अApnaFunda

INDIAN TERRAIN FASHIONS LIMITE (INDTERRAIN)

Consumer Non-Durables · Apparel/Footwear · figures to Nov '26

Quality scoreHow the business itself ranks against its sector peers on profitability, 3-year growth and leverage. 50 is the middle of the sector.24 / 100
Profitability 26Growth 4Balance sheet 41

Passes these screensCash Rich

Share price

Closing priceAdjusted for splits and bonus issues.

₹28.99 latest close · −12.9% over the last 90 sessions

₹28₹30₹32Jul 3Jul 29Aug 24Sep 17Oct 14Nov 9 ₹28₹30₹32Jul 3Sep 4Nov 9

₹28.99 month-end · −18.7% over 12 months

₹25₹30₹35Nov '25Jan '26Apr '26Jun '26Sep '26Nov '26 ₹25₹30₹35Nov '25May '26Nov '26

₹28.99 month-end · −56.3% over 3 years

₹20₹40₹60₹80Nov '23Jun '24Jan '25Sep '25Apr '26Nov '26 ₹20₹40₹60₹80Nov '23May '25Nov '26

₹28.99 month-end · −77.2% since Jan '19

₹50₹100Jan '19Aug '20Mar '22Sep '23Apr '25Nov '26 ₹50₹100Jan '19Dec '22Nov '26

52-week range ₹24.56 to ₹42.62 · 1-year volatility 42.0%

Was the rally earned?

-56%share price, 3 yearsEarnings-driven

Mostly earnings.

  • Per-share earnings took off 188 points, while the multiple moved less (P/E 41.5x to 289.9x).
  • The share count rose 16%.
Net profit growth: −178 pts. Points of the price return explained by net profit growing (or shrinking).−178 ptsNet profit growthP/E change: +132 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+132 ptsP/E changeShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10 ptsShare count changeShare price: −56%−56%Share priceNet profit growth: −178 pts. Points of the price return explained by net profit growing (or shrinking).−178ProfitP/E change: +132 pts. Points of the price return explained by the market paying a higher or lower P/E multiple.+132P/EShare count change: −10 pts. Points of the price return explained by the share count changing. More shares count against the price.−10SharesShare price: −56%−56%Share price
Net profit growth-178 ptsNet profit fell about 93%, which lowers the price.
P/E change+132 ptsThe P/E rose from 41.5x to 289.9x, which lifts the price.
Share count change-10 ptsShare count rose 16%, which lowers the price.
What do "pts" mean?

"pts" are percentage points of the share price return. The parts add up to the total shown for each period. Because price = P/E × net profit ÷ share count, higher profit pushes the price up, a higher P/E pushes it up, and more shares push it down.

Example: if the price rose 34% and profit growth accounts for +58 pts while a lower P/E accounts for -24 pts, then 58 - 24 = 34. The +58 is not the profit growth rate itself: it is the part of the price move that profit growth explains.

Not shown for 1 year and 5 years: earnings were negative at one end, or there is not enough history.

Net profit is trailing twelve months as reported with a 60-day lag.

Compare this with PAGE INDUSTRIES

How rough has the ride been?

Maximum drawdown-82.9%not yet recovered
1-year volatility42.0%annualised

Drawdown from peak

0%−25%−50%−75%2020202120222023202420252026−82.7% 0%−25%−50%−75%2020202220242026−82.7%
Largest drawdowns

-82.9% (2019-04 peak to 2020-08 low, not yet recovered)

-17.9% (2019-01 peak to 2019-02 low, recovered 2019-03)

Is it expensive against its own past and its peers?

289.9xP/E todayNear its historic high
Against its own history97th percentile
CheapestMedian 19.9xDearest

Usual range 7.3x to 46.7x since 2019-01.

Against Consumer Non-Durables289.9x vs 26.8x
This company
289.9x
Sector median
26.8x

983% above the Consumer Non-Durables median.

3.8x100.6x197.4x294.2xJan '19Aug '20Mar '22Oct '23May '25Nov '263.8x100.6x197.4x294.2xJan '19Sep '21May '24Nov '26
P/E (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/B (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median

The chart loads when you open this tab.

P/S (this company)10th to 90th percentile of its own historyIts medianConsumer Non-Durables median
How to read this

Shaded band: 10th to 90th percentile of the company's own P/E history; dotted line: its median; orange line: sector median (companies with a positive multiple, at least 5 in the sector).

Sector figures are built from today's listed companies, so they exclude companies that are no longer listed.

All terms explained in the glossary →

How Consumer Non-Durables is valued

Where does it rank among Consumer Non-Durables peers?

Each cell is the company's percentile rank among its Consumer Non-Durables peers (non-financial companies) that month.
Darker is better-ranked.
Rows marked ↓ are inverted (lower debt, shorter cash cycle and a lower P/E rank higher).

Where it ranks today

  • ROCE30th▲ 24 pts vs a year ago
  • Op. margin23rd▲ 14 pts vs a year ago
  • Revenue growth66th▲ 63 pts vs a year ago
  • EPS growth2nd
  • Debt/equity ↓34th▲ 12 pts vs a year ago
  • Cash cycle ↓26th▲ 6 pts vs a year ago
  • P/E ↓4th
  • 12M momentum43rd▲ 10 pts vs a year ago

Rank history

ROCE
Op. margin
Revenue growth
EPS growth
Debt/equity ↓
Cash cycle ↓
P/E ↓
12M momentum
Dec '21Jul '22Jan '23Jul '23Jan '24Jul '24Jan '25Jul '25Jan '26Jul '26Nov '26
Lower rank Higher rank Not enough data

Percentiles use today's listed companies in the sector and need at least 5 peers with a value; grey cells have too few.
ROE is computed from net profit and book value where the source does not report it.

The Consumer Non-Durables sector page Watch it move against Consumer Non-Durables in the Observatory

What is the price implying?

~51%annual earnings growth implied by the price

At a P/E of 289.9x, the price would imply about 50.6%/yr earnings growth for 10 years under the same assumptions, but it is not ranked.

Fewer than six years of annual earnings are available, which is too little to measure delivered growth.

“Implied growth” is what the current price would require under our stated assumptions, not what we expect.

What prices imply across Consumer Non-Durables The market-wide Expectations lists

Key figures

Share Priceclose 9 Nov
₹28.99
P/E
289.9x
ROCE
9.0%
Market Cap
₹147 cr
Revenue (TTM)
₹391 cr
P/S
0.4x
P/B
0.8x
ROE
0.3%
Operating Margin
7.4%
Debt / Equity
0.6x
Promoter Holding
31.6%
12M Momentum
-18.7%

52-week range

₹24.56₹42.62
25% of the way from its 52-week low to its high

Price risk

1Y volatility
42.0%
Beta vs sector
1-year daily
1.10

Balance sheet & cash

Interest cover
operating profit ÷ interest
1.5x
Cash from profit, 3Y
operating cash flow ÷ net profit
0.93x
Share count, 1Y
+11.1%

Are profits backed by cash?

4 of 6checks within range1 beyond a threshold
Other income reliance43%Beyond threshold

Other income as a share of pre-tax profit (trailing twelve months): 42.6%. Bands: below 15%, 15% to 35%, above 35%.

Tax rate20%Within range

Median quarterly effective tax rate over about 2.5 years: 19.7%. Bands: 15% to 35%, 5% to 15% or 35% to 50%, outside 5% to 50%.

Cash conversion—Not enough data

Not enough reported data to compute this.

Free cash flow4 of 5 yrsWithin range

Fiscal years with positive free cash flow in the last 5: 4. Bands: at least 80% of years, 40% to 80%, below 40%.

Receivable days vs history+17 daysNear threshold

Debtor days are above the median of the previous three fiscal years by 17 days (239 vs 222). Bands: under 15 days, 15 to 45, over 45.

Capital work in progress0% of fixed assetsWithin range

Capital work-in-progress is 0% of fixed assets. Bands: not rising or up to 30%; rising for three years and above 30%; rising and above 60%.

Payable days-40 days / 2 yrsWithin range

Days payable changed by -40 over two years. Bands: rise of up to 30 days; more than 30 days.

Tap a check to see how it is measured

How to read this

Each check is a named rule with fixed thresholds, not a score. Annual statements are the latest restated figures, so a past year may differ from what was originally reported.

All terms explained in the glossary →

Who has been buying and selling?

  • Over 3 years, promoters trimmed 2.7 pts; FIIs trimmed 1.0 pts.

Holdings, Jun '26

How each group changed

GroupSep '23Jun '26Change
Promoters34.2%31.6%-2.7 pts
FIIs6.0%5.1%-1.0 pts
DIIs0.0%0.3%+0.3 pts
Public and others59.7%63.1%+3.4 pts

Number of shareholders

20,905shareholders-5% since Sep '23
20k21k22k23k Sep '23Mar '24Sep '24Mar '25Sep '25Jun '26
Sep '23: 21,903
Dec '23: 20,687
Mar '24: 20,969
Jun '24: 20,349
Sep '24: 23,163
Dec '24: 23,156
Mar '25: 22,878
Jun '25: 22,411
Sep '25: 22,140
Dec '25: 21,734
Jun '26: 20,905
20k21k22k23k Sep '23Sep '24Sep '25Jun '26
Sep '23: 21,903
Dec '23: 20,687
Mar '24: 20,969
Jun '24: 20,349
Sep '24: 23,163
Dec '24: 23,156
Mar '25: 22,878
Jun '25: 22,411
Sep '25: 22,140
Dec '25: 21,734
Jun '26: 20,905

Quarterly shareholding as reported, labelled by the quarter it covers (it becomes visible about two months later).
Shareholder counts are only available for recent quarters.

This quarter's smart-money board

What happened next to similar setups

−5.5%typical 12-month return vs the marketNot meaningfully different from the base rate
  • We found 50 past situations where a non-financial company looked like INDIAN TERRAIN FASHIONS LIMITE today on valuation, return on capital, margins, debt, growth, price momentum, size and volatility.
  • Over the following 12 months the middle half of them returned −23% to +33% vs the market, against −9% for all non-financial companies in the same months.
  • The gap against the base rate (+3.5%, 80% range −10.6% to +10.2%) is within what chance and overlapping periods produce.

Where the 50 outcomes landed

−100%−50%0%+50%+100%
NECLIFE · Aug 2024: −60.4% vs market
HILTON · Mar 2025: −57.3% vs market
HERANBA · Aug 2025: −54.6% vs market
KOTARISUG · Jul 2024: −41.6% vs market
GENUSPAPER · May 2025: −38.3% vs market
MUNJALAU · May 2021: −38.0% vs market
DUCON · Feb 2024: −37.6% vs market
GOKUL · Nov 2024: −28.9% vs market
GROBTEA · Jul 2023: −27.7% vs market
BODALCHEM · Feb 2025: −25.8% vs market
MSPL · Jul 2021: −23.9% vs market
KANORICHEM · Aug 2022: −23.5% vs market
PLAZACABLE · May 2025: −23.4% vs market
MAHLOG · Feb 2023: −23.2% vs market
JISLJALEQS · Oct 2024: −22.0% vs market
SAGCEM · Jun 2023: −20.1% vs market
GREENCHEF · Jul 2025: −19.7% vs market
INSPIRISYS · Jan 2020: −19.5% vs market
TNPL · Aug 2025: −19.5% vs market
TOTAL · Feb 2025: −19.2% vs market
COASTCORP · Dec 2024: −18.8% vs market
RML · Jan 2020: −15.1% vs market
AIROLAM · Oct 2025: −14.8% vs market
SUNDRMBRAK · Sep 2025: −11.3% vs market
NAHARSPING · Jun 2025: −6.7% vs market
SUPERHOUSE · Sep 2025: −4.4% vs market
UCAL · May 2024: +0.9% vs market
MANORG · Oct 2024: +1.5% vs market
ELGIRUBCO · Feb 2022: +1.7% vs market
ORIENTBELL · Jun 2025: +3.0% vs market
HTMEDIA · Jun 2025: +3.4% vs market
LANDMARK · Jul 2025: +3.4% vs market
HARRMALAYA · Apr 2025: +6.4% vs market
TOKYOPLAST · Feb 2022: +8.4% vs market
TVSSRICHAK · Jul 2025: +23.4% vs market
CEMPRO · Aug 2021: +26.8% vs market
TEXRAIL · Feb 2022: +29.2% vs market
MEGASTAR · Apr 2025: +33.6% vs market
PENIND · Jun 2021: +36.1% vs market
IFBIND · Sep 2023: +37.9% vs market
VALIANTORG · Sep 2025: +38.4% vs market
AYMSYNTEX · Sep 2025: +51.1% vs market
RPSGVENT · Feb 2021: +62.4% vs market
MADRASFERT · Aug 2021: +65.7% vs market
KANPRPLA · Aug 2024: +75.4% vs market
SALSTEEL · Dec 2024: +77.4% vs market
HPL · Jun 2022: +90.6% vs market
BIRLACABLE · Oct 2025: +110.1% vs market
KIRLOSBROS · May 2020: +139.4% vs market
EKC · Jun 2020: +205.8% vs market
Similar setups −5.5%All companies −9.0%← worse than the marketbetter than the market →

Each dot is one past situation (hover or tap for details) · Solid dots are the closest matches, listed below · Shaded is the middle half of all companies in the same months · 3 beyond the range shown, drawn at the edge

Similar setups' median
−5.5%
All companies' median
−9.0%
Beat the market
48% vs 39%

50 past situations · 50 companies · 31 months · 2020–2025

The closest matches

CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
UCAL
Producer Manufacturing
May 2024 412x5% +32%−18% +1%
GENUSPAPER
Process Industries
May 2025 153x4% −6%−31% −38%
HTMEDIA
Consumer Services
Jun 2025 300x6% −22%−28% +3%
INSPIRISYS
Technology Services
Jan 2020 186x14% −26%−35% −20%
AYMSYNTEX
Process Industries
Sep 2025 175x8% −13%−38% +51%
Show the other 3 matches
CompanyWhenP/EROCE12M mom.DrawdownNext 12 months
KANPRPLA
Producer Manufacturing
Aug 2024 323x5% +1%−16% +75%
ELGIRUBCO
Producer Manufacturing
Feb 2022 153x4% +18%−30% +2%
NECLIFE
Health Technology
Aug 2024 170x6% +48%−12% −60%
How reliable is this?

Matched on P/E, P/S, ROCE, operating margin, debt/equity, interest cover, revenue growth, 12-month momentum, drawdown from 12-month high, size and volatility. Closest on: interest cover, drawdown from 12-month high and 12-month momentum. One match per company and at most 7 from any one month.

Independent periods: the matches fall in 6 distinct 12-month windows. Matches from nearby months share the same market conditions, so fewer windows means less evidence.

How this is built

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to INDIAN TERRAIN FASHIONS LIMITE. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

Methodology

How historical analogs are built

Data as of 2026-11-09. Outcome pool: Jan 2020 to Oct 2025.

For every company we look at the situation it is in today (valuation, return on capital, margins, debt, growth, 12-month price momentum, drawdown, size and volatility) and find past company-months that looked most like it. We then show what happened to those past situations over the following 12 months, measured against the ApnaFunda All index and against the base rate. It describes history. It does not predict anything.

What is compared

FeatureWeightNon-financialFinancial
P/E1yesyes
P/S1yes—
P/B1—yes
ROCE1yes—
operating margin1yes—
ROE1—yes
debt/equity0.75yes—
interest cover0.5yes—
revenue growth0.75yesyes
12-month momentum1yesyes
drawdown from 12-month high0.75yesyes
size0.75yesyes
volatility0.5yesyes

Weights were set by judgement before any outcome was looked at and are never tuned on results. Loss-making companies (negative P/E or net profit) are only matched with other loss-making companies. Banks, NBFCs and insurers are compared only with each other and use a different feature set. Every feature is converted, month by month, to its rank among companies in the same pool in that month, so a P/E of 30 in a hot market and a P/E of 22 in a cold one can match if both were equally expensive for their time. Only that month's data is used.

How closeness and the sample are defined

Distance is the weighted root-mean-square gap between the standardised features both companies have. A match needs at least 70% of the query's feature weight, a distance of at most 0.9, and 30 matches at minimum to be shown. We keep up to 50 matches with these exclusions: never the company itself, one match per company (its closest month), and at most 7 from any one calendar month so a single market episode cannot dominate.

Base rate

The base rate is the distribution of 12-month returns, relative to the market, of every eligible company-month in the same pool, with each month weighted to match the months the analogs came from. It answers: how did a random company do in these same months? Because matches from nearby months share the same market conditions, we also report the number of distinct 12-month windows behind a result, and a bootstrap that resamples months decides whether the analog median differs from the base rate at all. "Not meaningfully different" is the usual outcome and the page copy is written for it.

Limits you should know

  • One market period. The outcome pool covers 2020–2025 only (70 months), including the 2020 crash and the 2020–21 rally.
  • Survivorship. Only companies listed today are included. Delisted and bankrupt companies are missing, which flatters past outcomes, particularly for distressed-looking setups.
  • Price return only. Dividends are excluded, and the benchmark is an ApnaFunda market-cap-weighted index of the same listed companies, not an official index.
  • Reporting lag. Fundamentals are matched on an assumed 60-day lag after the quarter end, not on real announcement dates.
  • Pools: non-financial: 98,395 company-months from 2019 companies; financial: 5,659 company-months from 108 companies. 2349 companies currently have a result; the rest are suppressed because too few comparable situations exist.

Does it work? A walk-forward check

The walk-forward check has not been run for this build, so skill is shown as not yet measured.

Disclaimer

This is history, not a forecast. These are past situations where other companies had broadly similar reported numbers and price trends. What happened to them does not tell you what will happen to any company shown. The comparison covers only 2020–2025, a single market period, and only companies still listed today. Companies that were delisted or went bankrupt are missing, which makes past outcomes look better than they were. Returns exclude dividends and are measured against an ApnaFunda-built index, not an official benchmark. Fundamentals are matched on a 60-day assumed reporting lag, not actual announcement dates. Its historical skill has not yet been measured. Past patterns may not repeat.

What changed?

18 events since Jun '20

  1. SepResultsEPS (TTM) turned positive.
  2. SepValuationP/E crossed above the 90th percentile of its own history to date (294.2x).
  3. SepPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  4. JunPeer rankMoved into the 3rd quartile of Consumer Non-Durables on ROCE (from the bottom quartile).
  5. JunSharesShare count is up 11.1% over 12 months.
  6. MarPeer rankMoved into the 2nd quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  7. DecPeer rankMoved into the 3rd quartile of Consumer Non-Durables on operating margin (from the bottom quartile).
  8. SepPromoterPromoter holding fell 3.4 pts to 31.6%.
Show 10 earlier events
  1. SepPeer rankSlipped to the bottom quartile of Consumer Non-Durables on operating margin (from the 3rd quartile).
  2. JunResultsEPS (TTM) turned negative.
  3. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 3rd quartile).
  4. JanValuationP/E crossed above the 90th percentile of its own history to date (46.8x).
  5. JunResultsEPS (TTM) turned positive.
  6. JunPeer rankMoved into the 3rd quartile of Consumer Non-Durables on ROCE (from the bottom quartile).
  7. JunSharesShare count is up 12.5% over 12 months.
  8. AugPriceFell 83% from the Apr 2019 peak to the Aug 2020 low.
  9. JunResultsEPS (TTM) turned negative.
  10. JunPeer rankSlipped to the bottom quartile of Consumer Non-Durables on ROCE (from the 2nd quartile).

Events are generated from the data by fixed rules.
The month shown is when the change became visible in the reported figures, assuming a 60-day lag after each quarter end; it is not an announcement date.

Where price and fundamentals disagree, market-wide Rewind the whole market to any month

Monthly history95 months · 2019-01 to 2026-11
MonthP/ERevenue (TTM)ROEROCEDebt / Equity
2026-11289.9x₹391 cr0.3%9.0%0.6x
2026-10278.0x₹391 cr0.3%9.0%0.6x
2026-09294.2x₹391 cr0.3%9.0%0.6x
2026-08—₹378 cr-2.6%9.0%0.6x
2026-07—₹378 cr-2.6%9.0%0.6x
2026-06—₹378 cr-2.6%9.0%0.6x
2026-05—₹361 cr-3.4%-5.0%0.6x
2026-04—₹361 cr-3.4%-5.0%0.6x
2026-03—₹361 cr-3.4%-5.0%0.6x
2026-02—₹356 cr-6.7%-5.0%0.6x
2026-01—₹356 cr-6.7%-5.0%0.6x
2025-12—₹356 cr-6.7%-5.0%0.6x
2025-11—₹341 cr-18.3%-5.0%0.6x
2025-10—₹341 cr-18.3%-5.0%0.6x
2025-09—₹341 cr-18.3%-5.0%0.6x
2025-08—₹341 cr-23.3%-5.0%0.6x
2025-07—₹341 cr-23.3%-5.0%0.6x
2025-06—₹341 cr-23.3%-5.0%0.6x
2025-05—₹365 cr-20.5%3.0%0.7x
2025-04—₹365 cr-20.5%3.0%0.7x
2025-03—₹365 cr-20.5%3.0%0.7x
2025-02—₹378 cr-20.8%3.0%0.7x
2025-01—₹378 cr-20.8%3.0%0.7x
2024-12—₹378 cr-20.8%3.0%0.7x
2024-11—₹432 cr-13.9%3.0%0.7x
2024-10—₹432 cr-13.9%3.0%0.7x
2024-09—₹432 cr-13.9%3.0%0.7x
2024-08—₹456 cr-7.6%3.0%0.7x
2024-07—₹456 cr-7.6%3.0%0.7x
2024-06—₹456 cr-7.6%3.0%0.7x
2024-0539.7x₹501 cr3.3%11.0%0.5x
2024-0445.9x₹501 cr3.3%11.0%0.5x
2024-0344.5x₹501 cr3.3%11.0%0.5x
2024-0242.5x₹501 cr3.3%11.0%0.5x
2024-0146.8x₹501 cr3.3%11.0%0.5x
2023-1242.4x₹501 cr3.3%11.0%0.5x
2023-1141.5x₹501 cr3.3%11.0%0.5x
2023-1034.5x₹501 cr3.3%11.0%0.5x
2023-0937.9x₹501 cr3.3%11.0%0.5x
2023-0834.8x₹501 cr3.3%11.0%0.5x
2023-0735.1x₹501 cr3.3%11.0%0.5x
2023-0635.4x₹501 cr3.3%11.0%0.5x
2023-05—₹336 cr-1.1%3.0%0.6x
2023-04—₹336 cr-1.1%3.0%0.6x
2023-03—₹336 cr-1.1%3.0%0.6x
2023-02—₹336 cr-1.1%3.0%0.6x
2023-01—₹336 cr-1.1%3.0%0.6x
2022-12—₹336 cr-1.1%3.0%0.6x
2022-11—₹336 cr-1.1%3.0%0.6x
2022-10—₹336 cr-1.1%3.0%0.6x
2022-09—₹336 cr-1.1%3.0%0.6x
2022-08—₹336 cr-1.1%3.0%0.6x
2022-07—₹336 cr-1.1%3.0%0.6x
2022-06—₹336 cr-1.1%3.0%0.6x
2022-05—₹213 cr-15.7%-10.0%0.6x
2022-04—₹213 cr-15.7%-10.0%0.6x
2022-03—₹213 cr-15.7%-10.0%0.6x
2022-02—₹213 cr-15.7%-10.0%0.6x
2022-01—₹213 cr-15.7%-10.0%0.6x
2021-12—₹213 cr-15.7%-10.0%0.6x
2021-11—₹213 cr-15.7%-10.0%0.6x
2021-10—₹213 cr-15.7%-10.0%0.6x
2021-09—₹213 cr-15.7%-10.0%0.6x
2021-08—₹213 cr-15.7%-10.0%0.6x
2021-07—₹213 cr-15.7%-10.0%0.6x
2021-06—₹213 cr-15.7%-10.0%0.6x
2021-05—₹370 cr-4.6%3.0%0.6x
2021-04—₹370 cr-4.6%3.0%0.6x
2021-03—₹370 cr-4.6%3.0%0.6x
2021-02—₹370 cr-4.6%3.0%0.6x
2021-01—₹370 cr-4.6%3.0%0.6x
2020-12—₹370 cr-4.6%3.0%0.6x
2020-11—₹370 cr-4.6%3.0%0.6x
2020-10—₹370 cr-4.6%3.0%0.6x
2020-09—₹370 cr-4.6%3.0%0.6x
2020-08—₹370 cr-4.6%3.0%0.6x
2020-07—₹370 cr-4.6%3.0%0.6x
2020-06—₹370 cr-4.6%3.0%0.6x
2020-053.9x₹422 cr11.3%18.0%0.1x
2020-044.6x₹422 cr11.3%18.0%0.1x
2020-033.8x₹422 cr11.3%18.0%0.1x
2020-027.1x₹422 cr11.3%18.0%0.1x
2020-0110.1x₹422 cr11.3%18.0%0.1x
2019-128.8x₹422 cr11.3%18.0%0.1x
2019-1110.2x₹422 cr11.3%18.0%0.1x
2019-1011.2x₹422 cr11.3%18.0%0.1x
2019-0911.6x₹422 cr11.3%18.0%0.1x
2019-0812.0x₹422 cr11.3%18.0%0.1x
2019-0711.4x₹422 cr11.3%18.0%0.1x
2019-0615.5x₹422 cr11.3%18.0%0.1x
2019-0516.5x₹401 cr12.3%19.0%0.2x
2019-0419.8x₹401 cr12.3%19.0%0.2x
2019-0320.1x₹401 cr12.3%19.0%0.2x
2019-0217.9x₹401 cr12.3%19.0%0.2x
2019-0118.9x₹401 cr12.3%19.0%0.2x

Methodology and data notes

Methodology

Methodology and data notes

All figures come from public exchange prices and screener.in financial statements. Quarterly and annual results are shown from 60 days after the period end, so a month never uses a result before it would plausibly have been published. Statements are the latest versions, which may include later restatements.

Sector medians, percentiles and indices use today's listed companies in the sector (survivorship bias). Prices are adjusted for splits and bonus issues; around a corporate action the fundamentals may lag the price by up to a month, and affected sections are hidden.

The return decomposition uses price = P/E × net profit ÷ share count. The reverse DCF uses a fixed 12% cost of equity, a 10-year horizon and a 15x terminal P/E, and is an illustration only. Events, flags and twins follow fixed rules and thresholds described next to each section.

Feedback