अApnaFunda

GLOBESECURE TECHNOLOGIES LTD (GSTL)

Technology Services

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.35 / 100
Profitability 12Growth 12Balance sheet 80

Passes these screens: High Momentum

Share Price
₹9.85
ROCE
1.2%
Market Cap
₹16 cr
Revenue (TTM)
₹21 cr
P/S
0.8x
P/B
0.3x
ROE
-0.6%
Debt / Equity
0.2x
Promoter Holding
27.8%
12M Momentum
50.4%

52-week range

₹5.95₹37.65
12% of the way from its 52-week low to its high

Price risk

1Y volatility
55.2%
Beta vs sector
1-year daily
-0.11

Balance sheet & cash

Interest cover
operating profit ÷ interest
0.7x
Cash from profit, 3Y
operating cash flow ÷ net profit
-2.00x
low
Share count, 1Y
unchanged

What is the price implying?

Trailing earnings per share are negative, so a P/E-based figure does not exist. See the loss-makers list on the Expectations Gap page for a revenue-based version.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Technology Services The market-wide Expectations lists

What changed?

  1. Jun '26Promoter holding rose 3.1 pts to 27.8% (largest rise in the history since 2019-01).
  2. Jan '26Debt / equity halved over 12 months to 0.16x.
  3. Nov '25Fell 96% from the Aug 2022 peak to the Nov 2025 low.
  4. Jun '25Promoter holding fell 4.1 pts to 23.5% (largest drop since 2025-03).
  5. Jun '25EPS (TTM) turned negative.
  6. Jun '25Slipped to the bottom quartile of Technology Services on ROCE (from the 3rd quartile).
  7. Jun '25Debt / equity halved over 12 months to 0.16x.
  8. Jun '25Share count is up 75.0% over 12 months.
Show 9 earlier events
  1. Mar '25Promoter holding fell 6.4 pts to 27.6%.
  2. Dec '24P/E fell below the 10th percentile of its own history to date (47.4x).
  3. Jun '24Year-on-year EPS growth turned negative.
  4. Jun '24Slipped to the bottom quartile of Technology Services on EPS growth (from the 3rd quartile).
  5. Jan '24Debt / equity halved over 12 months to 0.36x.
  6. Jun '23Debt / equity halved over 12 months to 0.36x.
  7. Jun '23Share count is up 62.1% over 12 months.
  8. Aug '22Regained the 2022-07 peak, 1 month after the low.
  9. Jul '22Fell 28% from the Jul 2022 peak to the Jul 2022 low.

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Are profits backed by cash?

1 of 4 checks are within range, 3 near a threshold.
Tap a check to see how it is measured.

Other income reliance—Not enough data

Not enough reported data to compute this.

Tax rate—Not enough data

Not enough reported data to compute this.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow2 of 5 yrsNear threshold

Fiscal years with positive free cash flow in the last 5: 2. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+25 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 25 days (85 vs 60). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days+801 days / 2 yrsNear threshold

Days payable changed by +801 over two years. Bands: rise of up to 30 days; more than 30 days.

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 2 years, promoters trimmed 6.2 pts.
  • The number of shareholders rose from 269 to 1,769 (+558%) between Dec 2022 and Jun 2026.

Holdings, Jun '26

How each group changed

GroupDec '22Jun '26Change
Promoters35.8%27.8%-8.0 pts
FIIs———
DIIs———
Public and others64.2%72.2%+8.0 pts

Number of shareholders

1,769shareholders+558% since Dec '22
2698962k2k Dec '22Dec '24Sep '25Jun '26
Dec '22: 269
Sep '24: 1,962
Dec '24: 2,151
Mar '25: 2,108
Sep '25: 2,085
Mar '26: 1,819
Jun '26: 1,769
2698962k2k Dec '22Dec '24Sep '25Jun '26
Dec '22: 269
Sep '24: 1,962
Dec '24: 2,151
Mar '25: 2,108
Sep '25: 2,085
Mar '26: 1,819
Jun '26: 1,769

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

How rough has the ride been?

Maximum drawdown-96.1%not yet recovered
1-year volatility55.2%annualised

Monthly share price

₹7₹52₹98₹144 Jun '22May '23Apr '24Mar '25Feb '26Oct '26
2022-06: ₹103.90
2022-07: ₹110.15
2022-08: ₹143.95
2022-09: ₹86.55
2022-10: ₹75.25
2022-11: ₹78.55
2022-12: ₹82.60
2023-01: ₹89.85
2023-02: ₹129.25
2023-03: ₹106.90
2023-04: ₹93.45
2023-05: ₹88.40
2023-06: ₹86.40
2023-07: ₹108.00
2023-08: ₹108.95
2023-09: ₹93.05
2023-10: ₹65.00
2023-11: ₹68.80
2023-12: ₹79.15
2024-01: ₹75.15
2024-02: ₹61.50
2024-03: ₹37.20
2024-04: ₹43.70
2024-05: ₹39.35
2024-06: ₹38.30
2024-07: ₹54.10
2024-08: ₹48.30
2024-09: ₹41.30
2024-10: ₹41.85
2024-11: ₹39.50
2024-12: ₹30.35
2025-01: ₹31.20
2025-02: ₹22.80
2025-03: ₹13.80
2025-04: ₹13.90
2025-05: ₹13.30
2025-06: ₹12.05
2025-07: ₹13.30
2025-08: ₹11.95
2025-09: ₹8.15
2025-10: ₹6.55
2025-11: ₹9.55
2025-12: ₹14.45
2026-01: ₹17.60
2026-02: ₹27.00
2026-03: ₹37.05
2026-04: ₹28.50
2026-05: ₹21.65
2026-06: ₹17.90
2026-07: ₹15.70
2026-08: ₹12.15
2026-09: ₹10.85
2026-10: ₹9.85
₹7₹52₹98₹144 Jun '22Dec '23Jun '25Oct '26
2022-06: ₹103.90
2022-07: ₹110.15
2022-08: ₹143.95
2022-09: ₹86.55
2022-10: ₹75.25
2022-11: ₹78.55
2022-12: ₹82.60
2023-01: ₹89.85
2023-02: ₹129.25
2023-03: ₹106.90
2023-04: ₹93.45
2023-05: ₹88.40
2023-06: ₹86.40
2023-07: ₹108.00
2023-08: ₹108.95
2023-09: ₹93.05
2023-10: ₹65.00
2023-11: ₹68.80
2023-12: ₹79.15
2024-01: ₹75.15
2024-02: ₹61.50
2024-03: ₹37.20
2024-04: ₹43.70
2024-05: ₹39.35
2024-06: ₹38.30
2024-07: ₹54.10
2024-08: ₹48.30
2024-09: ₹41.30
2024-10: ₹41.85
2024-11: ₹39.50
2024-12: ₹30.35
2025-01: ₹31.20
2025-02: ₹22.80
2025-03: ₹13.80
2025-04: ₹13.90
2025-05: ₹13.30
2025-06: ₹12.05
2025-07: ₹13.30
2025-08: ₹11.95
2025-09: ₹8.15
2025-10: ₹6.55
2025-11: ₹9.55
2025-12: ₹14.45
2026-01: ₹17.60
2026-02: ₹27.00
2026-03: ₹37.05
2026-04: ₹28.50
2026-05: ₹21.65
2026-06: ₹17.90
2026-07: ₹15.70
2026-08: ₹12.15
2026-09: ₹10.85
2026-10: ₹9.85

Last 90 trading days

₹10₹14₹18₹22 May 25Jul 1Jul 28Aug 31Sep 25Oct 30
2026-05-25: ₹18.80
2026-05-27: ₹20.65
2026-06-01: ₹21.25
2026-06-03: ₹20.45
2026-06-05: ₹20.40
2026-06-09: ₹20.00
2026-06-16: ₹19.30
2026-06-24: ₹18.60
2026-06-29: ₹18.25
2026-07-01: ₹17.55
2026-07-03: ₹16.90
2026-07-08: ₹15.50
2026-07-10: ₹14.05
2026-07-14: ₹14.75
2026-07-16: ₹16.20
2026-07-20: ₹17.85
2026-07-22: ₹19.45
2026-07-24: ₹18.05
2026-07-28: ₹16.55
2026-07-30: ₹15.00
2026-08-03: ₹16.35
2026-08-05: ₹16.35
2026-08-10: ₹15.20
2026-08-18: ₹14.95
2026-08-20: ₹13.90
2026-08-25: ₹13.50
2026-08-27: ₹13.40
2026-08-31: ₹12.15
2026-09-02: ₹11.40
2026-09-04: ₹12.00
2026-09-08: ₹11.25
2026-09-10: ₹11.05
2026-09-15: ₹10.45
2026-09-17: ₹11.45
2026-09-21: ₹11.90
2026-09-23: ₹12.05
2026-09-25: ₹11.40
2026-10-05: ₹10.45
2026-10-07: ₹11.45
2026-10-09: ₹12.60
2026-10-13: ₹11.50
2026-10-15: ₹10.95
2026-10-22: ₹10.50
2026-10-27: ₹10.35
2026-10-29: ₹10.35
2026-10-30: ₹9.85
₹10₹14₹18₹22 May 25Jul 20Sep 8Oct 30
2026-05-25: ₹18.80
2026-05-27: ₹20.65
2026-06-01: ₹21.25
2026-06-03: ₹20.45
2026-06-05: ₹20.40
2026-06-09: ₹20.00
2026-06-16: ₹19.30
2026-06-24: ₹18.60
2026-06-29: ₹18.25
2026-07-01: ₹17.55
2026-07-03: ₹16.90
2026-07-08: ₹15.50
2026-07-10: ₹14.05
2026-07-14: ₹14.75
2026-07-16: ₹16.20
2026-07-20: ₹17.85
2026-07-22: ₹19.45
2026-07-24: ₹18.05
2026-07-28: ₹16.55
2026-07-30: ₹15.00
2026-08-03: ₹16.35
2026-08-05: ₹16.35
2026-08-10: ₹15.20
2026-08-18: ₹14.95
2026-08-20: ₹13.90
2026-08-25: ₹13.50
2026-08-27: ₹13.40
2026-08-31: ₹12.15
2026-09-02: ₹11.40
2026-09-04: ₹12.00
2026-09-08: ₹11.25
2026-09-10: ₹11.05
2026-09-15: ₹10.45
2026-09-17: ₹11.45
2026-09-21: ₹11.90
2026-09-23: ₹12.05
2026-09-25: ₹11.40
2026-10-05: ₹10.45
2026-10-07: ₹11.45
2026-10-09: ₹12.60
2026-10-13: ₹11.50
2026-10-15: ₹10.95
2026-10-22: ₹10.50
2026-10-27: ₹10.35
2026-10-29: ₹10.35
2026-10-30: ₹9.85

Drawdown from peak

0% -48% -96% Jun '22Aug '24Oct '26 0% -48% -96% Jun '22Aug '24Oct '26
Largest drawdowns

-96.1% (2022-08 peak to 2025-11 low, not yet recovered)

-27.7% (2022-07 peak to 2022-07 low, recovered 2022-08)

Where does it rank among Technology Services peers?

Each cell is the company's percentile rank among its Technology Services peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

ROCE
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Nov '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Oct '26
Lower rank Higher rank

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Technology Services sector page Watch it move against Technology Services in the Observatory

What happened next to similar setups

+2.8%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like GLOBESECURE TECHNOLOGIES LTD today on valuation, return on capital, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −21% to +57% vs the market, against 0% for all non-financial companies in the same months.
  • The gap against the base rate (+2.5%, 80% range −10.9% to +17.5%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
RAJTV · Dec 2024: −49.1% vs market
NIBL · Jan 2024: −45.1% vs market
PRAENG · Jun 2022: −34.2% vs market
SUNDARAM · May 2022: −33.9% vs market
MOHITIND · Oct 2025: −31.8% vs market
BANG · May 2025: −30.2% vs market
SAMBHAAV · Apr 2022: −27.1% vs market
ZENITHEXPO · Dec 2024: −26.6% vs market
KRIDHANINF · Oct 2021: −25.6% vs market
BANKA · Jun 2024: −24.2% vs market
CINEVISTA · Jan 2020: −23.5% vs market
BAFNAPH · Sep 2021: −22.7% vs market
AURUS · Nov 2022: −21.2% vs market
UNITECH · Oct 2020: −21.1% vs market
BALAJITELE · Mar 2024: −21.1% vs market
MADHAV · Sep 2021: −19.9% vs market
ATLANTAA · May 2022: −18.8% vs market
INDTERRAIN · May 2023: −17.2% vs market
GOLDTECH · Jun 2020: −13.6% vs market
ZENITHSTL · Aug 2024: −11.7% vs market
NORBTEAEXP · Mar 2020: −9.1% vs market
KANANIIND · Nov 2021: −8.4% vs market
MITCON · Dec 2021: −7.4% vs market
UNIINFO · May 2022: −4.4% vs market
RUCHINFRA · Feb 2021: +2.5% vs market
MUKTAARTS · Jan 2024: +3.0% vs market
NAGREEKCAP · Oct 2023: +7.8% vs market
TGBHOTELS · Feb 2022: +8.4% vs market
MANAKALUCO · Jul 2021: +11.1% vs market
KEYFINSERV · Jun 2020: +20.9% vs market
AISL · Apr 2021: +22.2% vs market
SOMATEX · Apr 2023: +22.9% vs market
BLBLIMITED · Feb 2022: +25.6% vs market
ANIKINDS · Dec 2020: +26.9% vs market
JAIPURKURT · Jul 2022: +27.9% vs market
KALYANIFRG · Jan 2024: +34.4% vs market
DUCON · Sep 2021: +46.0% vs market
KARMAENG · Jun 2022: +61.2% vs market
WIPL · Jan 2023: +65.9% vs market
TIRUPATIFL · Nov 2021: +80.1% vs market
PALASHSECU · Mar 2021: +86.5% vs market
HUBTOWN · Sep 2021: +92.2% vs market
BAGFILMS · Feb 2021: +94.0% vs market
DCMFINSERV · Mar 2021: +126.8% vs market
ONEPOINT · Sep 2021: +140.0% vs market
GSS · Feb 2022: +141.8% vs market
TRF · Apr 2023: +143.5% vs market
MINDTECK · Mar 2021: +150.6% vs market
GANESHHOU · May 2021: +270.5% vs market
GENESYS · May 2021: +328.0% vs market
Similar setups +2.8%All companies +0.3%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 7 beyond the range shown, drawn at the edge

Similar setups' median
+2.8%
All companies' median
+0.3%
Beat the market
52% vs 50%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
BAFNAPH
Health Technology
Sep 2021 —-3% +207%−43% −23%
NORBTEAEXP
Consumer Non-Durables
Mar 2020 —2% −33%— −9%
ZENITHEXPO
Consumer Non-Durables
Dec 2024 —2% +72%−39% −27%
NIBL
Producer Manufacturing
Jan 2024 —-3% +105%−18% −45%
SAMBHAAV
Consumer Services
Apr 2022 —1% +100%−45% −27%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
TIRUPATIFL
Producer Manufacturing
Nov 2021 254x4% +238%−39% +80%
HUBTOWN
Finance
Sep 2021 —1% +171%−35% +92%
TGBHOTELS
Consumer Services
Feb 2022 —2% +90%−33% +8%
How reliable is this?

Matched on P/S, ROCE, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: ROCE, interest cover and debt/equity. Not used (unavailable for this company): P/E and operating margin. This company is loss-making, so it was only compared with loss-making companies. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to GLOBESECURE TECHNOLOGIES LTD. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-10-30. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 97,430 company-months from 2000 companies; financial: 5,632 company-months from 106 companies. 2240 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.
Monthly history (53 months)
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-10—₹21 cr-0.6%1.2%0.2x
2026-09—₹21 cr-0.6%1.2%0.2x
2026-08—₹21 cr-0.6%1.2%0.2x
2026-07—₹21 cr-0.6%1.2%0.2x
2026-06—₹21 cr-0.6%1.2%0.2x
2026-05—₹17 cr-6.3%-4.9%0.2x
2026-04—₹17 cr-6.3%-4.9%0.2x
2026-03—₹17 cr-6.3%-4.9%0.2x
2026-02—₹17 cr-6.3%-4.9%0.2x
2026-01—₹17 cr-6.3%-4.9%0.2x
2025-12—₹17 cr-6.3%-4.9%0.2x
2025-11—₹17 cr-6.3%-4.9%0.2x
2025-10—₹17 cr-6.3%-4.9%0.2x
2025-09—₹17 cr-6.3%-4.9%0.2x
2025-08—₹17 cr-6.3%-4.9%0.2x
2025-07—₹17 cr-6.3%-4.9%0.2x
2025-06—₹17 cr-6.3%-4.9%0.2x
2025-0520.8x₹24 cr2.8%8.6%0.4x
2025-0421.7x₹24 cr2.8%8.6%0.4x
2025-0321.6x₹24 cr2.8%8.6%0.4x
2025-0235.6x₹24 cr2.8%8.6%0.4x
2025-0148.8x₹24 cr2.8%8.6%0.4x
2024-1247.4x₹24 cr2.8%8.6%0.4x
2024-1161.7x₹24 cr2.8%8.6%0.4x
2024-1065.4x₹24 cr2.8%8.6%0.4x
2024-0964.5x₹24 cr2.8%8.6%0.4x
2024-0875.5x₹24 cr2.8%8.6%0.4x
2024-0784.5x₹24 cr2.8%8.6%0.4x
2024-0659.8x₹24 cr2.8%8.6%0.4x
2024-0537.8x₹26 cr4.7%12.8%0.4x
2024-0442.0x₹26 cr4.7%12.8%0.4x
2024-0335.8x₹26 cr4.7%12.8%0.4x
2024-0259.1x₹26 cr4.7%12.8%0.4x
2024-0172.3x₹26 cr4.7%12.8%0.4x
2023-1276.1x₹26 cr4.7%12.8%0.4x
2023-1166.2x₹26 cr4.7%12.8%0.4x
2023-1062.5x₹26 cr4.7%12.8%0.4x
2023-0989.5x₹26 cr4.7%12.8%0.4x
2023-08104.8x₹26 cr4.7%12.8%0.4x
2023-07103.8x₹26 cr4.7%12.8%0.4x
2023-0683.1x₹26 cr4.7%12.8%0.4x
2023-0586.7x₹26 cr5.8%13.5%0.8x
2023-0491.6x₹26 cr5.8%13.5%0.8x
2023-03104.8x₹26 cr5.8%13.5%0.8x
2023-02126.7x₹26 cr5.8%13.5%0.8x
2023-0188.1x₹26 cr5.8%13.5%0.8x
2022-1281.0x₹26 cr5.8%13.5%0.8x
2022-1177.0x₹26 cr5.8%13.5%0.8x
2022-1073.8x₹26 cr5.8%13.5%0.8x
2022-0984.9x₹26 cr5.8%13.5%0.8x
2022-08141.1x₹26 cr5.8%13.5%0.8x
2022-07108.0x₹26 cr5.8%13.5%0.8x
2022-06101.9x₹26 cr5.8%13.5%0.8x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback