52-week range
Price risk
Balance sheet & cash
Was the rally earned?
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 20.3x to 79.0x); per-share earnings took off 111 points.
- The share count rose 6%.
Partly.
- Most of the rise came from investors paying a higher multiple (P/E 6.2x to 79.0x); per-share earnings took off 265 points.
- The share count barely moved.
What do "pts" mean?
"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.
Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.
Not shown for 1 year: earnings were negative at one end, or there is not enough history.
Net profit is trailing twelve months as reported with a 60-day lag.
Is it expensive against its own past and its peers?
The chart loads when you open this tab.
The chart loads when you open this tab.
How to read this
Shaded band: 10th to 90th percentile of the company's own P/E history; dashed line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).
Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.
What is the price implying?
At a P/E of 57.4x, the price would imply about 26.7%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.
Below the ₹1,000 cr market-cap floor used for the lists.
“Implied growth” is what the current price would require under our stated assumptions, not what we expect.
What prices imply across Producer Manufacturing The market-wide Expectations lists
What changed?
- Sep '26Fell 38% from the Aug 2025 peak to the Sep 2026 low.
- Jul '26Year-on-year EPS growth turned positive.
- Jun '26EPS (TTM) turned positive.
- Jun '26P/E crossed above the 90th percentile of its own history to date (73.4x).
- Jun '26Moved into the top quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- Jun '26Dividend payout cut from 161% to 50% of profit.
- Jun '26Share count is up 9.9% over 12 months.
- Mar '26Promoter holding fell 4.7 pts to 47.3%.
Show 22 earlier events
- Sep '25EPS (TTM) turned negative.
- Jul '25Regained the 2025-01 peak, 4 months after the low.
- Mar '25Fell 41% from the Jan 2025 peak to the Mar 2025 low.
- Mar '25P/E crossed above the 90th percentile of its own history to date (39.6x).
- Jan '25Regained the 2024-08 peak, 2 months after the low.
- Dec '24Promoter holding fell 2.6 pts to 52.0%.
- Nov '24Fell 30% from the Aug 2024 peak to the Nov 2024 low.
- Aug '24Regained the 2024-01 peak, 5 months after the low.
- Jul '24P/E crossed above the 90th percentile of its own history to date (28.8x).
- Jun '24Year-on-year EPS growth turned negative.
- Jun '24Slipped to the bottom quartile of Producer Manufacturing on EPS growth (from the 2nd quartile).
- Mar '24Fell 34% from the Jan 2024 peak to the Mar 2024 low.
- Jan '24P/E crossed above the 90th percentile of its own history to date (28.5x).
- Dec '23Regained the 2021-06 peak, 9 months after the low.
- Jun '23Year-on-year EPS growth turned positive.
- Jun '23Moved into the 2nd quartile of Producer Manufacturing on EPS growth (from the bottom quartile).
- Mar '23Fell 29% from the Jun 2021 peak to the Mar 2023 low.
- Feb '23P/E crossed above the 90th percentile of its own history to date (30.1x).
- Jun '22Year-on-year EPS growth turned negative.
- Jun '22P/E crossed above the 90th percentile of its own history to date (28.2x).
- Jun '22Slipped to the bottom quartile of Producer Manufacturing on EPS growth (from the top quartile).
- Sep '21P/E fell below the 10th percentile of its own history to date (6.0x).
Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.
Where price and fundamentals disagree, market-wide Rewind the whole market to any month
Are profits backed by cash?
4 of 7 checks are within range, 3 beyond a threshold.
Tap a check to see how it is measured.
Other income reliance300%Beyond threshold
Other income as a share of pre-tax profit (trailing twelve months): 300.0%. Bands: below 15%, 15% to 35%, above 35%.
Tax rate21%Within range
Median quarterly effective tax rate over about 2.5 years: 20.8%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.
Cash conversion-2.61xBeyond threshold
Operating cash flow divided by net profit over the last three fiscal years: -2.61x (cash from operations ₹-47 cr, net profit ₹18 cr). Bands: 0.8x and above, 0.5x to 0.8x, below 0.5x.
Free cash flow1 of 5 yrsBeyond threshold
Fiscal years with positive free cash flow in the last 5: 1. Bands: at least 80% of years, 40% to 80%, below 40%.
Receivable days vs history-33 daysWithin range
Debtor days are below the median of the previous three fiscal years by 33 days (126 vs 159). Bands: under 15 days, 15 to 45, over 45.
Capital work in progress7% of fixed assetsWithin range
Capital work-in-progress is 7% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.
Payable days+23 days / 2 yrsWithin range
Days payable changed by +23 over two years. Bands: rise of up to 30 days; more than 30 days.
How to read this
Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.
Who has been buying and selling?
- Over 2 years, promoters trimmed 7.6 pts.
- The number of shareholders rose from 7,138 to 9,253 (+30%) between Dec 2023 and Jun 2026.
Holdings, Jun '26
How each group changed
Number of shareholders
Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.
How rough has the ride been?
Monthly share price
Last 90 trading days
Drawdown from peak
Largest drawdowns
-40.7% (2025-01 peak to 2025-03 low, recovered 2025-07)
-40.3% (2019-03 peak to 2020-03 low, recovered 2020-05)
-38.4% (2025-08 peak to 2026-09 low, not yet recovered)
Where does it rank among Producer Manufacturing peers?
Each cell is the company's percentile rank among its Producer Manufacturing peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).
Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.
The Producer Manufacturing sector page Watch it move against Producer Manufacturing in the Observatory
What happened next to similar setups
- We found 50 past situations where a non-financial company looked like GUJARAT APOLLO INDUSTRIES LTD today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
- Over the following 12 months the middle half of them returned −28% to +17% vs the market, against +1% for all non-financial companies in the same months.
- The analogs' median sat below that base rate (gap −14.3%, 80% range −18.7% to −8.9%), but the matches cluster in only 6 distinct 12-month windows.
Where the 50 outcomes landed
Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge
50 past situations · 50 companies · 34 months · 2020–2025
The closest matches
| Company | When | P/E | ROCE | 12M mom. | Drawdown | Next 12 months |
|---|---|---|---|---|---|---|
| SEAMECLTD Industrial Services |
May 2024 | 78x | 3% | +52% | −16% | −13% |
| ASHIANA Finance |
Jan 2020 | 83x | 4% | −3% | −15% | −23% |
| MOTOGENFIN Finance |
Apr 2025 | 49x | 2% | −23% | −40% | −17% |
| SUNTECK Finance |
Mar 2022 | 153x | 4% | +56% | −24% | −31% |
| PILITA Producer Manufacturing |
Aug 2023 | 83x | 6% | +22% | −8% | −15% |
Show the other 3 matches
How reliable is this?
Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: drawdown from 12-month high, 12-month momentum and revenue growth. One match per company and at most 7 from any one month.
Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.
Monthly history (94 months)
| Month | P/E | Revenue (TTM) | ROE | ROCE | Debt / Equity |
|---|---|---|---|---|---|
| 2026-10 | 79.0x | ₹52 cr | 1.1% | 1.8% | 0.1x |
| 2026-09 | 73.3x | ₹52 cr | 1.1% | 1.8% | 0.1x |
| 2026-08 | 70.3x | ₹53 cr | 1.2% | 1.8% | 0.1x |
| 2026-07 | 71.0x | ₹53 cr | 1.2% | 1.8% | 0.1x |
| 2026-06 | 73.4x | ₹53 cr | 1.2% | 1.8% | 0.1x |
| 2026-05 | — | ₹57 cr | -1.0% | 1.3% | 0.1x |
| 2026-04 | — | ₹57 cr | -1.0% | 1.3% | 0.1x |
| 2026-03 | — | ₹57 cr | -1.0% | 1.3% | 0.1x |
| 2026-02 | — | ₹47 cr | -0.6% | 1.3% | 0.1x |
| 2026-01 | — | ₹47 cr | -0.6% | 1.3% | 0.1x |
| 2025-12 | — | ₹47 cr | -0.6% | 1.3% | 0.1x |
| 2025-11 | — | ₹44 cr | -0.1% | 1.3% | 0.1x |
| 2025-10 | — | ₹44 cr | -0.1% | 1.3% | 0.1x |
| 2025-09 | — | ₹44 cr | -0.1% | 1.3% | 0.1x |
| 2025-08 | 257.7x | ₹42 cr | 0.5% | 1.3% | 0.1x |
| 2025-07 | 248.3x | ₹42 cr | 0.5% | 1.3% | 0.1x |
| 2025-06 | 194.3x | ₹42 cr | 0.5% | 1.3% | 0.1x |
| 2025-05 | 44.2x | ₹38 cr | 2.0% | 3.3% | 0.0x |
| 2025-04 | 43.4x | ₹38 cr | 2.0% | 3.3% | 0.0x |
| 2025-03 | 39.6x | ₹38 cr | 2.0% | 3.3% | 0.0x |
| 2025-02 | 27.0x | ₹45 cr | 2.4% | 3.3% | 0.0x |
| 2025-01 | 37.4x | ₹45 cr | 2.4% | 3.3% | 0.0x |
| 2024-12 | 34.5x | ₹45 cr | 2.4% | 3.3% | 0.0x |
| 2024-11 | 31.7x | ₹52 cr | 2.5% | 3.3% | 0.0x |
| 2024-10 | 31.8x | ₹52 cr | 2.5% | 3.3% | 0.0x |
| 2024-09 | 36.5x | ₹52 cr | 2.5% | 3.3% | 0.0x |
| 2024-08 | 41.5x | ₹57 cr | 2.4% | 3.3% | 0.0x |
| 2024-07 | 28.8x | ₹57 cr | 2.4% | 3.3% | 0.0x |
| 2024-06 | 25.6x | ₹57 cr | 2.4% | 3.3% | 0.0x |
| 2024-05 | 22.2x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2024-04 | 25.9x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2024-03 | 20.5x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2024-02 | 26.0x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2024-01 | 28.5x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-12 | 24.6x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-11 | 20.9x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-10 | 20.3x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-09 | 20.2x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-08 | 21.1x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-07 | 23.2x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-06 | 18.0x | ₹72 cr | 2.7% | 2.4% | 0.1x |
| 2023-05 | 28.4x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2023-04 | 28.4x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2023-03 | 27.8x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2023-02 | 30.1x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2023-01 | 27.8x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-12 | 28.6x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-11 | 28.5x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-10 | 29.1x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-09 | 30.7x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-08 | 27.5x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-07 | 29.1x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-06 | 28.2x | ₹56 cr | 1.6% | 2.7% | 0.0x |
| 2022-05 | 6.1x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2022-04 | 6.6x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2022-03 | 5.9x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2022-02 | 5.9x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2022-01 | 6.4x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-12 | 5.7x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-11 | 5.8x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-10 | 6.2x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-09 | 6.0x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-08 | 6.3x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-07 | 6.5x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-06 | 6.3x | ₹55 cr | 8.7% | 2.2% | 0.1x |
| 2021-05 | 21.6x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2021-04 | 19.5x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2021-03 | 18.9x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2021-02 | 19.9x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2021-01 | 20.7x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-12 | 18.8x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-11 | 18.3x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-10 | 19.6x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-09 | 19.0x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-08 | 17.4x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-07 | 15.2x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-06 | 16.4x | ₹26 cr | 2.9% | 3.6% | 0.0x |
| 2020-05 | 9.4x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2020-04 | 8.3x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2020-03 | 7.9x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2020-02 | 8.2x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2020-01 | 8.3x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-12 | 8.6x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-11 | 8.6x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-10 | 8.9x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-09 | 9.1x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-08 | 7.8x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-07 | 8.2x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-06 | 9.5x | ₹30 cr | 4.2% | 2.6% | 0.0x |
| 2019-05 | 5.6x | ₹68 cr | 7.0% | 3.4% | 0.0x |
| 2019-04 | 6.2x | ₹68 cr | 7.0% | 3.4% | 0.0x |
| 2019-03 | 5.9x | ₹68 cr | 7.0% | 3.4% | 0.0x |
| 2019-02 | 5.7x | ₹68 cr | 7.0% | 3.4% | 0.0x |
| 2019-01 | 6.3x | ₹68 cr | 7.0% | 3.4% | 0.0x |