अApnaFunda

DCM LIMITED (DCM)

Technology Services · Information Technology Services · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.52 / 100
Profitability 40Growth 16Balance sheet 100

Share price

Closing priceAdjusted for splits and bonus issues.

₹71.4 latest close · −27.0% over the last 90 sessions

₹80₹100Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹80₹100Jul 3Sep 4Nov 9

₹71.4 month-end · −24.9% over 12 months

₹60₹80₹100Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹60₹80₹100Nov '25May '26Nov '26

₹71.4 month-end · −4.3% over 3 years

₹60₹80₹100Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹60₹80₹100Nov '23May '25Nov '26

₹71.4 month-end · +5.0% since Jan '19

₹50₹100Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹100Jan '19Dec '22Nov '26

52-week range ₹55.00 to ₹104.30 · 1-year volatility 40.2%

Was the rally earned?

-25%share price, 1 yearEarnings-driven

Mostly earnings.

  • Per-share earnings took off 264 points, while the multiple moved less (P/E 7.0x to 109.8x).
  • The share count barely moved.
Net profit growth: −264 pts. Points of the price return explained by net profit growing (or shrinking).−264 ptsNet profit growthP/E change: +240 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+240 ptsP/E changeShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0 ptsShare count changeShare price: −25%−25%Share priceNet profit growth: −264 pts. Points of the price return explained by net profit growing (or shrinking).−264ProfitP/E change: +240 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+240P/EShare count change: 0 pts. Points of the price return explained by the share count changing. More shares count against the price.0SharesShare price: −25%−25%Share price
Net profit growth-264 ptsNet profit fell about 95%, which lowers the price.
P/E change+240 ptsThe P/E rose from 7.0x to 109.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
-4%share price, 3 yearsRoughly flat
  • The share price was roughly flat over 3 years (-4%).
  • The share count barely moved.
Net profit growth: −64 pts. Points of the price return explained by net profit growing (or shrinking).−64 ptsNet profit growthP/E change: +60 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+60 ptsP/E changeShare price: −4%−4%Share priceNet profit growth: −64 pts. Points of the price return explained by net profit growing (or shrinking).−64ProfitP/E change: +60 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+60P/EShare price: −4%−4%Share price
Net profit growth-64 ptsNet profit fell about 48%, which lowers the price.
P/E change+60 ptsThe P/E rose from 59.7x to 109.8x, which lifts the price.
Share count change0 ptsShare count was little changed. More shares would count against the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with TATA CONSULTANCY SERVICES

How rough has the ride been?

Maximum drawdown-85.2%recovered 2021-11
1-year volatility40.2%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−84.4% 0%−25%−50%−75%2020202220242026−84.4%
Largest drawdowns

-85.2% (2019-05 peak to 2020-03 low, recovered 2021-11)

-68.6% (2021-12 peak to 2022-08 low, recovered 2024-12)

-60.4% (2024-12 peak to 2026-03 low, not yet recovered)

Is it expensive against its own past and its peers?

109.8xP/E todayNear its historic high
Against its own history96th percentile
CheapestMedian 27.6xDearest

Usual range 4.5x to 65.9x since 2019-01.

Against Technology Services109.8x vs 21.1x
This company
109.8x
Sector median
21.1x

421% above the Technology Services median.

2.8x40.7x78.7x116.6xJan '19Aug '20Mar '22Oct '23May '25Nov '262.8x40.7x78.7x116.6xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianTechnology Services median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianTechnology Services median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianTechnology Services median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Technology Services is valued

Where does it rank among Technology Services peers?

Each cell is the company's percentile rank among its Technology Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE48th▼ 51 pts vs a year ago
  • Op. margin33rd▲ 4 pts vs a year ago
  • Revenue growth42nd▲ 22 pts vs a year ago
  • EPS growth7th▼ 91 pts vs a year ago
  • Debt/equity ↓72ndflat vs a year ago
  • Cash cycle ↓32nd▼ 13 pts vs a year ago
  • P/E ↓8th▼ 90 pts vs a year ago
  • 12M momentum43rd▼ 38 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Technology Services sector page Watch it move against Technology Services in the Observatory

What is the price implying?

~8%annual earnings growth implied by the price

At a P/E of 10.7x, the price would imply about 8.3%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Technology Services The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹71.40
P/E
109.8x
ROCE
14.1%
Market Cap
₹134 cr
Revenue (TTM)
₹74 cr
P/S
1.8x
P/B
2.9x
ROE
2.6%
Operating Margin
8.6%
Debt / Equity
0.0x
Promoter Holding
50.1%
12M Momentum
-24.9%

52-week range

₹55.00₹104.30
33% of the way from its 52-week low to its high

Price risk

1Y volatility
40.2%
Beta vs sector
1-year daily
0.28

Balance sheet & cash

Interest cover
operating profit ÷ interest
3.9x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.05x
low
Share count, 1Y
unchanged

Are profits backed by cash?

1 of 6checks within range2 beyond a threshold
Other income reliance214%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 214.0%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate42%Near threshold

Median quarterly effective tax rate over about 2.5 years: 41.7%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion0.05xBeyond threshold

Operating cash flow divided by net profit over the last three fiscal years: 0.05x (cash from operations ₹1.4 cr, net profit ₹30 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.

Free cash flow3 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 3. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+20 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 20 days (99 vs 78). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days—Not enough data

Not enough reported data to compute this.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters added 1.6 pts.
  • The number of shareholders fell from 25,678 to 23,475 (-9%) between Dec 2023 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '23Jun '26Change
Promoters48.5%50.1%+1.6 pts
FIIs0.1%0.0%-0.1 pts
DIIs3.4%3.4%0.0 pts
Public and others48.1%46.5%-1.5 pts

Number of shareholders

23,475shareholders-9% since Dec '23
23k24k25k26k Dec '23Sep '24Mar '25Sep '25Mar '26Jun '26
Dec '23: 25,678
Jun '24: 25,206
Sep '24: 23,892
Dec '24: 25,891
Mar '25: 25,146
Jun '25: 24,620
Sep '25: 24,505
Dec '25: 24,318
Mar '26: 24,035
Jun '26: 23,475
23k24k25k26k Dec '23Dec '24Sep '25Jun '26
Dec '23: 25,678
Jun '24: 25,206
Sep '24: 23,892
Dec '24: 25,891
Mar '25: 25,146
Jun '25: 24,620
Sep '25: 24,505
Dec '25: 24,318
Mar '26: 24,035
Jun '26: 23,475

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

+1.4%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like DCM LIMITED today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −24% to +32% vs the market, against −3% for all non-financial companies in the same months.
  • The gap against the base rate (+4.3%, 80% range −5.5% to +11.1%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
KAMOPAINTS · Aug 2024: −74.5% vs market
BUTTERFLY · Mar 2023: −57.6% vs market
CHEMFAB · Mar 2025: −57.1% vs market
MAITREYA · Oct 2025: −44.2% vs market
WATERBASE · Jul 2021: −39.0% vs market
AIRAN · Sep 2025: −35.5% vs market
MEDICO · Feb 2024: −31.8% vs market
GROBTEA · Jun 2023: −31.4% vs market
AERONEU · Jan 2024: −29.1% vs market
GOYALALUM · Sep 2024: −28.3% vs market
AHLEAST · Jan 2020: −26.9% vs market
MCL · Jun 2020: −25.0% vs market
CHEMBOND · May 2021: −24.0% vs market
BIOFILCHEM · Jan 2024: −23.6% vs market
KAKATCEM · Aug 2021: −22.4% vs market
NOVARTIND · Nov 2021: −21.9% vs market
JHS · Dec 2021: −21.7% vs market
INSPIRISYS · Jan 2020: −19.5% vs market
ROML · Dec 2022: −14.6% vs market
HINDCON · Oct 2025: −13.8% vs market
BOROSCI · Sep 2025: −11.1% vs market
IKIO · Sep 2025: −6.9% vs market
INDRAMEDCO · Nov 2021: −1.3% vs market
TASTYBITE · Aug 2025: −1.2% vs market
TTKHLTCARE · Oct 2020: −0.6% vs market
BLISSGVS · Jan 2023: +3.3% vs market
LOTUSEYE · Mar 2021: +4.6% vs market
NITIRAJ · Nov 2021: +5.1% vs market
DIAMONDYD · Apr 2022: +6.4% vs market
ADSL · Jun 2023: +10.2% vs market
LOVABLE · Mar 2020: +14.3% vs market
SUBROS · Aug 2022: +14.6% vs market
PILITA · Nov 2023: +16.7% vs market
SUNDRMBRAK · Jun 2020: +20.7% vs market
ZOTA · Dec 2022: +22.5% vs market
SOTL · Jun 2020: +29.1% vs market
TDPOWERSYS · May 2020: +30.9% vs market
MAANALU · Jan 2020: +32.0% vs market
ARVEE · Oct 2025: +33.5% vs market
SILVERTUC · Jul 2023: +34.9% vs market
JTEKTINDIA · Aug 2022: +38.0% vs market
PRECWIRE · May 2024: +38.8% vs market
AUTOAXLES · Sep 2021: +54.9% vs market
WENDT · Jul 2021: +65.6% vs market
RISHABH · May 2025: +74.7% vs market
MADHAVBAUG · Apr 2025: +84.5% vs market
UNIHEALTH · Dec 2024: +92.7% vs market
IRIS · May 2023: +106.0% vs market
SCHNEIDER · Jun 2022: +119.0% vs market
RAMCOSYS · Jan 2020: +201.8% vs market
Similar setups +1.4%All companies −2.9%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
+1.4%
All companies' median
−2.9%
Beat the market
50% vs 47%

50 past situations · 50 companies · 34 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
MAANALU
Non-Energy Minerals
Jan 2020 60x— −26%−33% +32%
NITIRAJ
Electronic Technology
Nov 2021 160x7% +27%−22% +5%
KAKATCEM
Non-Energy Minerals
Aug 2021 151x6% +57%−16% −22%
AIRAN
Technology Services
Sep 2025 —11% −32%−35% −36%
SCHNEIDER
Distribution Services
Jun 2022 85x14% −23%−34% +119%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
LOTUSEYE
Health Services
Mar 2021 80x5% +79%−15% +5%
GOYALALUM
Distribution Services
Sep 2024 60x16% +7%−13% −28%
BOROSCI
Producer Manufacturing
Sep 2025 65x10% −33%−35% −11%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and P/S. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to DCM LIMITED. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

24 events since May '19

  1. SepPeer rankMoved into the 3rd quartile of Technology Services on operating margin (from the bottom quartile).
  2. JunValuationP/E crossed above the 90th percentile of its own history to date (64.5x).
  3. JunPeer rankSlipped to the 3rd quartile of Technology Services on ROCE (from the top quartile).
  4. MarResultsYear-on-year EPS growth turned negative.
  5. MarPriceFell 60% from the Dec 2024 peak to the Mar 2026 low.
  6. MarPeer rankSlipped to the bottom quartile of Technology Services on EPS growth (from the top quartile).
  7. DecPeer rankSlipped to the bottom quartile of Technology Services on operating margin (from the 3rd quartile).
  8. SepPeer rankMoved into the 3rd quartile of Technology Services on operating margin (from the bottom quartile).
Show 16 earlier events
  1. JunPeer rankSlipped to the bottom quartile of Technology Services on operating margin (from the 3rd quartile).
  2. MarPeer rankMoved into the 3rd quartile of Technology Services on operating margin (from the bottom quartile).
  3. DecPriceRegained the 2021-12 peak, 28 months after the low.
  4. JunResultsYear-on-year EPS growth turned positive.
  5. JunPeer rankMoved into the top quartile of Technology Services on ROCE (from the 2nd quartile).
  6. FebDebtDebt / equity halved over 12 months to 0.04x.
  7. JulDebtDebt / equity halved over 12 months to 0.04x.
  8. JunPeer rankSlipped to the 2nd quartile of Technology Services on ROCE (from the top quartile).
  9. JunDebtDebt / equity fell below 1.0x (0.04x).
  10. AugPriceFell 69% from the Dec 2021 peak to the Aug 2022 low.
  11. JunResultsEPS (TTM) turned positive.
  12. JunPeer rankMoved into the top quartile of Technology Services on ROCE (from the bottom quartile).
  13. NovPriceRegained the 2019-05 peak, 20 months after the low.
  14. MarPriceFell 85% from the May 2019 peak to the Mar 2020 low.
  15. MayPriceRegained the 2019-01 peak, 0 months after the low.
  16. MayPriceFell 26% from the Jan 2019 peak to the May 2019 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11109.8x₹74 cr2.6%14.1%0.0x
2026-10116.6x₹74 cr2.6%14.1%0.0x
2026-09113.8x₹74 cr2.6%14.1%0.0x
2026-0851.3x₹72 cr6.2%14.1%0.0x
2026-0757.2x₹72 cr6.2%14.1%0.0x
2026-0664.5x₹72 cr6.2%14.1%0.0x
2026-0530.5x₹70 cr12.4%79.2%0.0x
2026-0428.8x₹70 cr12.4%79.2%0.0x
2026-0319.4x₹70 cr12.4%79.2%0.0x
2026-025.6x₹69 cr61.0%79.2%0.0x
2026-016.0x₹69 cr61.0%79.2%0.0x
2025-126.7x₹69 cr61.0%79.2%0.0x
2025-117.0x₹68 cr59.3%79.2%0.0x
2025-107.0x₹68 cr59.3%79.2%0.0x
2025-097.2x₹68 cr59.3%79.2%0.0x
2025-088.6x₹69 cr51.1%79.2%0.0x
2025-078.9x₹69 cr51.1%79.2%0.0x
2025-069.2x₹69 cr51.1%79.2%0.0x
2025-056.9x₹69 cr132.5%50.2%0.1x
2025-046.8x₹69 cr132.5%50.2%0.1x
2025-036.6x₹69 cr132.5%50.2%0.1x
2025-0227.3x₹70 cr33.3%50.2%0.1x
2025-0127.2x₹70 cr33.3%50.2%0.1x
2024-1228.5x₹70 cr33.3%50.2%0.1x
2024-1131.1x₹71 cr26.5%50.2%0.1x
2024-1031.3x₹71 cr26.5%50.2%0.1x
2024-0931.4x₹71 cr26.5%50.2%0.1x
2024-0836.5x₹71 cr25.0%50.2%0.1x
2024-0739.4x₹71 cr25.0%50.2%0.1x
2024-0627.8x₹71 cr25.0%50.2%0.1x
2024-0558.6x₹69 cr15.7%25.8%0.0x
2024-0463.9x₹69 cr15.7%25.8%0.0x
2024-0357.6x₹69 cr15.7%25.8%0.0x
2024-0265.8x₹69 cr15.7%25.8%0.0x
2024-0170.3x₹69 cr15.7%25.8%0.0x
2023-1263.3x₹69 cr15.7%25.8%0.0x
2023-1159.7x₹69 cr15.7%25.8%0.0x
2023-1061.7x₹69 cr15.7%25.8%0.0x
2023-0977.6x₹69 cr15.7%25.8%0.0x
2023-0862.2x₹69 cr15.7%25.8%0.0x
2023-0765.9x₹69 cr15.7%25.8%0.0x
2023-0655.0x₹69 cr15.7%25.8%0.0x
2023-054.5x₹70 cr252.7%92.4%2.0x
2023-043.9x₹70 cr252.7%92.4%2.0x
2023-034.3x₹70 cr252.7%92.4%2.0x
2023-024.6x₹70 cr252.7%92.4%2.0x
2023-014.9x₹70 cr252.7%92.4%2.0x
2022-125.0x₹70 cr252.7%92.4%2.0x
2022-115.8x₹70 cr252.7%92.4%2.0x
2022-104.9x₹70 cr252.7%92.4%2.0x
2022-094.7x₹70 cr252.7%92.4%2.0x
2022-084.3x₹70 cr252.7%92.4%2.0x
2022-072.8x₹70 cr252.7%92.4%2.0x
2022-064.1x₹70 cr252.7%92.4%2.0x
2022-05—₹47 cr—-44.3%—
2022-04—₹47 cr—-44.3%—
2022-03—₹47 cr—-44.3%—
2022-02—₹47 cr—-44.3%—
2022-01—₹47 cr—-44.3%—
2021-12—₹47 cr—-44.3%—
2021-11—₹47 cr—-44.3%—
2021-10—₹47 cr—-44.3%—
2021-09—₹47 cr—-44.3%—
2021-08—₹47 cr—-44.3%—
2021-07—₹47 cr—-44.3%—
2021-06—₹47 cr—-44.3%—
2021-05—₹186 cr—-18.0%—
2021-04—₹186 cr—-18.0%—
2021-03—₹186 cr—-18.0%—
2021-02—₹186 cr—-18.0%—
2021-01—₹186 cr—-18.0%—
2020-12—₹186 cr—-18.0%—
2020-11—₹186 cr—-18.0%—
2020-10—₹186 cr—-18.0%—
2020-09—₹186 cr—-18.0%—
2020-08—₹186 cr—-18.0%—
2020-07—₹186 cr—-18.0%—
2020-06—₹186 cr—-18.0%—
2020-05—₹433 cr-0.1%2.9%1.4x
2020-04—₹433 cr-0.1%2.9%1.4x
2020-03—₹433 cr-0.1%2.9%1.4x
2020-02—₹433 cr-0.1%2.9%1.4x
2020-01—₹433 cr-0.1%2.9%1.4x
2019-12—₹433 cr-0.1%2.9%1.4x
2019-11—₹433 cr-0.1%2.9%1.4x
2019-10—₹433 cr-0.1%2.9%1.4x
2019-09—₹433 cr-0.1%2.9%1.4x
2019-08—₹433 cr-0.1%2.9%1.4x
2019-07—₹433 cr-0.1%2.9%1.4x
2019-06—₹433 cr-0.1%2.9%1.4x
2019-05—₹959 cr-22.8%-2.7%1.6x
2019-04—₹959 cr-22.8%-2.7%1.6x
2019-03—₹959 cr-22.8%-2.7%1.6x
2019-02—₹959 cr-22.8%-2.7%1.6x
2019-01—₹959 cr-22.8%-2.7%1.6x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback