6.0%0.0x
2026-0653.0x₹122 cr7.0%6.0%0.0x
2026-0528.9x₹120 cr10.9%1.0%0.0x
2026-0434.9x₹120 cr10.9%1.0%0.0x
2026-0327.8x₹120 cr10.9%1.0%0.0x
2026-02141.0x₹102 cr2.2%1.0%0.0x
2026-01123.4x₹102 cr2.2%1.0%0.0x
2025-12137.5x₹102 cr2.2%1.0%0.0x
2025-11182.1x₹98 cr1.7%1.0%0.0x
2025-10208.5x₹98 cr1.7%1.0%0.0x
2025-09213.6x₹98 cr1.7%1.0%0.0x
2025-08262.1x₹69 cr1.4%1.0%0.0x
2025-07279.5x₹69 cr1.4%1.0%0.0x
2025-06276.6x₹69 cr1.4%1.0%0.0x
2025-05109.6x₹65 cr3.4%22.0%0.0x
2025-04102.1x₹65 cr3.4%22.0%0.0x
2025-0390.8x₹65 cr3.4%22.0%0.0x
2025-0220.9x₹76 cr15.4%22.0%0.0x
2025-0125.8x₹76 cr15.4%22.0%0.0x
2024-1233.8x₹76 cr15.4%22.0%0.0x
2024-1131.3x₹77 cr18.0%22.0%0.0x
2024-1032.2x₹77 cr18.0%22.0%0.0x
2024-0937.8x₹77 cr18.0%22.0%0.0x
2024-0844.7x₹74 cr16.0%22.0%0.0x
2024-0747.3x₹74 cr16.0%22.0%0.0x
2024-0646.2x₹74 cr16.0%22.0%0.0x
2024-0539.4x₹74 cr19.8%30.0%0.0x
2024-0450.6x₹74 cr19.8%30.0%0.0x
2024-0342.5x₹74 cr19.8%30.0%0.0x
2024-0242.6x₹74 cr19.8%30.0%0.0x
2024-0137.6x₹74 cr19.8%30.0%0.0x
2023-1240.2x₹74 cr19.8%30.0%0.0x
2023-1143.6x₹74 cr19.8%30.0%0.0x
2023-1046.2x₹74 cr19.8%30.0%0.0x
2023-0939.5x₹74 cr19.8%30.0%0.0x
2023-0842.9x₹74 cr19.8%30.0%0.0x
2023-0746.8x₹74 cr19.8%30.0%0.0x
2023-0645.1x₹74 cr19.8%30.0%0.0x
2023-0556.6x₹74 cr18.3%28.0%0.0x
2023-0438.5x₹74 cr18.3%28.0%0.0x
2023-0329.3x₹74 cr18.3%28.0%0.0x
2023-0229.3x₹74 cr18.3%28.0%0.0x
2023-0127.0x₹74 cr18.3%28.0%0.0x
2022-1222.3x₹74 cr18.3%28.0%0.0x
2022-1124.5x₹74 cr18.3%28.0%0.0x
2022-1025.7x₹74 cr18.3%28.0%0.0x
2022-0926.1x₹74 cr18.3%28.0%0.0x
2022-0823.4x₹74 cr18.3%28.0%0.0x
2022-0724.4x₹74 cr18.3%28.0%0.0x
2022-0627.5x₹74 cr18.3%28.0%0.0x
2022-0569.4x₹51 cr9.0%12.0%0.0x
2022-0455.7x₹51 cr9.0%12.0%0.0x
2022-0337.6x₹51 cr9.0%12.0%0.0x
2022-0235.8x₹51 cr9.0%12.0%0.0x
2022-0143.1x₹51 cr9.0%12.0%0.0x
2021-1243.7x₹51 cr9.0%12.0%0.0x
2021-1135.4x₹51 cr9.0%12.0%0.0x
2021-1031.2x₹51 cr9.0%12.0%0.0x
2021-0930.2x₹51 cr9.0%12.0%0.0x
2021-0829.9x₹51 cr9.0%12.0%0.0x
2021-0735.6x₹51 cr9.0%12.0%0.0x
2021-0631.6x₹51 cr9.0%12.0%0.0x
2021-0523.4x₹48 cr13.1%18.0%0.0x
2021-0416.2x₹48 cr13.1%18.0%0.0x
2021-0316.4x₹48 cr13.1%18.0%0.0x
2021-0216.9x₹48 cr13.1%18.0%0.0x
2021-0116.3x₹48 cr13.1%18.0%0.0x
2020-1215.6x₹48 cr13.1%18.0%0.0x
2020-1113.6x₹48 cr13.1%18.0%0.0x
2020-1013.0x₹48 cr13.1%18.0%0.0x
2020-0914.1x₹48 cr13.1%18.0%0.0x
2020-0814.1x₹48 cr13.1%18.0%0.0x
2020-0715.1x₹48 cr13.1%18.0%0.0x
2020-0614.6x₹48 cr13.1%18.0%0.0x
2020-0557.4x₹33 cr3.0%4.0%0.0x
2020-0455.3x₹33 cr3.0%4.0%0.0x
2020-0344.6x₹33 cr3.0%4.0%0.0x
2020-0274.1x₹33 cr3.0%4.0%0.0x
2020-0174.2x₹33 cr3.0%4.0%0.0x
2019-1277.8x₹33 cr3.0%4.0%0.0x
2019-1170.5x₹33 cr3.0%4.0%0.0x
2019-1068.1x₹33 cr3.0%4.0%0.0x
2019-0968.5x₹33 cr3.0%4.0%0.0x
2019-0866.9x₹33 cr3.0%4.0%0.0x
2019-0777.0x₹33 cr3.0%4.0%0.0x
2019-0678.3x₹33 cr3.0%4.0%0.0x
2019-0575.9x₹27 cr3.2%6.0%0.0x
2019-0496.1x₹27 cr3.2%6.0%0.0x
2019-0392.0x₹27 cr3.2%6.0%0.0x
2019-0292.7x₹27 cr3.2%6.0%0.0x
2019-0176.1x₹27 cr3.2%6.0%0.0x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback